XML 39 R20.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt and Capital Leases (Notes)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Debt and Capital Leases
Debt and Capital Leases
Long-term debt and capital leases consisted of the following:
 
As of December 31,
 
December 31, 2016
 
2016
 
2015
 
Interest Rate % (a)
 
(In millions except rates)
NRG Recourse Debt:
 
 
 
 
 
Senior notes, due 2018
$
398

 
$
1,039

 
7.625
Senior notes, due 2020

 
1,058

 
8.250
Senior notes, due 2021
207

 
1,128

 
7.875
Senior notes, due 2022
992

 
1,100

 
6.250
Senior notes, due 2023
869

 
936

 
6.625
Senior notes, due 2024
733

 
904

 
6.250
Senior notes, due 2026
1,000

 

 
7.250
Senior notes, due 2027
1,250

 

 
6.625
Term loan facility, due 2018 

 
1,964

 
L+2.00
Term loan facility, due 2023
1,882

 

 
L+2.75
Tax-exempt Bonds
455

 
455

 
4.125 - 6.00
    Subtotal NRG Recourse Debt
7,786

 
8,584

 
 
NRG Non-Recourse Debt:
 
 
 
 
 
GenOn senior notes
1,911

 
1,956

 
7.875 - 9.875
GenOn Americas Generation senior notes
745

 
752

 
8.500 - 9.125
GenOn Other
96

 
56

 
 
Subtotal GenOn debt (non-recourse to NRG)
2,752

 
2,764

 
 
NRG Yield Operating LLC Senior Notes, due 2024
500

 
500

 
5.375
NRG Yield Operating LLC Senior Notes, due 2026
350

 

 
5.000
NRG Yield LLC and Yield Operating LLC Revolving Credit Facility, due 2019

 
306

 
L+2.75
NRG Yield Inc. Convertible Senior Notes, due 2019
335

 
330

 
3.500
NRG Yield Inc. Convertible Senior Notes, due 2020
271

 
266

 
3.250
El Segundo Energy Center, due 2023
443

 
485

 
L+1.625 - L+2.25
Marsh Landing, due 2017 and 2023
370

 
418

 
L+1.75 - L+1.875
Alta Wind I-V lease financing arrangements, due 2034 and 2035
965

 
1,002

 
5.696 - 7.015
Walnut Creek, term loans due 2023
310

 
351

 
L+1.625
Tapestry, due 2021
172

 
181

 
L+1.625
CVSR, due 2037
771

 
793

 
2.339 - 3.775
CVSR HoldCo, due 2037
199

 

 
4.680
Alpine, due 2022
145

 
154

 
L+1.750
Energy Center Minneapolis, due 2017 and 2025
96

 
108

 
5.95 - 7.25
Energy Center Minneapolis, due 2031
125

 

 
3.55
Viento, due 2023
178

 
189

 
L+2.75
NRG Yield - other
540

 
573

 
various
Subtotal NRG Yield debt (non-recourse to NRG)
5,770

 
5,656

 
 
Ivanpah, due 2033 and 2038
1,113

 
1,149

 
2.285 - 4.256
Agua Caliente, due 2037
849

 
879

 
2.395 - 3.633
Dandan, due 2033
76

 
98

 
L+2.25
Peaker bonds, due 2019 

 
72

 
L+1.07
Cedro Hill, due 2025
163

 
103

 
L+1.75
Utah Portfolio, due 2022
287

 

 
L+2.65
Midwest Generation, due 2019
218

 

 
4.390
NRG Other
392

 
315

 
various
Subtotal other NRG non-recourse debt
3,098

 
2,616

 
 
Subtotal all non-recourse debt
11,620

 
11,036

 
 
Subtotal long-term debt (including current maturities)
19,406

 
19,620

 
 
Capital leases:
8

 
16

 
various
Subtotal long-term debt and capital leases (including current maturities)
19,414

 
19,636

 
 
Less current maturities 
1,220

 
481

 
 
Less debt issuance costs
188

 
172

 
 
Total long-term debt and capital leases
$
18,006

 
$
18,983

 
 

(a)
As of December 31, 2016, L+ equals 3 month LIBOR plus x%, with the exception of the Viento term loan, which is 6 month LIBOR plus x% and the Alpine term loan, the NRG Marsh Landing term loan, the Walnut Creek loan, and 2023 Term Loan Facility, which are 1 month LIBOR plus x%.

Long-term debt includes the following premiums/(discounts):
 
 
As of December 31,
 
 
2016
 
2015
 
 
(In millions)
Term loan facility, due 2018 (a)
 
$

 
$
(3
)
Term loan facility, due 2023 (a)
 
(9
)
 

Peaker bonds, due 2019 (b)
 

 
(4
)
Yield, Inc. Convertible notes, due 2019
 
(10
)
 
(15
)
Yield, Inc. Convertible notes, due 2020
 
(17
)
 
(21
)
Midwest Generation, due 2019
 
(13
)
 

GenOn senior notes, due 2017 (c)
 
8

 
23

GenOn senior notes, due 2018 (c)
 
38

 
59

GenOn senior notes, due 2020 (c)
 
35

 
44

GenOn Americas Generation senior notes, due 2021 (c)
 
26

 
32

GenOn Americas Generation senior notes, due 2031 (c)
 
24

 
25

Total premium
 
$
82

 
$
140

(a)
Term loan facility, due 2018 replaced with the Term loan facility due 2023. Discount of $1 million was related to current maturities in 2016.
(b)
Repaid in 2016.    
(c)
Premiums for long-term debt acquired in the GenOn acquisition represent adjustments to record the debt at fair value in connection with the acquisition.
Consolidated Annual Maturities
Annual payments based on the maturities of NRG's debt and capital leases for the years ending after December 31, 2016 are as follows:
 
(In millions)
2017
$
1,222

2018
1,650

2019
839

2020
1,273

2021
1,157

Thereafter
13,192

Total
$
19,333


NRG Recourse Debt
Senior Notes
Issuance of 2026 Senior Notes
On May 23, 2016, NRG issued $1.0 billion in aggregate principal amount at par of 7.25% senior notes due 2026, or the 2026 Senior Notes. The 2026 Senior Notes are senior unsecured obligations of NRG and are guaranteed by certain of its subsidiaries. Interest is paid semi-annually beginning on November 15, 2016, until the maturity date of May 15, 2026. The proceeds from the issuance of the 2026 Senior Notes were utilized to repurchase a portion of the Senior Notes discussed below under 2016 Senior Note Repurchases.
Issuance of 2027 Senior Notes
On August 2, 2016, NRG issued $1.25 billion in aggregate principal amount at par of 6.625% senior notes due 2027, or the 2027 Senior Notes. The 2027 Senior Notes are senior unsecured obligations of NRG and are guaranteed by certain of its subsidiaries. Interest is paid semi-annually beginning on January 15, 2017, until the maturity date of January 15, 2027. The proceeds from the issuance of the 2027 Senior Notes were utilized to retire the Company's 8.250% senior notes due 2020 and reduce the balance of the Company's 7.875% senior notes due 2021.
2016 Senior Notes Repurchases
During the year ended December 31, 2016, the Company repurchased $3.0 billion in aggregate principal of its Senior Notes for $3.1 billion, which included accrued interest of $77 million. In connection with the repurchases, a $117 million loss on debt extinguishment was recorded, which included the write-off of previously deferred financing costs of $16 million.
 
Principal Repurchased
 
Cash Paid (a)                         
 
Average Early Redemption Percentage
Amount in millions, except rates
 
 
 
 
 
7.625% senior notes due 2018 (b)
$
641

 
$
706

 
107.89
%
8.250% senior notes due 2020
1,058

 
1,129

 
103.12
%
7.875% senior notes due 2021 (c)
922

 
978

 
104.00
%
6.250% senior notes due 2022
108

 
105

 
94.73
%
6.625% senior notes due 2023
67

 
64

 
94.13
%
6.250% senior notes due 2024
171

 
163

 
94.52
%
Total
$
2,967

 
$
3,145

 
 
(a) Includes payment for accrued interest.
(b) $186 million of the redemptions financed by cash on hand.
(c) $193 million of the redemptions financed by cash on hand.
2015 Senior Notes Repurchases
During the year ended December 31, 2015, the Company repurchased $246 million in aggregate principal of its Senior Notes for $231 million, which included accrued interest of $5 million. In connection with the repurchases, a $19 million gain on debt extinguishment was recorded, which included the write-off of previously deferred financing costs of $2 million.
 
Principal Repurchased
 
Cash Paid (a)                         
 
Average Early Redemption Percentage
Amount in millions, except rates
 
 
 
 
 
7.625% senior notes due 2018
$
92

 
$
97

 
102.23
%
8.250% senior notes due 2020
5

 
5

 
96.50
%
6.625% senior notes due 2023
54

 
47

 
85.97
%
6.250% senior notes due 2024
95

 
82

 
84.73
%
Total
$
246

 
$
231

 
 
(a) Includes payment for accrued interest.


Senior Notes Outstanding
As of December 31, 2016, NRG had seven outstanding issuances of senior notes, or Senior Notes:
i.7.875% senior notes, issued May 24, 2011 and due May 15, 2021, or the 2021 Senior Notes;
ii.6.625% senior notes, issued September 24, 2012 and due March 15, 2023, or the 2023 Senior Notes;
iii.6.250% senior notes, issued January 27, 2014 and due July 15, 2022, or the 2022 Senior Notes;
iv.6.250% senior notes, issued April 21, 2014 and due November 1, 2024, or the 2024 Senior Notes;
v.7.250% senior notes, issued May 23, 2016 and due May 15, 2026, or the 2026 Senior Notes; and
vi.6.625% senior notes, issued August 2, 2016 and due January 15, 2027, or the 2027 Senior Notes.
vii.7.625% senior notes, issued January 26, 2011 and due January 15, 2018, or the 2018 Senior Notes.
The Company periodically enters into supplemental indentures for the purpose of adding entities under the Senior Notes as guarantors.
The indentures and the forms of notes provide, among other things, that the Senior Notes will be senior unsecured obligations of NRG. The indentures also provide for customary events of default, which include, among others: nonpayment of principal or interest; breach of other agreements in the indentures; defaults in failure to pay certain other indebtedness; the rendering of judgments to pay certain amounts of money against NRG and its subsidiaries; the failure of certain guarantees to be enforceable; and certain events of bankruptcy or insolvency. Generally, if an event of default occurs, the Trustee or the Holders of at least 25% in principal amount of the then outstanding series of Senior Notes may declare all of the Senior Notes of such series to be due and payable immediately. The terms of the indentures, among other things, limit NRG's ability and certain of its subsidiaries' ability to return capital to stockholders, grant liens on assets to lenders and incur additional debt. Interest is payable semi-annually on the Senior Notes until their maturity dates.
2021 Senior Notes
On or after May 15, 2016, NRG may redeem some or all of the notes at redemption prices expressed as percentages of principal amount as set forth in the following table, plus accrued and unpaid interest on the notes redeemed to the first applicable redemption date:
Redemption Period
Redemption
Percentage
May 15, 2016 to May 14, 2017
103.938
%
May 15, 2017 to May 14, 2018
102.625
%
May 15, 2018 to May 14, 2019
101.313
%
May 15, 2019 and thereafter
100.000
%

2022 Senior Notes
At any time prior to July 15, 2017, NRG may redeem up to 35% of the aggregate principal amount of the 2022 Senior Notes, at a redemption price equal to 106.25% of the principal amount of the notes redeemed, plus accrued and unpaid interest, with an amount equal to the net cash proceeds of certain equity offerings. At any time prior to July 15, 2018, NRG may redeem all or a part of the 2022 Senior Notes, at a redemption price equal to 100% of the principal amount, accrued and unpaid interest to the redemption date, plus a premium. The premium is the greater of: (i) 1% of the principal amount of the notes; or (ii) the excess of the principal amount of the note over the following: the present value of 103.125% of the note, plus interest payments due on the note from the date of redemption through July 15, 2018, computed using a discount rate equal to the Treasury Rate as of such redemption date plus 0.50%. In addition, on or after July 15, 2018, NRG may redeem some or all of the notes at redemption prices expressed as percentages of principal amount as set forth in the following table, plus accrued and unpaid interest on the notes redeemed to the first applicable redemption date:
Redemption Period
Redemption
Percentage
July 15, 2018 to July 14, 2019
103.125
%
July 15, 2019 to July 14, 2020
101.563
%
July 15, 2020 and thereafter
100.000
%

2023 Senior Notes
Prior to September 15, 2017, NRG may redeem all or a portion of the 2023 Senior Notes at a price equal to 100% of the principal amount plus a premium and accrued and unpaid interest. The premium is the greater of: (i) 1% of the principal amount of the notes; or (ii) the excess of the principal amount of the note over the following: the present value of 103.313% of the note, plus interest payments due on the note from the date of redemption through September 15, 2017, discounted at a Treasury rate plus 0.50%. In addition, on or after September 15, 2017, NRG may redeem some or all of the 2023 Senior Notes at redemption prices expressed as percentages of principal amount as set forth in the following table, plus accrued and unpaid interest on the notes redeemed to the first applicable redemption date:
Redemption Period
Redemption
Percentage
September 15, 2017 to September 14, 2018
103.313
%
September 15, 2018 to September 14, 2019
102.208
%
September 15, 2019 to September 14, 2020
101.104
%
September 15, 2020 and thereafter
100.000
%

2024 Senior Notes
At any time prior to May 1, 2017, NRG may redeem up to 35% of the aggregate principal amount of the 2024 Senior Notes, at a redemption price equal to 106.25% of the principal amount of the notes redeemed, plus accrued and unpaid interest, with an amount equal to the net cash proceeds of certain equity offerings. At any time prior to May 1, 2019, NRG may redeem all or a part of the 2024 Senior Notes, at a redemption price equal to 100% of the principal amount, accrued and unpaid interest to the redemption date, plus a premium. The premium is the greater of: (i) 1% of the principal amount of the notes; or (ii) the excess of the principal amount of the note over the following: the present value of 103.125% of the note, plus interest payments due on the note from the date of redemption through May 1, 2019 computed using a discount rate equal to the Treasury Rate as of such redemption date plus 0.50%. In addition, on or after May 1, 2019, NRG may redeem some or all of the notes at redemption prices expressed as percentages of principal amount as set forth in the following table, plus accrued and unpaid interest on the notes redeemed to the first applicable redemption date:
Redemption Period
Redemption
Percentage
May 1, 2019 to April 30, 2020
103.125
%
May 1, 2020 to April 30, 2021
102.083
%
May 1, 2021 to April 30, 2022
101.042
%
May 1, 2022 and thereafter
100.000
%

2026 Senior Notes
At any time prior to May 15, 2019, NRG may redeem up to 35% of the aggregate principal amount of the 2026 Senior Notes, at a redemption price equal to 107.25% of the principal amount of the notes redeemed, plus accrued and unpaid interest, with an amount equal to the net cash proceeds of certain equity offerings. At any time prior to May 15, 2021, NRG may redeem all or a part of the 2026 Senior Notes, at a redemption price equal to 100% of the principal amount, accrued and unpaid interest to the redemption date, plus a premium. The premium is the greater of: (i) 1% of the principal amount of the notes; or (ii) the excess of the principal amount of the note over the following: the present value of 103.625% of the note, plus interest payments due on the note from the date of redemption through May 15, 2021 computed using a discount rate equal to the Treasury Rate as of such redemption date plus 0.50%. In addition, on or after May 15, 2021, NRG may redeem some or all of the notes at redemption prices expressed as percentages of principal amount as set forth in the following table, plus accrued and unpaid interest on the notes redeemed to the first applicable redemption date:
Redemption Period
Redemption
Percentage
May 15, 2021 to May 14, 2022
103.625
%
May 15, 2022 to May 14, 2023
102.417
%
May 15, 2023 to May 14, 2024
101.208
%
May 15, 2024 and thereafter
100.000
%

2027 Senior Notes
At any time prior to July 15, 2019, NRG may redeem up to 35% of the aggregate principal amount of the 2027 Senior Notes, at a redemption price equal to 106.625% of the principal amount of the notes redeemed, plus accrued and unpaid interest, with an amount equal to the net cash proceeds of certain equity offerings. At any time prior to July 15, 2021 NRG may redeem all or a part of the 2027 Senior Notes, at a redemption price equal to 100% of the principal amount, accrued and unpaid interest to the redemption date, plus a premium. The premium is the greater of: (i) 1% of the principal amount of the notes; or (ii) the excess of the principal amount of the note over the following: the present value of 103.313% of the note, plus interest payments due on the note from the date of redemption through July 15, 2021 computed using a discount rate equal to the Treasury Rate as of such redemption date plus 0.50%. In addition, on or after July 15, 2021, NRG may redeem some or all of the notes at redemption prices expressed as percentages of principal amount as set forth in the following table, plus accrued and unpaid interest on the notes redeemed to the first applicable redemption date:
Redemption Period
Redemption
Percentage
July 15, 2021 to July14, 2022
103.313
%
July 15, 2022 to July 14, 2023
102.208
%
July 15, 2023 to July 14, 2024
101.104
%
July 15, 2024 and thereafter
100.000
%

Senior Credit Facility
On June 30, 2016, NRG replaced its Senior Credit Facility, consisting of its Term Loan Facility and Revolving Credit Facility with a new senior secured facility, or the 2016 Senior Credit Facility, which includes the following:

A $1.9 billion term loan facility, or the 2023 Term Loan Facility, with a maturity date of June 30, 2023, which will pay interest at a rate of LIBOR plus 2.75%, with a LIBOR floor of 0.75%. The debt was issued at 99.50% of face value; the discount will be amortized to interest expense over the life of the loan. Repayments under the 2023 Term Loan Facility will consist of 0.25% of principal per quarter, with the remainder due at maturity. The proceeds of the new term loan facility as well as cash on hand were used to repay the 2018 Term Loan Facility balance outstanding. A $21 million loss on extinguishment of the Term Loan Facility was recorded during the second quarter of 2016, which consisted of the write-off of previously deferred financing costs. On January 24, 2017, NRG repriced the 2023 Term Loan Facility, reducing the interest rate margin by 50 basis points to LIBOR plus 2.25%, the LIBOR floor remains 0.75%.

A $289 million revolving senior credit facility, or the Tranche A Revolving Facility, with a maturity date of July 1, 2018 and a $2.2 billion revolving senior credit facility, or the Tranche B Revolving Facility, with a maturity date of June 30, 2021, which will pay interest at a rate of LIBOR plus 2.25%.

The 2016 Senior Credit Facility is guaranteed by substantially all of NRG's existing and future direct and indirect subsidiaries, with certain customary or agreed-upon exceptions for unrestricted foreign subsidiaries, and certain other subsidiaries, including GenOn, NRG Yield, Inc. and their respective subsidiaries. The capital stock of these guarantor subsidiaries has been pledged for the benefit of the 2016 Senior Credit Facility's lenders.

The 2016 Senior Credit Facility is also secured by first-priority perfected security interests in substantially all of the property and assets owned or acquired by NRG and its subsidiaries, other than certain limited exceptions. These exceptions include assets of certain unrestricted subsidiaries, equity interests in certain of NRG's affiliates that have non-recourse debt financing, including GenOn, NRG Yield, Inc. and their respective subsidiaries, and voting equity interests in excess of 66% of the total outstanding voting equity interest of certain of NRG's foreign subsidiaries.
Tax Exempt Bonds
 
 
As of December 31,
 
 
 
 
2016
 
2015
 
Interest Rate %
Amount in millions, except rates
 
 
 
 
 
 
Indian River Power tax exempt bonds, due 2040
 
$
57

 
$
57

 
6.000
Indian River Power LLC, tax exempt bonds, due 2045
 
190

 
190

 
5.375
Dunkirk Power LLC, tax exempt bonds, due 2042
 
59

 
59

 
5.875
City of Texas City, tax exempt bonds, due 2045
 
22

 
22

 
4.125
Fort Bend County, tax exempt bonds, due 2038
 
54

 
54

 
4.750
Fort Bend County, tax exempt bonds, due 2042
 
73

 
73

 
4.750
Total
 
$
455

 
$
455

 


NRG Non-Recourse Debt
The following are descriptions of certain indebtedness of NRG's subsidiaries that are outstanding as of December 31, 2016. All of NRG's non-recourse debt is secured by the assets in the respective GenOn subsidiaries and project subsidiaries as further described below. The net assets in the GenOn and project subsidiaries are subject to restrictions, including the ability to transfer assets out of the subsidiaries. As of December 31, 2016, NRG had net assets of $4.9 billion that were deemed restricted for purposes of Rule 4-08(e)(3)(ii) of Regulation S-X.
The indebtedness described below is non-recourse to NRG, unless otherwise noted.
GenOn Senior Notes
 
 
As of December 31,
 
 
 
 
2016
 
2015
 
Interest Rate %
Amount in millions, except rates
 
 
 
 
 
 
Senior unsecured notes, due 2017
 
$
699

 
$
714

 
7.875
Senior unsecured notes, due 2018
 
687

 
708

 
9.500
Senior unsecured notes, due 2020
 
525

 
534

 
9.875
Total
 
$
1,911

 
$
1,956

 
 

Under the GenOn Senior Notes and the related indentures, the GenOn Senior Notes are the sole obligation of GenOn and are not guaranteed by any subsidiary or affiliate of GenOn. The GenOn Senior Notes are senior unsecured obligations of GenOn having no recourse to any subsidiary or affiliate of GenOn. The GenOn Senior Notes restrict the ability of GenOn and its subsidiaries to encumber their assets. The GenOn Senior Notes are subject to acceleration of GenOn's obligations thereunder upon the occurrence of certain events of default, including: (a) default in interest payment for 30 days, (b) default in the payment of principal or premium, if any, (c) failure after 90 days of specified notice to comply with any other agreements in the indenture, (d) certain cross-acceleration events, (e) failure by GenOn or its significant subsidiaries to pay certain final and non-appealable judgments after 90 days and (f) certain events of bankruptcy and insolvency.
2015 Repurchase of GenOn Senior Notes
During the fourth quarter of 2015, the Company repurchased $119 million in aggregate principal of the following outstanding Senior Notes for $108 million, including accrued interest.
 
 
Principal Repurchased
 
Average Early Redemption Percentage
 
Gain on Debt Extinguishment
Amount in millions, except rates
 
 
 
 
 
 
Senior unsecured notes, due 2017
 
$
33

 
95.172
%
 
$
3

Senior unsecured notes, due 2018
 
25

 
90.950
%
 
5

Senior unsecured notes, due 2020
 
61

 
83.847
%
 
15

Total
 
$
119

 

 
$
23


2018 and 2020 GenOn Senior Notes
The GenOn Senior Notes due 2018 and 2020 and the related indentures restrict the ability of GenOn to incur additional liens and make certain restricted payments, including dividends and purchases of capital stock. In the event of a default or if restricted payment tests are not satisfied, GenOn would not be able to distribute cash to its parent, NRG. At December 31, 2016, GenOn failed the consolidated debt ratio component of the restricted payments test. Under the related indentures, the ability of GenOn to make restricted payments, including dividends, loans and advances to NRG, is limited to specified exclusions, including up to $250 million of such restricted payments. As of December 31, 2016, GenOn net assets of $368 million were deemed restricted for purposes of Rule 4-08(e)(3)(ii) of Regulation S-X.
Prior to maturity, GenOn may redeem the senior notes due 2018, in whole or in part, at a redemption price equal to 100% of the principal amount plus a premium and accrued and unpaid interest. The premium is the greater of: (i) 1% of the principal amount of the notes; or (ii) the excess of the following: the present value of 100% of the note, plus interest payments due on the note through maturity, discounted at a Treasury rate plus 0.50% over the principal amount of the note.
GenOn may redeem some or all of the Senior Notes due 2020 at redemption prices expressed as percentages of principal amount as set forth in the following table, plus accrued and unpaid interest on the notes redeemed to the first applicable redemption rate:
Redemption Period
Redemption
Percentage
October 15, 2016 to October 14, 2017
103.292
%
October 15, 2017 to October 14, 2018
101.646
%
October 15, 2018 and thereafter
100.000
%

2017 GenOn Senior Notes
Prior to maturity, GenOn may redeem all or a part of the GenOn Senior Notes due 2017 at a redemption price equal to 100% of the notes plus a premium and accrued and unpaid interest. The premium is the greater of: (i) 1% of the principal amount of the notes; or (ii) the excess of the following: the present value of 100% of the note, plus interest payments due on the note through maturity, discounted at a Treasury rate plus 0.50% over the principal amount of the note.
GenOn Americas Generation Senior Notes
 
 
As of December 31,
 
 
 
 
2016
 
2015
 
Interest Rate %
Amount in millions, except rates
 
 
 
 
 
 
Senior unsecured notes, due 2021
 
$
392

 
$
398

 
8.500
Senior unsecured notes, due 2031
 
353

 
354

 
9.125
Total
 
$
745

 
$
752

 
 

The GenOn Americas Generation Senior Notes due 2021 and 2031 are senior unsecured obligations of GenOn Americas Generation, a wholly owned subsidiary of NRG, having no recourse to any subsidiary or affiliate of GenOn Americas Generation.
2015 Repurchase of GenOn Americas Generation Senior Notes
During the fourth quarter of 2015, the Company repurchased $155 million in aggregate principal of the following outstanding Senior Notes for $128 million, including accrued interest.
 
 
Principal Repurchased
 
Average Early Redemption Percentage
 
Gain on Debt Extinguishment
Amount in millions, except rates
 
 
 
 
 
 
Senior unsecured notes, due 2021
 
$
84

 
84.910
%
 
$
20

Senior unsecured notes, due 2031
 
71

 
77.018
%
 
22

Total
 
$
155

 
 
 
$
42



2021 and 2031 GenOn Americas Senior Notes
Prior to maturity, GenOn Americas Generation may redeem all or a part of the senior notes due 2021 and 2031 at a redemption price equal to 100% of the notes plus a premium and accrued and unpaid interest. The premium is the greater of: (i) the discounted present value of the then-remaining scheduled payments of principal and interest on the outstanding notes, discounted at a Treasury rate plus 0.375%, less the unpaid principal amount; and (ii) zero.
Yield Operating LLC Senior Notes
2024 Yield Operating Senior Notes
On August 5, 2014, Yield Operating issued $500 million of senior unsecured notes and utilized the proceeds to fund the acquisition of the Alta Wind Assets. The Yield Operating senior notes bear interest at 5.375% and mature in August 2024. Interest on the notes is payable semi-annually on February 15 and August 15 of each year, and commenced on February 15, 2015. The notes are senior unsecured obligations of Yield Operating and are guaranteed by NRG Yield LLC, Yield Operating’s parent company, and by certain of Yield Operating’s wholly owned current and future subsidiaries.
Yield LLC and Yield Operating LLC Revolving Credit Facility
NRG Yield LLC and its direct wholly owned subsidiary, NRG Yield Operating LLC, entered into a senior secured revolving credit facility, which can be used for cash and for the issuance of letters of credit. At December 31, 2016, there was $60 million of letters of credit issued under the revolving credit facility and no borrowing outstanding on the revolver.
Yield, Inc. Convertible Notes
2020 Yield Inc. Convertible Notes
On June 29, 2015, NRG Yield, Inc. closed on its offering of $287.5 million aggregate principal amount of 3.25% Convertible Senior Notes due 2020, or the 2020 Convertible Notes. The 2020 Convertible Notes are convertible, under certain circumstances, into NRG Yield, Inc. Class C common stock, cash or a combination thereof at an initial conversion price of $27.50 per Class C common share, which is equivalent to an initial conversion rate of approximately 36.3636 shares of Class C common stock per $1,000 principal amount of notes. Interest on the 2020 Convertible Notes is payable semi-annually in arrears on June 1 and December 1 of each year, commencing on December 1, 2015. The 2020 Convertible Notes mature on June 1, 2020, unless earlier repurchased or converted in accordance with their terms. Prior to the close of business on the business day immediately preceding December 1, 2019, the 2020 Convertible Notes will be convertible only upon the occurrence of certain events and during certain periods, and thereafter, at any time until the close of business on the second scheduled trading day immediately preceding the maturity date. The 2020 Convertible Notes are accounted for in accordance with ASC 470-20, under which issuers of convertible debt instruments that may be settled in cash upon conversion, including partial cash settlement, are required to separately account for the liability (debt) and equity (conversion option) components. The equity component, the $23 million conversion option value, was recorded to NRG's noncontrolling interest for NRG Yield, Inc. with the offset to debt discount. The debt discount is being amortized to interest expense over the term of the notes.



2019 Yield Inc. Convertible Notes
In the first quarter of 2014, NRG Yield, Inc. closed on its offering of $345 million aggregate principal amount of 3.50% Convertible Senior Notes due 2019, or the 2019 Convertible Notes. The 2019 Convertible Notes were convertible, under certain circumstances, into NRG Yield, Inc. Class A common stock, cash or a combination thereof at an initial conversion price of $46.55 per Class A common share, which is equivalent to an initial conversion rate of approximately 21.4822 shares of Class A common stock per $1,000 principal amount of 2019 Convertible Notes. Effective May 15, 2015, the conversion rate was adjusted to 42.9644 shares of Class A common stock per $1,000 principal amount of 2019 Convertible Notes in accordance with the terms of the related indenture. Interest on the 2019 Convertible Notes is payable semi-annually in arrears on February 1 and August 1 of each year, commencing on August 1, 2014. The 2019 Convertible Notes mature on February 1, 2019, unless earlier repurchased or converted in accordance with their terms. Prior to the close of business on the business day immediately preceding August 1, 2018, the 2019 Convertible Notes will be convertible only upon the occurrence of certain events and during certain periods, and thereafter, at any time until the close of business on the second scheduled trading day immediately preceding the maturity date. The 2019 Convertible Notes are accounted for in accordance with ASC 470-20. The equity component, the $23 million conversion option value, was recorded to NRG's noncontrolling interest for NRG Yield, Inc. with the offset to debt discount. The debt discount is being amortized to interest expense over the term of the notes. The 2019 Convertible Notes are guaranteed by NRG Yield Operating LLC and NRG Yield LLC.
NRG Yield Operating 2026 Senior Notes
On August 18, 2016, NRG Yield Operating LLC issued $350 million of senior unsecured notes, or the NRG Yield Operating 2026 Senior Notes. The NRG Yield Operating 2026 Senior Notes bear interest of 5.00% and mature on September 15, 2026. Interest on the notes is payable semi-annually on March 15 and September 15 of each year, and will commence on March 15, 2017. The Yield Operating 2026 Senior Notes are senior unsecured obligations of NRG Yield Operating LLC and are guaranteed by NRG Yield LLC, and by certain of NRG Yield Operating LLC’s wholly owned current and future subsidiaries. A portion of the proceeds from the 2026 Senior Notes was used to repay NRG Yield Operating LLC's revolving credit facility.
Project Financings
The following are descriptions of certain indebtedness of NRG's project subsidiaries that are outstanding as of December 31, 2016.
Aqua Caliente Holdco Financing Agreement
On February 17, 2017, Agua Caliente Borrower I LLC and Agua Caliente Borrower II LLC, Agua Caliente Holdco, the indirect owners of the Agua Caliente solar facility, issued $130 million of senior secured notes under the Agua Caliente Holdco Financing Agreement, or 2038 Agua Caliente Holdco Notes, that bear interest at 5.43% and mature on December 31, 2038. Net proceeds were distributed to the Company.
Utah Portfolio
As part of the 2016 utility-scale solar and wind acquisition on November 2, 2016, as discussed in Note 3, Business Acquisitions and Dispositions, NRG recorded $222 million of non-recourse project level debt. As of term conversion for the three associated debt facilities, the Company borrowed an additional $65 million of non-recourse debt. Each facility bears interest of LIBOR plus 2.625% and matures on December 16, 2022.
Thermal Financing
On October 31, 2016, NRG Energy Center Minneapolis LLC, a subsidiary of NRG Yield, Inc., received proceeds of $125 million from the issuance of 3.55% Series D notes due October 31, 2031, or the Series D Notes, and entered into a shelf facility for the anticipated issuance of an additional $70 million of notes. The Series D Notes are secured by substantially all of the assets of NRG Energy Center Minneapolis LLC. NRG Thermal LLC has guaranteed the indebtedness and its guarantee is secured by a pledge of the equity interests in all of NRG Thermal LLC’s subsidiaries. NRG Energy Center Minneapolis LLC distributed the proceeds of the Series D Notes to NRG Thermal LLC, who in turn distributed the proceeds to NRG Yield Operating LLC to be utilized for general corporate purposes, including potential acquisitions.
Alta Wind X and Alta Wind XI due 2021
On June 30, 2015, the Company entered into a tax equity financing arrangement through which Yield Operating, a subsidiary of NRG Yield, Inc., received $119 million in net proceeds. These proceeds, as well as proceeds obtained from the June 29, 2015, NRG Yield, Inc. common stock issuance and the 2020 Convertible Notes issuance, were utilized to repay all of the outstanding project indebtedness associated with Alta Wind X and Alta Wind XI facilities. The Company also settled interest rate swaps associated with the project level debt for Alta Wind X and Alta Wind XI and incurred a fee of $17 million.
Alta Wind lease financing arrangements
Alta Wind Holdings (Alta Wind II - V) and Alta I have finance lease obligations issued under lease transactions whereby the respective operating entities sold and leased back undivided interests in specific assets of the projects. All of the assets of Alta I-V are pledged as collateral under these arrangements. The sale and related lease transactions are accounted for as financing arrangements as the operating entities have continued involvement with the property.
Amount in millions, except rates
 
Lease Financing Arrangement
 
Letter of Credit Facility
Non-Recourse Debt
 
Amount Outstanding as of December 31, 2016
 
Interest Rate
 
Maturity Date
 
Amount Outstanding as of December 31, 2016
 
Interest Rate
 
Maturity Date
Alta Wind I
 
$
242

 
7.015%
 
12/30/2034
 
$
16

 
3.250%
 
1/5/2021
Alta Wind II
 
191

 
5.696%
 
12/30/2034
 
27

 
2.750%
 
6/30/2017& 12/31/2017
Alta Wind III
 
198

 
6.067%
 
12/30/2034
 
27

 
2.750%
 
various
Alta Wind IV
 
128

 
5.938%
 
12/30/2034
 
19

 
2.750%
 
various
Alta Wind V
 
206

 
6.071%
 
6/30/2035
 
30

 
2.750%
 
various
Total
 
$
965

 
 
 
 
 
$
119

 
 
 
 

High Lonesome Mesa Facility
Prior to the Company's acquisition of EME, an intercompany tax credit agreement related to the High Lonesome Mesa facility was terminated. The termination resulted in an event of default under the project financing arrangement. The Company received additional default notices for various items. The facility is secured by the assets of High Lonesome Mesa and is non-recourse to NRG.
On November 3, 2015, the lender sent a notice of acceleration and indicated that it would accept the Company's interest in the assets in lieu of repayment. On January 27, 2016, High Lonesome Mesa, LLC, or HLM, filed at FERC for approval to transfer 100% of the ownership interests in HLM to subsidiaries of the lien holders, Macquarie Bank Limited and Hannon Armstrong Capital, LLC. On March 2, 2016 HLM received FERC approval and on March 31, 2016 the Company transferred 100% of its interest in HLM to the lien holders and deconsolidated HLM.
Dandan Financing
In December 2013, NRG, through its wholly-owned subsidiary, NRG Solar Dandan LLC, or Dandan, entered into a credit agreement with a bank, or the Dandan Financing Agreement, for a $81 million construction loan and a $23 million cash grant loan. On January 29, 2016, the construction loan converted to a $79 million term loan with $23 million outstanding under the cash grant loan. In addition, a $4 million debt service letter of credit was issued replacing the $5 million construction letter of credit that was outstanding at year end. In November 2016, Dandan repaid the $23 million outstanding under the cash grant loan, including accrued interest and breakage fees, with the proceeds received from the U.S. Treasury Department. As of December 31, 2016, $76 million was outstanding under the term loan and $4 million in letters of credit in support of the project were issued.
El Segundo Energy Center Credit Agreement
On May 29, 2015, NRG West Holdings LLC amended its financing agreement to increase borrowings under the Tranche A facility by $5 million and to reduce the related interest rate to LIBOR plus an applicable margin of 1.625% from May 29, 2015, to August 31, 2017, LIBOR plus an applicable margin of 1.75% from September 1, 2017, to August 31, 2020, and LIBOR plus 1.875% from September 1, 2020, through the maturity date; and to reduce Tranche B loan interest rate to LIBOR plus an applicable margin of 2.25% from May 29, 2015, to August 31, 2017, LIBOR plus 2.375% from September 1, 2017, to August 31, 2020, and LIBOR plus an applicable margin of 2.50% from September 1, 2020, through the maturity date and to reduce the working capital facility by $9 million. The proceeds of the increased borrowing were used to pay costs associated with the refinancing. Further, the amendment resulted in a $7 million loss on debt extinguishment.
As of December 31, 2016, under the West Holdings Credit Agreement, West Holdings had outstanding $385 million under the Tranche A Facility, $58 million under the Tranche B Facility, issued a $33 million letter of credit in support of the PPA, issued a $1 million letter of credit under the working capital facility, and issued a $48 million letter of credit under the facility in support of its debt service requirements.
Peakers
On June 30, 2016, in contemplation of the sale of Rockford as further discussed in Note 3, Business Acquisitions and Dispositions, NRG Peaker Finance Company LLC elected to redeem all of the outstanding bonds at a redemption price equal to the principal amount plus a redemption premium, accrued and unpaid interest, swap breakage, and other fees, totaling approximately $85 million in connection with the removal of NRG Rockford LLC, and NRG Rockford II, LLC from the peaker financing collateral package. The Company recognized a $3 million loss on extinguishment of the debt related to the write-off of unamortized discount during the second quarter of 2016. On July 12, 2016, NRG completed the sale of the Rockford generating stations.
Midwest Generation
On April 7, 2016, Midwest Generation, LLC, or MWG, entered into an agreement to sell certain quantities of unforced capacity that has cleared various PJM Reliability Pricing Model auctions to a trading counterparty for net proceeds of $253 million. MWG will continue to operate the applicable generation facilities and remains responsible for performance penalties and eligible for performance bonus payments, if any. Accordingly, MWG will continue to account for all revenues and costs as before; however, the proceeds will be recorded as a financing obligation while capacity payments by PJM to the counterparty will be reflected as debt amortization and interest expense through the end of the 2018/19 delivery year.  MWG will amortize the upfront discount to interest expense, at an effective interest rate of 4.39%, over the term of the arrangement, through June 2019. As of December 31, 2016, $218 million was outstanding.
CVSR
On July 15, 2016, CVSR Holdco LLC, the indirect owner of the CVSR project, issued $200 million of senior secured notes.  The $199 million of net proceeds from the notes were distributed to a subsidiary of NRG and NRG Yield Operating LLC, the owners of CVSR Holdco LLC, based on their pro-rata ownership. The notes were issued at par and bear an interest rate at 4.68%. Interest is payable semi-annually beginning on September 30, 2016, until the maturity date of March 31, 2037.
Capistrano Refinancing
On July 13, 2016, Cedro Hill, Broken Bow and Crofton Bluffs, subsidiaries of Capistrano Wind Partners, each amended their respective credit facilities to increase borrowings to a total of $312 million and to lower their respective interest rates. The net proceeds of $87 million, were distributed to Capistrano Wind Partners and subsequently distributed to the holders of the Class B preferred equity interests of Capistrano Wind Partners.
Interest Rate Swaps Project Financings
Many of NRG's project subsidiaries entered into interest rate swaps, intended to hedge the risks associated with interest rates on non-recourse project level debt. These swaps amortize in proportion to their respective loans and are floating for fixed where the project subsidiary pays its counterparty the equivalent of a fixed interest payment on a predetermined notional value and will receive quarterly the equivalent of a floating interest payment based on the same notional value. All interest rate swap payments by the project subsidiary and its counterparty are made quarterly, and the LIBOR is determined in advance of each interest period. The following table summarizes the swaps, some of which are forward starting as indicated, related to NRG's project level debt as of December 31, 2016.
 
% of Principal
 
Fixed Interest Rate
 
Floating Interest Rate
 
Notional Amount at December 31, 2016 (In millions)
 
Effective Date
 
Maturity Date
Recourse Debt
 
 
 
 
 
 
 
 
 
 
 
NRG Energy
85
%
 
various

 
1-mo. LIBOR
 
$
1,000

 
June 30, 2016
 
June 30, 2021
Non-Recourse Debt

 

 
 
 


 
 
 
 
El Segundo Energy Center
75
%
 
2.417
%
 
3-mo. LIBOR
 
330

 
November 30, 2011
 
August 31, 2023
South Trent Wind LLC
75
%
 
3.265
%
 
3-mo. LIBOR
 
43

 
June 15, 2010
 
June 14, 2020
South Trent Wind LLC
75
%
 
4.95
%
 
3-mo. LIBOR
 
21

 
June 30, 2020
 
June 14, 2028
NRG Solar Roadrunner LLC
75
%
 
4.313
%
 
3-mo. LIBOR
 
28

 
September 30, 2011
 
December 31, 2029
NRG Solar Alpine LLC
85
%
 
2.744
%
 
3-mo. LIBOR
 
115

 
various
 
December 31, 2029
NRG Solar Alpine LLC
85
%
 
2.421
%
 
3-mo. LIBOR
 
8

 
June 24, 2014
 
June 30, 2025
NRG Solar Avra Valley LLC
85
%
 
2.333
%
 
3-mo. LIBOR
 
49

 
November 30, 2012
 
November 30, 2030
NRG Marsh Landing
75
%
 
3.244
%
 
3-mo. LIBOR
 
342

 
June 28, 2013
 
June 30, 2023
Iron Springs
80
%
 
2.555
%
 
1-mo. LIBOR
 
34

 
December 15, 2016
 
September 30, 2036
Four Brothers
80
%
 
2.567
%
 
1-mo. LIBOR
 
141

 
December 15, 2016
 
September 30, 2036
Granite Mountain
80
%
 
2.557
%
 
1-mo. LIBOR
 
56

 
December 15, 2016
 
September 30, 2036
DGPV 4
85
%
 
various

 
3-mo. LIBOR
 
19

 
various
 
various
Other
75
%
 
various

 
various
 
142

 
various
 
various
EME Project Financings
 
 
 
 
 
 
 
 
 
 
 
Broken Bow
75
%
 
various

 
3-mo. LIBOR
 
58

 
various
 
various
Cedro Hill
90
%
 
various

 
3-mo. LIBOR
 
147

 
various
 
various
Crofton Bluffs
75
%
 
various

 
3-mo. LIBOR
 
38

 
various
 
various
Laredo Ridge
75
%
 
2.310
%
 
3-mo. LIBOR
 
79

 
March 31, 2011
 
March 31, 2026
Tapestry
75
%
 
2.210
%
 
3-mo. LIBOR
 
155

 
December 30, 2011
 
December 21, 2021
Tapestry
50
%
 
3.570
%
 
3-mo. LIBOR
 
60

 
December 21, 2021
 
December 21, 2029
Viento Funding II
90
%
 
various

 
6-mo. LIBOR
 
160

 
various
 
various
Viento Funding II
90
%
 
4.985
%
 
6-mo. LIBOR
 
65

 
July 11, 2023
 
June 30, 2028
Walnut Creek Energy
75
%
 
various

 
3-mo. LIBOR
 
276

 
June 28, 2013
 
May 31, 2023
WCEP Holdings
90
%
 
4.003
%
 
3-mo. LIBOR
 
46

 
June 28, 2013
 
May 21, 2023
Alta Wind Project Financings
 
 
 
 
 
 
 
 
 
 
 
AWAM
100
%
 
2.470
%
 
3-mo. LIBOR
 
18

 
May 22, 2013
 
May 15, 2031
Total
 
 
 
 
 
 
$
3,430