XML 66 R47.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill an Other Intangibles (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Other Intangibles Disclosure [Abstract]  
Summary of the components of NRG's intangible assets subject to amortization
The following tables summarize the components of NRG's intangible assets subject to amortization:
 
 
 
Contracts
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2016
Emission
Allowances
 
Energy
Supply
 
Fuel
 
Customer
 
Customer
Relationships
 
Marketing Partnerships
 
Trade
Names
 
PPA
 
Other
 
Total
 
(In millions)
January 1, 2016
$
920

 
$
54

 
$
72

 
$
16

 
$
834

 
$
88

 
$
342

 
$
1,264

 
$
245

 
$
3,835

Purchases
50

 

 

 

 

 

 

 

 
34

 
84

Acquisition of businesses

 

 

 

 

 

 

 

 
18

 
18

Usage
(1
)
 

 

 

 

 

 

 

 
(44
)
 
(45
)
Write-off of fully
    amortized balances(a)
(10
)
 

 

 

 

 

 

 

 

 
(10
)
Impairment(b)
(23
)
 

 

 

 
(18
)
 

 

 

 
(23
)
 
(64
)
Other
(7
)
 

 

 

 

 

 

 

 

 
(7
)
December 31, 2016
929

 
54

 
72

 
16

 
816

 
88

 
342

 
1,264

 
230

 
3,811

Less accumulated amortization
(605
)
 
(54
)
 
(67
)
 
(8
)
 
(663
)
 
(49
)
 
(159
)
 
(138
)
 
(32
)
 
(1,775
)
Net carrying amount
$
324

 
$

 
$
5

 
$
8

 
$
153

 
$
39

 
$
183

 
$
1,126

 
$
198

 
$
2,036


(a) Adjusted for write-off of fully amortized emission allowances of $10 million.
(b) The impairment of customer relationships and other intangibles included a write-off of accumulated amortization of $10 million and $8 million respectively.
 
 
 
Contracts
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
Emission
Allowances
 
Energy
Supply
 
Fuel
 
Customer
 
Customer
Relationships
 
Marketing Partnerships
 
Trade
Names
 
PPA
 
Other
 
Total
 
(In millions)
January 1, 2015
$
1,018

 
$
54

 
$
72

 
$
16

 
$
831

 
$
88

 
$
353

 
$
1,270

 
$
267

 
$
3,969

Purchases
77

 

 

 

 
3

 

 

 

 
57

 
137

Usage
(33
)
 

 

 

 

 

 

 

 
(62
)
 
(95
)
Write-off of fully amortized balances
(154
)
 

 

 

 

 

 

 

 

 
(154
)
Impairment

 

 

 

 

 

 
(6
)
 

 
(5
)
 
(11
)
Other
12

 

 

 

 

 

 
(5
)
 
(6
)
 
(12
)
 
(11
)
December 31, 2015
920

 
54

 
72

 
16

 
834

 
88

 
342

 
1,264

 
245

 
3,835

Less accumulated amortization(a)
(502
)
 
(47
)
 
(65
)
 
(6
)
 
(624
)
 
(41
)
 
(137
)
 
(75
)
 
(28
)
 
(1,525
)
Net carrying amount
$
418

 
$
7

 
$
7

 
$
10

 
$
210


$
47


$
205

 
$
1,189

 
$
217


$
2,310

(a) Adjusted for write-off of fully amortized emission allowances of $154 million.
Finite-lived Intangible Assets Amortization Expense [Table Text Block]
The following table presents NRG's amortization of intangible assets for each of the past three years:
 
Years Ended December 31,
Amortization
2016
 
2015
 
2014
 
(In millions)
Emission allowances
$
113

 
$
99

 
$
124

Energy supply contracts
7

 
5

 
6

Fuel contracts
2

 
2

 
2

Customer contracts
2

 
2

 

Customer relationships
49

 
67

 
70

Marketing partnerships
8

 
14

 
15

Trade names
22

 
23

 
21

Power purchase agreements
63

 
50

 
24

Other
12

 
15

 
6

Total amortization
$
278

 
$
277

 
$
268

Schedule of estimated amortization of NRG's intangible assets for each of the next five years
The following table presents estimated amortization of NRG's intangible assets for each of the next five years:
 
 
 
Contracts
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31,
Emission
Allowances
 
Fuel
 
Customer
 
Customer
Relationships
 
Marketing Partnerships
 
Trade
Names
 
PPA
 
Other
 
Total
 
(In millions)
2017
$
82

 
$
1

 
$
1

 
$
26

 
$
5

 
$
23

 
$
57

 
$
3

 
$
198

2018
33

 

 
1

 
14

 
5

 
23

 
57

 
3

 
136

2019
31

 

 
1

 
10

 
4

 
23

 
57

 
3

 
129

2020
16

 

 
1

 
8

 
4

 
23

 
57

 
3

 
112

2021
16

 

 
1

 
6

 
4

 
23

 
57

 
3

 
110

Schedule of Out of Market Contracts, Future Amortization [Table Text Block]
The following table summarizes the estimated amortization related to NRG's out-of-market contracts:
Year Ended December 31,
Power Contracts
 
Leases
 
Gas Transportation
 
Total
 
(In millions)
2017
$
16

 
47

 
$
37

 
$
100

2018
16

 
47

 
32

 
95

2019
17

 
47

 
29

 
93

2020
17

 
47

 
29

 
93

2021
10

 
47

 
26

 
83