XML 94 R83.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - CASH FLOWS (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Cash Flows from Operating Activities        
Net income (loss) from continuing operations $ 99 $ (163) $ (70) $ (220)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:        
Distributions from unconsolidated affiliates     28 29
Equity in losses/(earnings) of unconsolidated affiliates     (2) 3
Depreciation and amortization 260 262 517 528
Provision for bad debts     18 20
Amortization of nuclear fuel     24 26
Amortization of financing costs and debt discount/premiums     29 29
Adjustment for debt extinguishment     0 14
Amortization of intangibles and out-of-market contracts     51 82
Amortization of unearned equity compensation     16 16
Impairment losses     63 195
Changes in deferred income taxes and liability for uncertain tax benefits     8 1
Changes in nuclear decommissioning trust liability     2 13
Changes in derivative instruments     7 (7)
Changes in collateral posted in support of risk management activities     (189) 323
Proceeds from sale of emission allowances     11 17
Gain on sale of assets     (22) 83
Cash (used)/provided by changes in other working capital     (379) (272)
Cash provided by continuing operations     112 880
Cash (used/)provided by discontinued operations     (38) (69)
Net Cash Provided by Operating Activities     74 811
Cash Flows from Investing Activities        
Dividends from NRG Yield, Inc.     0 0
Intercompany dividends     0 0
Acquisition of Drop Down Assets, net of cash acquired     0  
Acquisitions of businesses, net of cash acquired     (16) (17)
Capital expenditures     (542) (442)
Decrease in notes receivable     8 (3)
Purchases of emission allowances     (30) (27)
Proceeds from sale of emission allowances     59 25
Investments in nuclear decommissioning trust fund securities     (279) (280)
Proceeds from the sale of nuclear decommissioning trust fund securities     277 267
Proceeds from renewable energy grants and state rebates     8 10
Proceeds from sale of assets, net of cash disposed of     35 25
Investments in unconsolidated affiliates     (30) 1
Other     18 31
Cash (used)/provided by continuing operations     (492) (410)
Cash used by discontinued operations     (53) (60)
Net Cash (Used)/Provided by Investing Activities     (545) (470)
Cash Flows from Financing Activities        
Dividends from NRG Yield, Inc.     0 0
Payments (for)/from intercompany loans     0 0
Acquisition of Drop Down Assets, net of cash acquired     0  
Intercompany dividends     0 0
Payment of dividends to common and preferred stockholders     (19) (57)
Payment for preferred shares     0 (226)
Net receipts from settlement of acquired derivatives that include financing elements     2 4
Proceeds from issuance of long-term debt     946 3,223
Payments for short and long-term debt     (530) (3,505)
Receivable from affiliate     (125) 0
Contributions to, net of distributions from, noncontrolling interest in subsidiaries     14 (21)
Payment of debt issuance costs     (36) (35)
Other     (10) (10)
Cash provided/(used) by continuing operations     242 (627)
Cash used by discontinued operations     (224) 97
Net Cash provided/(used) by Financing Activities     18 (530)
Change in Cash from discontinued operations     (315) (32)
Effect of exchange rate changes on cash and cash equivalents     (8) (3)
Net Increase (Decrease) in Cash and Cash Equivalents, Restricted Cash, and Funds Restricted by Counterparties     (146) (160)
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period     1,386 1,322
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 1,240 1,162 1,240 1,162
Eliminations        
Cash Flows from Operating Activities        
Net income (loss) from continuing operations 53 (28) 91 (244)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:        
Distributions from unconsolidated affiliates     (4) (11)
Equity in losses/(earnings) of unconsolidated affiliates     9 4
Depreciation and amortization 0 0 0 0
Provision for bad debts     0 0
Amortization of nuclear fuel     0 0
Amortization of financing costs and debt discount/premiums     0 0
Adjustment for debt extinguishment       0
Amortization of intangibles and out-of-market contracts     0 0
Amortization of unearned equity compensation     0 0
Impairment losses     0 0
Changes in deferred income taxes and liability for uncertain tax benefits     0 0
Changes in nuclear decommissioning trust liability     0 0
Changes in derivative instruments     0 0
Changes in collateral posted in support of risk management activities     0
Proceeds from sale of emission allowances     0 0
Gain on sale of assets     0 0
Cash (used)/provided by changes in other working capital     (96) 251
Cash provided by continuing operations     0 0
Cash (used/)provided by discontinued operations     0  
Net Cash Provided by Operating Activities     0 0
Cash Flows from Investing Activities        
Dividends from NRG Yield, Inc.     (45) (39)
Intercompany dividends     (129) (12)
Acquisition of Drop Down Assets, net of cash acquired     131  
Acquisitions of businesses, net of cash acquired     0 0
Capital expenditures     0 0
Decrease in notes receivable     0 0
Purchases of emission allowances     0 0
Proceeds from sale of emission allowances     0 0
Investments in nuclear decommissioning trust fund securities     0 0
Proceeds from the sale of nuclear decommissioning trust fund securities     0 0
Proceeds from renewable energy grants and state rebates     0 0
Proceeds from sale of assets, net of cash disposed of     0 0
Investments in unconsolidated affiliates     0 0
Other     0 0
Cash (used)/provided by continuing operations     (43) (51)
Net Cash (Used)/Provided by Investing Activities     (43) (51)
Cash Flows from Financing Activities        
Dividends from NRG Yield, Inc.     45 39
Payments (for)/from intercompany loans     0 0
Acquisition of Drop Down Assets, net of cash acquired     (131)  
Intercompany dividends     129 12
Payment of dividends to common and preferred stockholders     0 0
Payment for preferred shares       0
Net receipts from settlement of acquired derivatives that include financing elements     0 0
Proceeds from issuance of long-term debt     0 0
Payments for short and long-term debt     0 0
Receivable from affiliate     0  
Contributions to, net of distributions from, noncontrolling interest in subsidiaries     0 0
Payment of debt issuance costs     0 0
Other     0 0
Cash provided/(used) by continuing operations     43 51
Cash used by discontinued operations     0  
Net Cash provided/(used) by Financing Activities     43 51
Change in Cash from discontinued operations     0  
Effect of exchange rate changes on cash and cash equivalents     0 0
Net Increase (Decrease) in Cash and Cash Equivalents, Restricted Cash, and Funds Restricted by Counterparties     0 0
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period     0 0
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 0 0 0 0
Guarantor Subsidiaries        
Cash Flows from Operating Activities        
Net income (loss) from continuing operations 163 204 207 369
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:        
Distributions from unconsolidated affiliates     0 0
Equity in losses/(earnings) of unconsolidated affiliates     0 (3)
Depreciation and amortization 102 112 203 225
Provision for bad debts     17 16
Amortization of nuclear fuel     24 26
Amortization of financing costs and debt discount/premiums     0 0
Adjustment for debt extinguishment       0
Amortization of intangibles and out-of-market contracts     12 20
Amortization of unearned equity compensation     0 0
Impairment losses     42 0
Changes in deferred income taxes and liability for uncertain tax benefits     131 460
Changes in nuclear decommissioning trust liability     2 13
Changes in derivative instruments     12 (64)
Changes in collateral posted in support of risk management activities     (203) 344
Proceeds from sale of emission allowances     11 47
Gain on sale of assets     (22) 0
Cash (used)/provided by changes in other working capital     (298) (1,148)
Cash provided by continuing operations     138 305
Cash (used/)provided by discontinued operations     0  
Net Cash Provided by Operating Activities     138 305
Cash Flows from Investing Activities        
Dividends from NRG Yield, Inc.     0
Intercompany dividends     0 0
Acquisition of Drop Down Assets, net of cash acquired     0  
Acquisitions of businesses, net of cash acquired     0
Capital expenditures     (90) (80)
Decrease in notes receivable     0 0
Purchases of emission allowances     (30) (27)
Proceeds from sale of emission allowances     59 25
Investments in nuclear decommissioning trust fund securities     (279) (280)
Proceeds from the sale of nuclear decommissioning trust fund securities     277 267
Proceeds from renewable energy grants and state rebates     8 0
Proceeds from sale of assets, net of cash disposed of     35 0
Investments in unconsolidated affiliates     0 1
Other     18 27
Cash (used)/provided by continuing operations     (2) (67)
Net Cash (Used)/Provided by Investing Activities     (2) (67)
Cash Flows from Financing Activities        
Dividends from NRG Yield, Inc.     0 0
Payments (for)/from intercompany loans     (122) (179)
Acquisition of Drop Down Assets, net of cash acquired     0  
Intercompany dividends     (52)
Payment of dividends to common and preferred stockholders     0 0
Payment for preferred shares       0
Net receipts from settlement of acquired derivatives that include financing elements     0 0
Proceeds from issuance of long-term debt     0 0
Payments for short and long-term debt     0 (1)
Receivable from affiliate     0  
Contributions to, net of distributions from, noncontrolling interest in subsidiaries     0 0
Payment of debt issuance costs     0 0
Other     (3)
Cash provided/(used) by continuing operations     (122) (235)
Cash used by discontinued operations     0  
Net Cash provided/(used) by Financing Activities     (122) (235)
Change in Cash from discontinued operations     0  
Effect of exchange rate changes on cash and cash equivalents     0 0
Net Increase (Decrease) in Cash and Cash Equivalents, Restricted Cash, and Funds Restricted by Counterparties     14 3
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period     4 0
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 18 3 18 3
Non-Guarantor Subsidiaries        
Cash Flows from Operating Activities        
Net income (loss) from continuing operations 481 (96) 397 (186)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:        
Distributions from unconsolidated affiliates     32 40
Equity in losses/(earnings) of unconsolidated affiliates     (13) 2
Depreciation and amortization 150 144 298 291
Provision for bad debts     1 4
Amortization of nuclear fuel     0 0
Amortization of financing costs and debt discount/premiums     20 16
Adjustment for debt extinguishment       4
Amortization of intangibles and out-of-market contracts     39 62
Amortization of unearned equity compensation     0 0
Impairment losses     21 195
Changes in deferred income taxes and liability for uncertain tax benefits     237 (208)
Changes in nuclear decommissioning trust liability     0 0
Changes in derivative instruments     (12) 54
Changes in collateral posted in support of risk management activities     11 (21)
Proceeds from sale of emission allowances     0 (30)
Gain on sale of assets     0 8
Cash (used)/provided by changes in other working capital     (1,138) 239
Cash provided by continuing operations     (107) 470
Cash (used/)provided by discontinued operations     (38) (69)
Net Cash Provided by Operating Activities     (145) 401
Cash Flows from Investing Activities        
Dividends from NRG Yield, Inc.     0
Intercompany dividends     0 0
Acquisition of Drop Down Assets, net of cash acquired     (131)  
Acquisitions of businesses, net of cash acquired     (16) (17)
Capital expenditures     (436) (329)
Decrease in notes receivable     8 (3)
Purchases of emission allowances     0 0
Proceeds from sale of emission allowances     0 0
Investments in nuclear decommissioning trust fund securities     0 0
Proceeds from the sale of nuclear decommissioning trust fund securities     0 0
Proceeds from renewable energy grants and state rebates     0 10
Proceeds from sale of assets, net of cash disposed of     0 0
Investments in unconsolidated affiliates     (30) 0
Other     0 4
Cash (used)/provided by continuing operations     (605) (335)
Cash used by discontinued operations     (53) (60)
Net Cash (Used)/Provided by Investing Activities     (658) (395)
Cash Flows from Financing Activities        
Dividends from NRG Yield, Inc.     (45) (39)
Payments (for)/from intercompany loans     369 45
Acquisition of Drop Down Assets, net of cash acquired     0  
Intercompany dividends     (129) 40
Payment of dividends to common and preferred stockholders     0 0
Payment for preferred shares       0
Net receipts from settlement of acquired derivatives that include financing elements     2 4
Proceeds from issuance of long-term debt     741 332
Payments for short and long-term debt     (316) (279)
Receivable from affiliate     (125)  
Contributions to, net of distributions from, noncontrolling interest in subsidiaries     14 (21)
Payment of debt issuance costs     (32) 0
Other     (10) (7)
Cash provided/(used) by continuing operations     469 75
Cash used by discontinued operations     (224) 97
Net Cash provided/(used) by Financing Activities     245 172
Change in Cash from discontinued operations     (315) (32)
Effect of exchange rate changes on cash and cash equivalents     (8) (3)
Net Increase (Decrease) in Cash and Cash Equivalents, Restricted Cash, and Funds Restricted by Counterparties     (251) 207
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period     1,059 629
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 808 836 808 836
NRG Energy, Inc. (Note Issuer)        
Cash Flows from Operating Activities        
Net income (loss) from continuing operations (598) (243) (765) (159)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:        
Distributions from unconsolidated affiliates     0 0
Equity in losses/(earnings) of unconsolidated affiliates     2 0
Depreciation and amortization 8 6 16 12
Provision for bad debts     0 0
Amortization of nuclear fuel     0 0
Amortization of financing costs and debt discount/premiums     9 13
Adjustment for debt extinguishment       10
Amortization of intangibles and out-of-market contracts     0 0
Amortization of unearned equity compensation     16 16
Impairment losses     0 0
Changes in deferred income taxes and liability for uncertain tax benefits     (360) (251)
Changes in nuclear decommissioning trust liability     0 0
Changes in derivative instruments     7 3
Changes in collateral posted in support of risk management activities     3 0
Proceeds from sale of emission allowances     0 0
Gain on sale of assets     0 75
Cash (used)/provided by changes in other working capital     1,153 386
Cash provided by continuing operations     81 105
Cash (used/)provided by discontinued operations     0  
Net Cash Provided by Operating Activities     81 105
Cash Flows from Investing Activities        
Dividends from NRG Yield, Inc.     45 39
Intercompany dividends     129 12
Acquisition of Drop Down Assets, net of cash acquired     0  
Acquisitions of businesses, net of cash acquired     0 0
Capital expenditures     (16) (33)
Decrease in notes receivable     0 0
Purchases of emission allowances     0
Proceeds from sale of emission allowances     0 0
Investments in nuclear decommissioning trust fund securities     0 0
Proceeds from the sale of nuclear decommissioning trust fund securities     0 0
Proceeds from renewable energy grants and state rebates     0 0
Proceeds from sale of assets, net of cash disposed of     0 25
Investments in unconsolidated affiliates     0 0
Other     0
Cash (used)/provided by continuing operations     158 43
Net Cash (Used)/Provided by Investing Activities     158 43
Cash Flows from Financing Activities        
Dividends from NRG Yield, Inc.     0 0
Payments (for)/from intercompany loans     (247) 134
Acquisition of Drop Down Assets, net of cash acquired     131  
Intercompany dividends     0
Payment of dividends to common and preferred stockholders     (19) (57)
Payment for preferred shares       (226)
Net receipts from settlement of acquired derivatives that include financing elements     0 0
Proceeds from issuance of long-term debt     205 2,891
Payments for short and long-term debt     (214) (3,225)
Receivable from affiliate     0  
Contributions to, net of distributions from, noncontrolling interest in subsidiaries     0 0
Payment of debt issuance costs     (4) (35)
Other     0
Cash provided/(used) by continuing operations     (148) (518)
Cash used by discontinued operations     0  
Net Cash provided/(used) by Financing Activities     (148) (518)
Change in Cash from discontinued operations     0  
Effect of exchange rate changes on cash and cash equivalents     0 0
Net Increase (Decrease) in Cash and Cash Equivalents, Restricted Cash, and Funds Restricted by Counterparties     91 (370)
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period     323 693
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period $ 414 $ 323 $ 414 $ 323