XML 106 R95.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information - CONSOLIDATING STATEMENTS OF OPERATIONS (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Operating Revenues        
Total operating revenues $ 2,465 $ 2,461 $ 4,630 $ 4,526
Operating Costs and Expenses        
Cost of operations 1,845 1,889 3,496 3,274
Depreciation and amortization 85 112 170 232
Impairment losses 1 74 1 74
Selling, general and administrative 211 200 405 376
Reorganization costs 2 23 15 43
Development costs 2 3 4 8
Total operating costs and expenses 2,146 2,301 4,091 4,007
Gain on sale of assets 1 14 2 16
Operating Income/(Loss) 320 174 541 535
Other Income/(Expense)        
Equity in earnings of consolidated subsidiaries 0 0 0 0
Equity in earnings/(losses) of unconsolidated affiliates 0 5 (21) 6
Other income/(expense), net 20 (23) 32 (23)
Loss on debt extinguishment, net (47) (1) (47) (3)
Interest expense (105) (123) (219) (239)
Total other income/(expense) (132) (142) (255) (259)
Income from Continuing Operations Before Income Taxes 188 32 286 276
Income tax expense/(benefit) (1) 5 3 11
Income from Continuing Operations 189 27 283 265
Income/(loss) from discontinued operations 13 69 401 64
Net (loss)/income 202 96 684 329
Less: Net income attributable to noncontrolling interest and redeemable interests 1 24 1 (22)
Net income attributable to NRG Energy, Inc. 201 72 683 351
Eliminations        
Operating Revenues        
Total operating revenues (7) (2) (6) (10)
Operating Costs and Expenses        
Cost of operations (7) (3) (6) (11)
Depreciation and amortization 0 0 0 0
Impairment losses 0 0 0 0
Selling, general and administrative 0 0 0 0
Reorganization costs 0 0 0 0
Development costs 0 (1) 0 (1)
Total operating costs and expenses (7) (4) (6) (12)
Gain on sale of assets 0 0 0 0
Operating Income/(Loss) 0 2 0 2
Other Income/(Expense)        
Equity in earnings of consolidated subsidiaries (432) (360) (741) (693)
Equity in earnings/(losses) of unconsolidated affiliates   0 0 0
Other income/(expense), net 0 0 0 0
Loss on debt extinguishment, net 0 0 0 0
Interest expense 0 0 0 0
Total other income/(expense) (432) (360) (741) (693)
Income from Continuing Operations Before Income Taxes (432) (358) (741) (691)
Income tax expense/(benefit) 0 0 0 0
Income from Continuing Operations (432) (358) (741) (691)
Income/(loss) from discontinued operations 0 0 0 0
Net (loss)/income (432) (358) (741) (691)
Less: Net income attributable to noncontrolling interest and redeemable interests 0 2 0 2
Net income attributable to NRG Energy, Inc. (432) (360) (741) (693)
Guarantor Subsidiaries        
Operating Revenues        
Total operating revenues 2,140 2,172 3,909 3,916
Operating Costs and Expenses        
Cost of operations 1,590 1,702 2,948 2,857
Depreciation and amortization 51 63 105 123
Impairment losses 1 0 1 0
Selling, general and administrative 112 108 234 212
Reorganization costs 0 1 0 3
Development costs 0 0 0 0
Total operating costs and expenses 1,754 1,874 3,288 3,195
Gain on sale of assets 0 0 1 3
Operating Income/(Loss) 386 298 622 724
Other Income/(Expense)        
Equity in earnings of consolidated subsidiaries 2 7 12 8
Equity in earnings/(losses) of unconsolidated affiliates   0 0 0
Other income/(expense), net 4 3 8 8
Loss on debt extinguishment, net 0 0 0 0
Interest expense (3) (4) (7) (7)
Total other income/(expense) 3 6 13 9
Income from Continuing Operations Before Income Taxes 389 304 635 733
Income tax expense/(benefit) 0 108 0 221
Income from Continuing Operations 389 196 635 512
Income/(loss) from discontinued operations 0 15 9 30
Net (loss)/income 389 211 644 542
Less: Net income attributable to noncontrolling interest and redeemable interests 0 0 0 0
Net income attributable to NRG Energy, Inc. 389 211 644 542
Non-Guarantor Subsidiaries        
Operating Revenues        
Total operating revenues 332 291 727 620
Operating Costs and Expenses        
Cost of operations 252 195 535 419
Depreciation and amortization 26 40 49 92
Impairment losses 0 74 0 74
Selling, general and administrative 12 16 28 27
Reorganization costs 0 0 0 0
Development costs 1 1 1 2
Total operating costs and expenses 291 326 613 614
Gain on sale of assets 1 14 1 13
Operating Income/(Loss) 42 (21) 115 19
Other Income/(Expense)        
Equity in earnings of consolidated subsidiaries 0 0 0 0
Equity in earnings/(losses) of unconsolidated affiliates   5 (21) 7
Other income/(expense), net 8 (29) 9 (36)
Loss on debt extinguishment, net 0 0 0 0
Interest expense (5) (13) (9) (34)
Total other income/(expense) 3 (37) (21) (63)
Income from Continuing Operations Before Income Taxes 45 (58) 94 (44)
Income tax expense/(benefit) 1 (71) 1 (16)
Income from Continuing Operations 44 13 93 (28)
Income/(loss) from discontinued operations 0 80 5 60
Net (loss)/income 44 93 98 32
Less: Net income attributable to noncontrolling interest and redeemable interests 1 (56) 1 (119)
Net income attributable to NRG Energy, Inc. 43 149 97 151
NRG Energy, Inc. (Note Issuer)        
Operating Revenues        
Total operating revenues 0 0 0 0
Operating Costs and Expenses        
Cost of operations 10 (5) 19 9
Depreciation and amortization 8 9 16 17
Impairment losses 0 0 0 0
Selling, general and administrative 87 76 143 137
Reorganization costs 2 22 15 40
Development costs 1 3 3 7
Total operating costs and expenses 108 105 196 210
Gain on sale of assets 0 0 0 0
Operating Income/(Loss) (108) (105) (196) (210)
Other Income/(Expense)        
Equity in earnings of consolidated subsidiaries 430 353 729 685
Equity in earnings/(losses) of unconsolidated affiliates   0 0 (1)
Other income/(expense), net 8 3 15 5
Loss on debt extinguishment, net (47) (1) (47) (3)
Interest expense (97) (106) (203) (198)
Total other income/(expense) 294 249 494 488
Income from Continuing Operations Before Income Taxes 186 144 298 278
Income tax expense/(benefit) (2) (32) 2 (194)
Income from Continuing Operations 188 176 296 472
Income/(loss) from discontinued operations 13 (26) 387 (26)
Net (loss)/income 201 150 683 446
Less: Net income attributable to noncontrolling interest and redeemable interests 0 78 0 95
Net income attributable to NRG Energy, Inc. $ 201 $ 72 $ 683 $ 351