XML 93 R82.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - BALANCE SHEETS (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Current Assets        
Cash and cash equivalents $ 752 $ 938 $ 748 $ 853
Funds deposited by counterparties 19 2 1 55
Restricted cash 469 446 $ 413 $ 414
Accounts receivable - trade, net 1,162 1,058    
Accounts receivable - affiliate 99 114    
Inventory 713 721    
Derivative instruments 644 1,067    
Cash collateral paid in support of energy risk management activities 277 150    
Current assets held-for-sale 33 9    
Prepayments and other current assets 301 290    
Current assets - discontinued operations 0 1,919    
Total current assets 4,469 6,714    
Net property, plant and equipment 15,302 15,369    
Other Assets        
Investment in subsidiaries 0 0    
Equity investments in affiliates 1,127 1,120    
Notes receivable, less current portion 9 16    
Goodwill 662 662    
Intangible assets, net 1,893 1,973    
Nuclear decommissioning trust fund 637 610    
Derivative instruments 226 181    
Deferred income tax 211 225    
Non-current assets held-for-sale 10 10    
Other non-current assets 659 841    
Non-current assets - discontinued operations 0 2,961    
Total other assets 5,434 8,599    
Total Assets 25,205 30,682    
Current Liabilities        
Current portion of long-term debt and capital leases 1,042 516    
Accounts payable 757 782    
Accounts payable - affiliate 17 31    
Derivative instruments 711 1,092    
Cash collateral received in support of energy risk management activities 19 81    
Accrued expenses and other current liabilities 810 990    
Accrued expenses and other current liabilities-affiliate 164 0    
Current liabilities - discontinued operations 0 1,210    
Total current liabilities 3,520 4,702    
Other Liabilities        
Long-term debt and capital leases 15,842 15,957    
Nuclear decommissioning reserve 262 287    
Nuclear decommissioning trust liability 367 339    
Deferred income taxes 20 20    
Derivative instruments 293 284    
Out-of-market contracts, net 219 230    
Non-current liabilities held-for-sale 13 11    
Other non-current liabilities 1,135 1,151    
Non-current liabilities - discontinued operations 0 3,209    
Total non-current liabilities 18,151 21,488    
Total Liabilities 21,671 26,190    
Redeemable noncontrolling interest in subsidiaries 51 46    
Stockholders’ Equity 3,483 4,446    
Total Liabilities and Stockholders’ Equity 25,205 30,682    
Eliminations        
Current Assets        
Cash and cash equivalents 0    
Funds deposited by counterparties 0    
Restricted cash 0 0    
Accounts receivable - trade, net 0 0    
Accounts receivable - affiliate (102) (139)    
Inventory 0 0    
Derivative instruments (74) (92)    
Cash collateral paid in support of energy risk management activities 0 0    
Current assets held-for-sale 0 0    
Prepayments and other current assets 0 0    
Current assets - discontinued operations   0    
Total current assets (176) (231)    
Net property, plant and equipment (26) (27)    
Other Assets        
Investment in subsidiaries (11,824) (12,272)    
Equity investments in affiliates 0 0    
Notes receivable, less current portion 0 0    
Goodwill 0 0    
Intangible assets, net (3) (3)    
Nuclear decommissioning trust fund 0 0    
Derivative instruments (34) (43)    
Deferred income tax 0 0    
Non-current assets held-for-sale 0 0    
Other non-current assets 0 0    
Non-current assets - discontinued operations   0    
Total other assets (11,861) (12,318)    
Total Assets (12,063) (12,576)    
Current Liabilities        
Current portion of long-term debt and capital leases 0 0    
Accounts payable 0 0    
Accounts payable - affiliate (130) (139)    
Derivative instruments (74) (92)    
Cash collateral received in support of energy risk management activities 0    
Accrued expenses and other current liabilities 28 0    
Accrued expenses and other current liabilities-affiliate 0      
Current liabilities - discontinued operations   0    
Total current liabilities (176) (231)    
Other Liabilities        
Long-term debt and capital leases 0 0    
Nuclear decommissioning reserve 0 0    
Nuclear decommissioning trust liability 0 0    
Deferred income taxes 0 0    
Derivative instruments (34) (43)    
Out-of-market contracts, net 0 0    
Non-current liabilities held-for-sale 0 0    
Other non-current liabilities 0 0    
Non-current liabilities - discontinued operations   0    
Total non-current liabilities (34) (43)    
Total Liabilities (210) (274)    
Redeemable noncontrolling interest in subsidiaries 0 0    
Stockholders’ Equity (11,853) (12,302)    
Total Liabilities and Stockholders’ Equity (12,063) (12,576)    
Guarantor Subsidiaries        
Current Assets        
Cash and cash equivalents (19) (9)    
Funds deposited by counterparties 14 2    
Restricted cash 23 11    
Accounts receivable - trade, net 783 734    
Accounts receivable - affiliate 195 307    
Inventory 472 482    
Derivative instruments 572 962    
Cash collateral paid in support of energy risk management activities 252 116    
Current assets held-for-sale 0 0    
Prepayments and other current assets 106 76    
Current assets - discontinued operations   0    
Total current assets 2,398 2,681    
Net property, plant and equipment 4,038 4,219    
Other Assets        
Investment in subsidiaries 1,158 1,090    
Equity investments in affiliates 0 (13)    
Notes receivable, less current portion 0 0    
Goodwill 359 359    
Intangible assets, net 560 592    
Nuclear decommissioning trust fund 637 610    
Derivative instruments 187 144    
Deferred income tax (6) 3    
Non-current assets held-for-sale 0 0    
Other non-current assets 60 67    
Non-current assets - discontinued operations   0    
Total other assets 2,955 2,852    
Total Assets 9,391 9,752    
Current Liabilities        
Current portion of long-term debt and capital leases 0 0    
Accounts payable 540 501    
Accounts payable - affiliate 724 744    
Derivative instruments 590 947    
Cash collateral received in support of energy risk management activities 14 81    
Accrued expenses and other current liabilities 298 316    
Accrued expenses and other current liabilities-affiliate 0      
Current liabilities - discontinued operations   0    
Total current liabilities 2,166 2,589    
Other Liabilities        
Long-term debt and capital leases 244 244    
Nuclear decommissioning reserve 262 287    
Nuclear decommissioning trust liability 367 339    
Deferred income taxes 308 186    
Derivative instruments 179 157    
Out-of-market contracts, net 74 80    
Non-current liabilities held-for-sale 0 0    
Other non-current liabilities 383 396    
Non-current liabilities - discontinued operations   0    
Total non-current liabilities 1,817 1,689    
Total Liabilities 3,983 4,278    
Redeemable noncontrolling interest in subsidiaries 0 0    
Stockholders’ Equity 5,408 5,474    
Total Liabilities and Stockholders’ Equity 9,391 9,752    
Non-Guarantor Subsidiaries        
Current Assets        
Cash and cash equivalents 363 624    
Funds deposited by counterparties 2 0    
Restricted cash 443 435    
Accounts receivable - trade, net 376 321    
Accounts receivable - affiliate 5 (254)    
Inventory 241 239    
Derivative instruments 142 196    
Cash collateral paid in support of energy risk management activities 25 34    
Current assets held-for-sale 33 9    
Prepayments and other current assets 155 152    
Current assets - discontinued operations   1,919    
Total current assets 1,785 3,675    
Net property, plant and equipment 11,049 10,926    
Other Assets        
Investment in subsidiaries 1,040 1,054    
Equity investments in affiliates 1,123 1,128    
Notes receivable, less current portion 9 16    
Goodwill 303 303    
Intangible assets, net 1,336 1,384    
Nuclear decommissioning trust fund 0 0    
Derivative instruments 47 44    
Deferred income tax (361) 0    
Non-current assets held-for-sale 10 10    
Other non-current assets 537 446    
Non-current assets - discontinued operations   2,961    
Total other assets 4,044 7,346    
Total Assets 16,878 21,947    
Current Liabilities        
Current portion of long-term debt and capital leases 622 498    
Accounts payable 187 247    
Accounts payable - affiliate (441) (452)    
Derivative instruments 195 237    
Cash collateral received in support of energy risk management activities 2 0    
Accrued expenses and other current liabilities 5 209    
Accrued expenses and other current liabilities-affiliate 164      
Current liabilities - discontinued operations   1,210    
Total current liabilities 734 1,949    
Other Liabilities        
Long-term debt and capital leases 8,616 8,252    
Nuclear decommissioning reserve 0 0    
Nuclear decommissioning trust liability 0 0    
Deferred income taxes 0 125    
Derivative instruments 148 170    
Out-of-market contracts, net 145 150    
Non-current liabilities held-for-sale 13 11    
Other non-current liabilities 316 431    
Non-current liabilities - discontinued operations   3,209    
Total non-current liabilities 9,238 12,348    
Total Liabilities 9,972 14,297    
Redeemable noncontrolling interest in subsidiaries 51 46    
Stockholders’ Equity 6,855 7,604    
Total Liabilities and Stockholders’ Equity 16,878 21,947    
NRG Energy, Inc. (Note Issuer)        
Current Assets        
Cash and cash equivalents 408 323    
Funds deposited by counterparties 3 0    
Restricted cash 3 0    
Accounts receivable - trade, net 3 3    
Accounts receivable - affiliate 1 200    
Inventory 0 0    
Derivative instruments 4 1    
Cash collateral paid in support of energy risk management activities 0 0    
Current assets held-for-sale 0 0    
Prepayments and other current assets 40 62    
Current assets - discontinued operations   0    
Total current assets 462 589    
Net property, plant and equipment 241 251    
Other Assets        
Investment in subsidiaries 9,626 10,128    
Equity investments in affiliates 4 5    
Notes receivable, less current portion 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Nuclear decommissioning trust fund 0 0    
Derivative instruments 26 36    
Deferred income tax 578 222    
Non-current assets held-for-sale 0 0    
Other non-current assets 62 328    
Non-current assets - discontinued operations   0    
Total other assets 10,296 10,719    
Total Assets 10,999 11,559    
Current Liabilities        
Current portion of long-term debt and capital leases 420 18    
Accounts payable 30 34    
Accounts payable - affiliate (136) (122)    
Derivative instruments 0 0    
Cash collateral received in support of energy risk management activities 3 0    
Accrued expenses and other current liabilities 479 465    
Accrued expenses and other current liabilities-affiliate 0      
Current liabilities - discontinued operations   0    
Total current liabilities 796 395    
Other Liabilities        
Long-term debt and capital leases 6,982 7,461    
Nuclear decommissioning reserve 0 0    
Nuclear decommissioning trust liability 0 0    
Deferred income taxes (288) (291)    
Derivative instruments 0 0    
Out-of-market contracts, net 0 0    
Non-current liabilities held-for-sale 0 0    
Other non-current liabilities 436 324    
Non-current liabilities - discontinued operations   0    
Total non-current liabilities 7,130 7,494    
Total Liabilities 7,926 7,889    
Redeemable noncontrolling interest in subsidiaries 0 0    
Stockholders’ Equity 3,073 3,670    
Total Liabilities and Stockholders’ Equity $ 10,999 $ 11,559