XML 77 R66.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt and Capital Leases - Schedule of Long-term Debt and Capital Leases (Details) - USD ($)
$ in Millions
6 Months Ended
Jan. 24, 2017
Jun. 30, 2017
May 26, 2017
Dec. 31, 2016
Sep. 30, 2016
May 23, 2016
Debt Instrument [Line Items]            
Long-term debt   $ 17,125   $ 16,703    
Capital leases   6   6    
Subtotal long-term debt and capital leases (including current maturities)   17,131   16,709    
Current portion of long-term debt and capital leases   (1,042)   (516)    
Less debt issuance costs   (208)   (188)    
Discounts   (39)   (48)    
Long-term debt and capital leases   15,842   15,957    
Recourse Debt            
Debt Instrument [Line Items]            
Long-term debt   7,785   7,795    
Recourse Debt | Senior notes, due 2018            
Debt Instrument [Line Items]            
Long-term debt   $ 398   398    
Interest rate, stated percentage   7.625%        
Recourse Debt | Senior notes, due 2021            
Debt Instrument [Line Items]            
Long-term debt   $ 207   207    
Interest rate, stated percentage   7.875%     7.875%  
Recourse Debt | Senior notes, due 2022            
Debt Instrument [Line Items]            
Long-term debt   $ 992   992    
Interest rate, stated percentage   6.25%        
Recourse Debt | Senior notes, due 2023            
Debt Instrument [Line Items]            
Long-term debt   $ 869   869    
Interest rate, stated percentage   6.625%        
Recourse Debt | Senior notes, due 2024            
Debt Instrument [Line Items]            
Long-term debt   $ 733   733    
Interest rate, stated percentage   6.25%        
Recourse Debt | Senior notes, due 2026            
Debt Instrument [Line Items]            
Long-term debt   $ 1,000   1,000   $ 1,000
Interest rate, stated percentage   7.25%       7.25%
Recourse Debt | Senior notes, due 2027            
Debt Instrument [Line Items]            
Long-term debt   $ 1,250   1,250    
Interest rate, stated percentage   6.625%     6.625%  
Recourse Debt | Term loan facility, due 2023            
Debt Instrument [Line Items]            
Long-term debt   $ 1,881   1,891    
Recourse Debt | Term loan facility, due 2023 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate 2.25% 2.25%        
Recourse Debt | Tax-exempt bonds            
Debt Instrument [Line Items]            
Long-term debt   $ 455   455    
Recourse Debt | Tax-exempt bonds | Minimum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   4.125%        
Recourse Debt | Tax-exempt bonds | Maximum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   6.00%        
Recourse Debt | Revolving Credit Facility | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   2.25%        
Non Recourse Debt            
Debt Instrument [Line Items]            
Long-term debt   $ 9,340   8,908    
Non Recourse Debt | NRG Yield Operating LLC Senior Notes, due 2024            
Debt Instrument [Line Items]            
Long-term debt   $ 500   500    
Interest rate, stated percentage   5.375%        
Non Recourse Debt | NRG Yield Operating LLC Senior Notes, due 2026            
Debt Instrument [Line Items]            
Long-term debt   $ 350   350    
Interest rate, stated percentage   5.00%        
Non Recourse Debt | NRG Yield, Inc. Convertible Senior Notes, due 2019            
Debt Instrument [Line Items]            
Long-term debt   $ 345   345    
Interest rate, stated percentage   3.50%        
Non Recourse Debt | NRG Yield, Inc. Convertible Senior Notes, due 2020            
Debt Instrument [Line Items]            
Long-term debt   $ 288   288    
Interest rate, stated percentage   3.25%        
Non Recourse Debt | El Segundo Energy Center, due 2023            
Debt Instrument [Line Items]            
Long-term debt   $ 414   443    
Non Recourse Debt | El Segundo Energy Center, due 2023 | LIBOR | Minimum            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.625%        
Non Recourse Debt | El Segundo Energy Center, due 2023 | LIBOR | Maximum            
Debt Instrument [Line Items]            
Basis spread on variable rate   2.25%        
Non Recourse Debt | Marsh Landing, due 2017 and 2023            
Debt Instrument [Line Items]            
Long-term debt   $ 358   370    
Non Recourse Debt | Alta Wind I - V lease financing arrangements, due 2034 and 2035            
Debt Instrument [Line Items]            
Long-term debt   939   965    
Non Recourse Debt | Walnut Creek, term loans due 2023            
Debt Instrument [Line Items]            
Long-term debt   $ 299   310    
Non Recourse Debt | Walnut Creek, term loans due 2023 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.625%        
Non Recourse Debt | Utah Portfolio, due 2022            
Debt Instrument [Line Items]            
Long-term debt   $ 284   287    
Non Recourse Debt | Utah Portfolio, due 2022 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   2.625%        
Non Recourse Debt | Tapestry, due 2021            
Debt Instrument [Line Items]            
Long-term debt   $ 166   172    
Non Recourse Debt | Tapestry, due 2021 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.625%        
Non Recourse Debt | CVSR, due 2037            
Debt Instrument [Line Items]            
Long-term debt   $ 757   771    
Non Recourse Debt | CVSR, due 2037 | Minimum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   2.339%        
Non Recourse Debt | CVSR, due 2037 | Maximum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   3.775%        
Non Recourse Debt | CVSR HoldCo, due 2037            
Debt Instrument [Line Items]            
Long-term debt   $ 193   199    
Interest rate, stated percentage   4.68%        
Non Recourse Debt | Alpine, due 2022            
Debt Instrument [Line Items]            
Long-term debt   $ 142   145    
Non Recourse Debt | Alpine, due 2022 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.75%        
Non Recourse Debt | Energy Center Minneapolis, due 2017 and 2025            
Debt Instrument [Line Items]            
Long-term debt   $ 85   96    
Non Recourse Debt | Energy Center Minneapolis, due 2017 and 2025 | Minimum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   5.95%        
Non Recourse Debt | Energy Center Minneapolis, due 2017 and 2025 | Maximum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   7.25%        
Non Recourse Debt | NRG Energy Center Minneapolis LLC Senior Secured Notes, due 2025            
Debt Instrument [Line Items]            
Interest rate, stated percentage   5.95%        
Non Recourse Debt | Energy Center Minneapolis, due 2031            
Debt Instrument [Line Items]            
Long-term debt   $ 125   125    
Interest rate, stated percentage   3.55%        
Non Recourse Debt | Viento, due 2023            
Debt Instrument [Line Items]            
Long-term debt   $ 169   178    
Non Recourse Debt | Viento, due 2023 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   2.75%        
Non Recourse Debt | NRG Yield - other            
Debt Instrument [Line Items]            
Long-term debt   $ 569   540    
Non Recourse Debt | Subtotal NRG Yield debt (non-recourse to NRG)            
Debt Instrument [Line Items]            
Long-term debt   5,983   6,084    
Non Recourse Debt | Ivanpah, due 2033 and 2038            
Debt Instrument [Line Items]            
Long-term debt   $ 1,108   1,113    
Non Recourse Debt | Ivanpah, due 2033 and 2038 | Minimum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   2.285%        
Non Recourse Debt | Ivanpah, due 2033 and 2038 | Maximum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   4.256%        
Non Recourse Debt | Carlsbad Energy Project            
Debt Instrument [Line Items]            
Long-term debt   $ 345   0    
Interest rate, stated percentage   4.12% 4.12%      
Non Recourse Debt | Agua Caliente, due 2037            
Debt Instrument [Line Items]            
Long-term debt   $ 843   849    
Non Recourse Debt | Agua Caliente, due 2037 | Minimum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   2.395%        
Non Recourse Debt | Agua Caliente, due 2037 | Maximum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   3.633%        
Non Recourse Debt | Agua Caliente Borrower 1, due 2038            
Debt Instrument [Line Items]            
Long-term debt   $ 89   0    
Interest rate, stated percentage   5.43%        
Non Recourse Debt | Cedro Hill, due 2025            
Debt Instrument [Line Items]            
Long-term debt   $ 156   163    
Non Recourse Debt | Cedro Hill, due 2025 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.75%        
Non Recourse Debt | Midwest Generation, due 2019            
Debt Instrument [Line Items]            
Long-term debt   $ 194   231    
Interest rate, stated percentage   4.39%        
Non Recourse Debt | NRG Other            
Debt Instrument [Line Items]            
Long-term debt   $ 622   468    
Non Recourse Debt | Subtotal other NRG non-recourse debt            
Debt Instrument [Line Items]            
Long-term debt   $ 3,357   $ 2,824    
Non Recourse Debt | Marsh Landing Term Loan Due 2017 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.75%        
Non Recourse Debt | Marsh Landing Term Loan Due 2023 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.875%        
Non Recourse Debt | Alta Wind I            
Debt Instrument [Line Items]            
Interest rate, stated percentage   7.015%        
Non Recourse Debt | Alta Wind II            
Debt Instrument [Line Items]            
Interest rate, stated percentage   5.696%        
Non Recourse Debt | Alta Wind III            
Debt Instrument [Line Items]            
Interest rate, stated percentage   6.067%        
Non Recourse Debt | Alta Wind IV            
Debt Instrument [Line Items]            
Interest rate, stated percentage   5.938%        
Non Recourse Debt | Alta Wind V            
Debt Instrument [Line Items]            
Interest rate, stated percentage   6.071%