XML 108 R97.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information - CONSOLIDATING BALANCE SHEETS (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current Assets            
Cash and cash equivalents $ 294   $ 563      
Funds deposited by counterparties 31   33      
Restricted cash 11   17      
Accounts receivable, net 1,049   1,024      
Inventory 370   412      
Derivative instruments 850   764      
Cash collateral paid in support of energy risk management activities 163   287      
Prepayments and other current assets 277   302      
Current assets - held-for-sale 0   1      
Current assets - discontinued operations 0   197      
Total current assets 3,045   3,600      
Property, plant and equipment, net 2,610   3,048      
Other Assets            
Investment in subsidiaries 0   0      
Equity investments in affiliates 383   412      
Operating lease right-of-use assets, net 499          
Goodwill 573   573      
Intangible assets, net 561   591      
Nuclear decommissioning trust fund 748   663      
Derivative instruments 426   317      
Deferred income tax 55   46      
Other non-current assets 271   289      
Non-current assets - held-for-sale 0   77      
Non-current assets - discontinued operations 0   1,012      
Total other assets 3,516   3,980      
Total Assets 9,171   10,628      
Current Liabilities            
Current portion of long-term debt and capital leases 87   72      
Current portion of operating lease liabilities 74          
Accounts payable 723   863      
Derivative instruments 778   673      
Cash collateral received in support of energy risk management activities 31   33      
Accrued expenses and other current liabilities 601   680      
Current liabilities - held-for-sale 0   5      
Current liabilities - discontinued operations 0   72      
Total current liabilities 2,294   2,398      
Other Liabilities            
Long-term debt and capital leases 5,794   6,449      
Non-current operating lease liabilities 513          
Nuclear decommissioning reserve 290   282      
Nuclear decommissioning trust liability 448   371      
Derivative instruments 374   304      
Deferred income taxes 71   65      
Other non-current liabilities 1,016   1,274      
Non-current liabilities - held-for-sale 0   65      
Non-current liabilities - discontinued operations 0   635      
Total other liabilities 8,506   9,445      
Total Liabilities 10,800   11,843      
Redeemable noncontrolling interest in subsidiaries 19   19      
Total Stockholders' Equity (1,648) $ (1,538) (1,234) $ 2,071 $ 2,258 $ 1,968
Total Liabilities and Stockholders' Equity 9,171   10,628      
Eliminations            
Current Assets            
Cash and cash equivalents 0   0      
Funds deposited by counterparties 0   0      
Restricted cash 0   0      
Accounts receivable, net (744)   (754)      
Inventory 0   0      
Derivative instruments (71)   (81)      
Cash collateral paid in support of energy risk management activities 0   0      
Prepayments and other current assets 0   0      
Current assets - held-for-sale     0      
Current assets - discontinued operations     0      
Total current assets (815)   (835)      
Property, plant and equipment, net 0   0      
Other Assets            
Investment in subsidiaries (4,627)   (5,153)      
Equity investments in affiliates 0   0      
Operating lease right-of-use assets, net 0          
Goodwill 0   0      
Intangible assets, net 0   0      
Nuclear decommissioning trust fund 0   0      
Derivative instruments (16)   (5)      
Deferred income tax 0   0      
Other non-current assets (3)   (12)      
Non-current assets - held-for-sale     0      
Non-current assets - discontinued operations     0      
Total other assets (4,646)   (5,170)      
Total Assets (5,461)   (6,005)      
Current Liabilities            
Current portion of long-term debt and capital leases 0   0      
Current portion of operating lease liabilities 0          
Accounts payable (744)   (754)      
Derivative instruments (71)   (81)      
Cash collateral received in support of energy risk management activities 0   0      
Accrued expenses and other current liabilities 0   0      
Current liabilities - held-for-sale     0      
Current liabilities - discontinued operations     0      
Total current liabilities (815)   (835)      
Other Liabilities            
Long-term debt and capital leases (3)   (12)      
Non-current operating lease liabilities 0          
Nuclear decommissioning reserve 0   0      
Nuclear decommissioning trust liability 0   0      
Derivative instruments (16)   (5)      
Deferred income taxes 0   0      
Other non-current liabilities 0   0      
Non-current liabilities - held-for-sale     0      
Non-current liabilities - discontinued operations     0      
Total other liabilities (19)   (17)      
Total Liabilities (834)   (852)      
Redeemable noncontrolling interest in subsidiaries 0   0      
Total Stockholders' Equity (4,627)   (5,153)      
Total Liabilities and Stockholders' Equity (5,461)   (6,005)      
Guarantor Subsidiaries            
Current Assets            
Cash and cash equivalents 0   55      
Funds deposited by counterparties 31   33      
Restricted cash 8   7      
Accounts receivable, net 1,383   1,354      
Inventory 254   278      
Derivative instruments 867   779      
Cash collateral paid in support of energy risk management activities 148   275      
Prepayments and other current assets 190   180      
Current assets - held-for-sale     0      
Current assets - discontinued operations     177      
Total current assets 2,881   3,138      
Property, plant and equipment, net 1,494   1,938      
Other Assets            
Investment in subsidiaries 436   446      
Equity investments in affiliates 0   0      
Operating lease right-of-use assets, net 91          
Goodwill 359   359      
Intangible assets, net 402   422      
Nuclear decommissioning trust fund 748   663      
Derivative instruments 420   296      
Deferred income tax 0   6      
Other non-current assets 148   133      
Non-current assets - held-for-sale     0      
Non-current assets - discontinued operations     405      
Total other assets 2,604   2,730      
Total Assets 6,979   7,806      
Current Liabilities            
Current portion of long-term debt and capital leases 0   0      
Current portion of operating lease liabilities 22          
Accounts payable 937   1,368      
Derivative instruments 817   713      
Cash collateral received in support of energy risk management activities 31   33      
Accrued expenses and other current liabilities 258   291      
Current liabilities - held-for-sale     0      
Current liabilities - discontinued operations     24      
Total current liabilities 2,065   2,429      
Other Liabilities            
Long-term debt and capital leases 245   244      
Non-current operating lease liabilities 73          
Nuclear decommissioning reserve 290   282      
Nuclear decommissioning trust liability 448   371      
Derivative instruments 388   306      
Deferred income taxes (10)   112      
Other non-current liabilities 399   402      
Non-current liabilities - held-for-sale     0      
Non-current liabilities - discontinued operations     58      
Total other liabilities 1,833   1,775      
Total Liabilities 3,898   4,204      
Redeemable noncontrolling interest in subsidiaries 0   0      
Total Stockholders' Equity 3,081   3,602      
Total Liabilities and Stockholders' Equity 6,979   7,806      
Non-Guarantor Subsidiaries            
Current Assets            
Cash and cash equivalents 27   28      
Funds deposited by counterparties 0   0      
Restricted cash 2   10      
Accounts receivable, net 133   115      
Inventory 116   134      
Derivative instruments 54   50      
Cash collateral paid in support of energy risk management activities 15   12      
Prepayments and other current assets 11   32      
Current assets - held-for-sale     1      
Current assets - discontinued operations     20      
Total current assets 358   402      
Property, plant and equipment, net 965   957      
Other Assets            
Investment in subsidiaries 0   0      
Equity investments in affiliates 383   412      
Operating lease right-of-use assets, net 279          
Goodwill 214   214      
Intangible assets, net 159   169      
Nuclear decommissioning trust fund 0   0      
Derivative instruments 22   4      
Deferred income tax 56   (143)      
Other non-current assets 30   71      
Non-current assets - held-for-sale     77      
Non-current assets - discontinued operations     607      
Total other assets 1,143   1,411      
Total Assets 2,466   2,770      
Current Liabilities            
Current portion of long-term debt and capital leases 87   55      
Current portion of operating lease liabilities 31          
Accounts payable 107   (185)      
Derivative instruments 32   41      
Cash collateral received in support of energy risk management activities 0   0      
Accrued expenses and other current liabilities 42   36      
Current liabilities - held-for-sale     5      
Current liabilities - discontinued operations     48      
Total current liabilities 299   0      
Other Liabilities            
Long-term debt and capital leases 89   192      
Non-current operating lease liabilities 313          
Nuclear decommissioning reserve 0   0      
Nuclear decommissioning trust liability 0   0      
Derivative instruments 2   3      
Deferred income taxes 68   61      
Other non-current liabilities 148   320      
Non-current liabilities - held-for-sale     65      
Non-current liabilities - discontinued operations     577      
Total other liabilities 620   1,218      
Total Liabilities 919   1,218      
Redeemable noncontrolling interest in subsidiaries 19   19      
Total Stockholders' Equity 1,528   1,533      
Total Liabilities and Stockholders' Equity 2,466   2,770      
NRG Energy, Inc. (Note Issuer)            
Current Assets            
Cash and cash equivalents 267   480      
Funds deposited by counterparties 0   0      
Restricted cash 1   0      
Accounts receivable, net 277   309      
Inventory 0   0      
Derivative instruments 0   16      
Cash collateral paid in support of energy risk management activities 0   0      
Prepayments and other current assets 76   90      
Current assets - held-for-sale     0      
Current assets - discontinued operations     0      
Total current assets 621   895      
Property, plant and equipment, net 151   153      
Other Assets            
Investment in subsidiaries 4,191   4,707      
Equity investments in affiliates 0   0      
Operating lease right-of-use assets, net 129          
Goodwill 0   0      
Intangible assets, net 0   0      
Nuclear decommissioning trust fund 0   0      
Derivative instruments 0   22      
Deferred income tax (1)   183      
Other non-current assets 96   97      
Non-current assets - held-for-sale     0      
Non-current assets - discontinued operations     0      
Total other assets 4,415   5,009      
Total Assets 5,187   6,057      
Current Liabilities            
Current portion of long-term debt and capital leases 0   17      
Current portion of operating lease liabilities 21          
Accounts payable 423   434      
Derivative instruments 0   0      
Cash collateral received in support of energy risk management activities 0   0      
Accrued expenses and other current liabilities 301   353      
Current liabilities - held-for-sale     0      
Current liabilities - discontinued operations     0      
Total current liabilities 745   804      
Other Liabilities            
Long-term debt and capital leases 5,463   6,025      
Non-current operating lease liabilities 127          
Nuclear decommissioning reserve 0   0      
Nuclear decommissioning trust liability 0   0      
Derivative instruments 0   0      
Deferred income taxes 13   (108)      
Other non-current liabilities 469   552      
Non-current liabilities - held-for-sale     0      
Non-current liabilities - discontinued operations     0      
Total other liabilities 6,072   6,469      
Total Liabilities 6,817   7,273      
Redeemable noncontrolling interest in subsidiaries 0   0      
Total Stockholders' Equity (1,630)   (1,216)      
Total Liabilities and Stockholders' Equity $ 5,187   $ 6,057