XML 65 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Debt and Finance Leases (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Long-term debt and finance leases
Long-term debt and finance leases consisted of the following:
(In millions, except rates)September 30, 2019December 31, 2018September 30, 2019 Interest rate %
Recourse debt:
Senior Notes, due 2024$—  $733  6.250  
Senior Notes, due 20261,000  1,000  7.250  
Senior Notes, due 20271,230  1,230  6.625  
Senior Notes, due 2028821  821  5.750  
Senior Notes, due 2029733  —  5.250  
Convertible Senior Notes, due 2048575  575  2.750  
Senior Secured First Lien Notes, due 2024600  —  3.750  
Senior Secured First Lien Notes, due 2029500  —  4.450  
Term Loan Facility (a)
—  1,698  
L+ 0.0175
Revolver Facility (b)
215  —  
L+ 0.0175 - P+ 0.0075
Tax-exempt bonds466  466  
0.04125 - 0.06
Subtotal recourse debt6,140  6,523  
Non-recourse debt:
Agua Caliente Borrower 1, due 203883  86  5.430  
Midwest Generation
—  48  4.390  
Other 34  34  various  
Subtotal all non-recourse debt117  168  
Subtotal long-term debt (including current maturities)
6,257  6,691  
Finance leases—   6.500  
Subtotal long-term debt and finance leases (including current maturities)6,257  6,692  
Less current maturities(302) (72) 
Less debt issuance costs(68) (70) 
Discounts(89) (101) 
Total long-term debt and finance leases$5,798  $6,449  
(a) As of December 31, 2018, the interest rate was 1-month LIBOR plus 1.75%
(b) As of September 30, 2019, L is equal to 1-week LIBOR and P is equal to Prime Rate