XML 112 R93.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt and Capital Leases (NRG Recourse Debt 1 Issuances/Repurchases - Details 2) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Debt Instrument          
Loss on debt extinguishment     $ 142 $ (75) $ 95
Senior notes, due 2020          
Debt Instrument          
Debt Instrument Repurchase, Accrued Interest     77 5  
Loss on debt extinguishment     (117) (19)  
Deferred Financing Costs     $ 16 2  
Recourse Debt | Senior Notes due 2026 [Member]          
Debt Instrument          
Proceeds from Issuance of Senior Long-term Debt   $ 1,000      
Debt instrument, interest rate, stated percentage (as a percent)   7.25% 7.25% [1]    
Recourse Debt | Senior Notes due 2027 [Member]          
Debt Instrument          
Proceeds from Issuance of Senior Long-term Debt $ 1,250        
Debt instrument, interest rate, stated percentage (as a percent) 6.625%   6.625% [1]    
Recourse Debt | Senior notes, due 2020          
Debt Instrument          
Debt instrument, interest rate, stated percentage (as a percent) 8.25%   8.25% [1]    
Debt Instrument, Principal Amount Repurchased     $ 1,058 5  
Debt Instrument, Repurchase Amount     $ 1,129 [2] $ 5 [3]  
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed     (103.12%) (96.50%)  
Recourse Debt | Senior Notes 2024 [Member]          
Debt Instrument          
Debt instrument, interest rate, stated percentage (as a percent) [1]     6.25%    
Debt Instrument, Principal Amount Repurchased     $ 171 $ 95  
Debt Instrument, Repurchase Amount     $ 163 [2] $ 82 [3]  
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed     (94.52%) (84.73%)  
Recourse Debt | Senior notes, due 2022          
Debt Instrument          
Debt instrument, interest rate, stated percentage (as a percent) [1]     6.25%    
Debt Instrument, Principal Amount Repurchased     $ 108    
Debt Instrument, Repurchase Amount [2]     $ 105    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed     (94.73%)    
Recourse Debt | Senior notes, due 2020          
Debt Instrument          
Debt Instrument, Principal Amount Repurchased     $ 2,967 $ 246  
Debt Instrument, Repurchase Amount     $ 3,145 [2] 231 [3]  
Recourse Debt | Senior notes, due 2018          
Debt Instrument          
Debt instrument, interest rate, stated percentage (as a percent) [1]     7.625%    
Debt Instrument, Principal Amount Repurchased     $ 641 [4] 92  
Debt Instrument, Repurchase Amount     $ 706 [2],[4] $ 97 [3]  
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed     (107.89%) [4] (102.23%)  
Redemptions by Cash     $ 186    
Recourse Debt | Senior notes, due 2023          
Debt Instrument          
Debt instrument, interest rate, stated percentage (as a percent) [1]     6.625%    
Debt Instrument, Principal Amount Repurchased     $ 67 $ 54  
Debt Instrument, Repurchase Amount     $ 64 [2] $ 47 [3]  
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed     (94.13%) (85.97%)  
Recourse Debt | Senior Notes Due In 2021 [Member]          
Debt Instrument          
Debt instrument, interest rate, stated percentage (as a percent) 7.875%   7.875% [1]    
Debt Instrument, Principal Amount Repurchased [5]     $ 922    
Debt Instrument, Repurchase Amount [2],[5]     $ 978    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed [5]     (104.00%)    
Redemptions by Cash     $ 193    
[1] As of December 31, 2016, L+ equals 3 month LIBOR plus x%, with the exception of the Viento term loan, which is 6 month LIBOR plus x% and the Alpine term loan, the NRG Marsh Landing term loan, the Walnut Creek loan, and 2023 Term Loan Facility, which are 1 month LIBOR plus x%.
[2] Includes payment for accrued interest.
[3] Includes payment for accrued interest.
[4] $186 million of the redemptions financed by cash on hand.
[5] $193 million of the redemptions financed by cash on hand.