XML 158 R139.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information (Statements of Cash Flows) (Details 5) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flows from Operating Activities                      
Net (Loss)/Income $ (1,055) $ 393 $ (276) $ 47 $ (6,358) $ 67 $ (9) $ (136) $ (891) $ (6,436) $ 132
Adjustments to reconcile net income to net cash provided/(used) by operating activities:                      
Proceeds from Equity Method Investment, Dividends or Distributions                 81 73 87
Equity in earnings of unconsolidated affiliates                 (27) (36) (38)
Depreciation and amortization                 1,367 1,566 1,523
Provision for bad debts                 48 64 64
Amortization of nuclear fuel                 49 45 46
Amortization of Financing Costs and Discounts                 3 (11) (12)
Gains Losses on Extinguishment of Debt, Non Cash Portion                 21 (75) 25
Amortization of Intangibles and Out of Market Contracts                 91 81 64
Share-based Compensation                 10 41 42
Net (gain)/loss on sale of assets and equity method investments                 (224) 14 (4)
Changes in nuclear decommissioning trust liability                 (41) 2 (19)
Increase (Decrease) in Other Operating Assets and Liabilities, Net                 92 149 217
Defined Benefit Plan, Recognized Net Gain (Loss) Due to Curtailments                 0 (21) 0
Impairment Charges and Asset Write Downs                 1,186 5,086 97
Changes in Derivatives                 23 233 (61)
Changes in Collateral Deposits Supporting Energy Risk Management Activities                 365 (381) 146
Gain on sale of emissions allowances                 47 0 0
Increase (Decrease) in Income Taxes                 (43) 1,326 (154)
Other assets and liabilities                 (75) (258) (466)
Net Cash Provided by Operating Activities                 2,072 1,309 1,510
Cash Flows from Investing Activities                      
Payments to Acquire Business Two, Net of Cash Acquired                 0 0  
Intercompany Dividend Proceeds - Investing                 0 0  
Acquisition of businesses, net of cash acquired                 (209) (31) (2,936)
Capital expenditures                 (1,244) (1,283) (909)
(Increase)/decrease in restricted cash, net                 (29) 8 57
Increase Decrease in Restricted Cash to Support Equity Requirements for U.S. DOE Funded Projects                 (3) 35 (206)
Increase (Decrease) in Notes Receivables                 17 18 25
Proceeds from Renewable Energy Grants                 (36) (82) (916)
Purchases of emission allowances, net of proceeds                 (1) 41 (16)
Payments to Acquire Available-for-sale Securities                 (551) (629) (619)
Proceeds from sales of nuclear decommissioning trust fund securities                 510 631 600
Proceeds/(purchases) from sale of assets, net                 636 27 203
(Investments in)/proceeds from sales of unconsolidated affiliates, net                 34 395 103
Other                 48 11 85
Net Cash Used by Investing Activities                 (824) (1,485) (2,903)
Cash Flows from Financing Activities                      
(Payments)/proceeds from intercompany loans                 0 0 0
Payments to Acquire Business Three, Net of Cash Acquired                 0 0  
Intercompany Dividend Proceeds - Financing                 0 0  
Payments of Ordinary Dividends, Common Stock                 (76) (201) (196)
Net receipts from/(payments for) settlement of acquired derivatives that include financing elements                 151 196 9
Payments for Repurchase of Redeemable Preferred Stock     $ (226)           (226) 0 0
Proceeds from (Payments to) Noncontrolling Interests                 (156) 47 189
Proceeds from sale of noncontrolling interests in subsidiaries                 0 600 630
Payments for treasury stock                 0 (437) (39)
Proceeds from issuance of common stock, net of issuance costs                 (1) (1) (21)
Proceeds from issuance of long-term debt                 (5,527) (1,004) (4,563)
Payments of debt issuance and hedging costs                 (89) (21) (67)
Payments for short and long-term debt                 5,913 1,599 3,827
Proceeds from (Payments for) Other Financing Activities                 (13) (22) (18)
Net Cash Provided by Financing Activities                 (794) (432) 1,265
Effect of exchange rate changes on cash and cash equivalents                 1 10 (10)
Net Increase/(Decrease) in Cash and Cash Equivalents                 455 (598) (138)
Cash and Cash Equivalents at Beginning of Period       1,518       2,116 1,518 2,116 2,254
Cash and Cash Equivalents at End of Period 1,973       1,518       1,973 1,518 2,116
Guarantor Subsidiaries                      
Cash Flows from Operating Activities                      
Net (Loss)/Income                 596 (2,586) 924
Adjustments to reconcile net income to net cash provided/(used) by operating activities:                      
Proceeds from Equity Method Investment, Dividends or Distributions                 0 3 0
Equity in earnings of unconsolidated affiliates                 (5) (8) (13)
Depreciation and amortization                 565 787 801
Provision for bad debts                 41 58 64
Amortization of nuclear fuel                 49 45 46
Amortization of Financing Costs and Discounts                 0 0 0
Gains Losses on Extinguishment of Debt, Non Cash Portion                 0 0 0
Amortization of Intangibles and Out of Market Contracts                 39 52 65
Share-based Compensation                 0 0 0
Net (gain)/loss on sale of assets and equity method investments                 0 0 0
Changes in nuclear decommissioning trust liability                 (41) 2 (19)
Defined Benefit Plan, Recognized Net Gain (Loss) Due to Curtailments                   0  
Impairment Charges and Asset Write Downs                 378 4,655 0
Changes in Derivatives                 (77) 264 (149)
Changes in Collateral Deposits Supporting Energy Risk Management Activities                 437 (360) 101
Gain on sale of emissions allowances                 47    
Increase (Decrease) in Income Taxes                 (1) (1,092) 242
Other assets and liabilities                 (1,806) (8,744) 686
Net Cash Provided by Operating Activities                 304 (6,928) 2,786
Cash Flows from Investing Activities                      
Payments to Acquire Business Two, Net of Cash Acquired                 0 0  
Intercompany Dividend Proceeds - Investing                 0 0  
Acquisition of businesses, net of cash acquired                 0 0 0
Capital expenditures                 (180) (316) (252)
(Increase)/decrease in restricted cash, net                 (4) (1) 0
Increase Decrease in Restricted Cash to Support Equity Requirements for U.S. DOE Funded Projects                 0 0 0
Increase (Decrease) in Notes Receivables                 0 0 0
Proceeds from Renewable Energy Grants                 0 0 0
Purchases of emission allowances, net of proceeds                 (1) 41 (16)
Payments to Acquire Available-for-sale Securities                 (551) (629) (619)
Proceeds from sales of nuclear decommissioning trust fund securities                 510 631 600
Proceeds/(purchases) from sale of assets, net                 0 0 0
(Investments in)/proceeds from sales of unconsolidated affiliates, net                 (3) (1) 0
Other                 27 0 0
Net Cash Used by Investing Activities                 (196) (273) (287)
Cash Flows from Financing Activities                      
(Payments)/proceeds from intercompany loans                 52 (7,183) 2,523
Payments to Acquire Business Three, Net of Cash Acquired                 0 0  
Intercompany Dividend Proceeds - Financing                 (52) 0  
Payments of Ordinary Dividends, Common Stock                 0 0 0
Net receipts from/(payments for) settlement of acquired derivatives that include financing elements                 0 0 0
Payments for Repurchase of Redeemable Preferred Stock                 0    
Proceeds from (Payments to) Noncontrolling Interests                 0 0 0
Proceeds from sale of noncontrolling interests in subsidiaries                   0 0
Payments for treasury stock                   0 0
Proceeds from issuance of common stock, net of issuance costs                 0 0 0
Proceeds from issuance of long-term debt                 0 0 0
Payments of debt issuance and hedging costs                 0 0 0
Payments for short and long-term debt                 1 0 0
Proceeds from (Payments for) Other Financing Activities                 (3) 0 (14)
Net Cash Provided by Financing Activities                 (108) 7,183 (2,537)
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Net Increase/(Decrease) in Cash and Cash Equivalents                 0 (18) (38)
Cash and Cash Equivalents at Beginning of Period       0       18 0 18 56
Cash and Cash Equivalents at End of Period 0       0       0 0 18
Non-Guarantor Subsidiaries                      
Cash Flows from Operating Activities                      
Net (Loss)/Income                 (592) (351) 426
Adjustments to reconcile net income to net cash provided/(used) by operating activities:                      
Proceeds from Equity Method Investment, Dividends or Distributions                 89 91 87
Equity in earnings of unconsolidated affiliates                 (37) (37) (33)
Depreciation and amortization                 776 759 706
Provision for bad debts                 7 3 0
Amortization of nuclear fuel                 0 0 0
Amortization of Financing Costs and Discounts                 (18) (37) (40)
Gains Losses on Extinguishment of Debt, Non Cash Portion                 4 (56) 8
Amortization of Intangibles and Out of Market Contracts                 52 29 (1)
Share-based Compensation                 0 0 0
Net (gain)/loss on sale of assets and equity method investments                 (294) 0 (4)
Changes in nuclear decommissioning trust liability                 0 0 0
Defined Benefit Plan, Recognized Net Gain (Loss) Due to Curtailments                   (21)  
Impairment Charges and Asset Write Downs                 808 400 119
Changes in Derivatives                 136 (31) 88
Changes in Collateral Deposits Supporting Energy Risk Management Activities                 (72) (21) 45
Gain on sale of emissions allowances                 0    
Increase (Decrease) in Income Taxes                 18 (237) (115)
Other assets and liabilities                 364 (847) (958)
Net Cash Provided by Operating Activities                 1,241 (356) 328
Cash Flows from Investing Activities                      
Payments to Acquire Business Two, Net of Cash Acquired                 (77) (698)  
Intercompany Dividend Proceeds - Investing                 0 0  
Acquisition of businesses, net of cash acquired                 (209) (31) (25)
Capital expenditures                 (1,016) (908) (619)
(Increase)/decrease in restricted cash, net                 (25) 9 57
Increase Decrease in Restricted Cash to Support Equity Requirements for U.S. DOE Funded Projects                 (3) 34 (209)
Increase (Decrease) in Notes Receivables                 17 18 25
Proceeds from Renewable Energy Grants                 (36) (82) (916)
Purchases of emission allowances, net of proceeds                 0 0 0
Payments to Acquire Available-for-sale Securities                 0 0 0
Proceeds from sales of nuclear decommissioning trust fund securities                 0 0 0
Proceeds/(purchases) from sale of assets, net                 619 1 0
(Investments in)/proceeds from sales of unconsolidated affiliates, net                 37 357 25
Other                 13 11 85
Net Cash Used by Investing Activities                 (682) (1,839) 205
Cash Flows from Financing Activities                      
(Payments)/proceeds from intercompany loans                 49 (1,258) 685
Payments to Acquire Business Three, Net of Cash Acquired                 0 0  
Intercompany Dividend Proceeds - Financing                 40 (33)  
Payments of Ordinary Dividends, Common Stock                 0 0 0
Net receipts from/(payments for) settlement of acquired derivatives that include financing elements                 151 196 9
Payments for Repurchase of Redeemable Preferred Stock                 0    
Proceeds from (Payments to) Noncontrolling Interests                 (156) 47 189
Proceeds from sale of noncontrolling interests in subsidiaries                   600 630
Payments for treasury stock                   0 0
Proceeds from issuance of common stock, net of issuance costs                 0 0 0
Proceeds from issuance of long-term debt                 (1,387) (953) (1,182)
Payments of debt issuance and hedging costs                 (29) (21) (39)
Payments for short and long-term debt                 988 1,353 1,160
Proceeds from (Payments for) Other Financing Activities                 (10) (22) (4)
Net Cash Provided by Financing Activities                 265 1,555 62
Effect of exchange rate changes on cash and cash equivalents                 1 10 (10)
Net Increase/(Decrease) in Cash and Cash Equivalents                 825 (630) 585
Cash and Cash Equivalents at Beginning of Period       825       1,455 825 1,455 870
Cash and Cash Equivalents at End of Period 1,650       825       1,650 825 1,455
NRG Energy, Inc.                      
Cash Flows from Operating Activities                      
Net (Loss)/Income                 (718) (6,351) 149
Adjustments to reconcile net income to net cash provided/(used) by operating activities:                      
Proceeds from Equity Method Investment, Dividends or Distributions                 0 0 0
Equity in earnings of unconsolidated affiliates                 5 0 0
Depreciation and amortization                 26 20 16
Provision for bad debts                 0 3 0
Amortization of nuclear fuel                 0 0 0
Amortization of Financing Costs and Discounts                 21 26 28
Gains Losses on Extinguishment of Debt, Non Cash Portion                 17 (19) 17
Amortization of Intangibles and Out of Market Contracts                 0 0 0
Share-based Compensation                 10 41 42
Net (gain)/loss on sale of assets and equity method investments                 70 14 0
Changes in nuclear decommissioning trust liability                 0 0 0
Defined Benefit Plan, Recognized Net Gain (Loss) Due to Curtailments                   0  
Impairment Charges and Asset Write Downs                 0 31 0
Changes in Derivatives                 (36) 0 0
Changes in Collateral Deposits Supporting Energy Risk Management Activities                 0 0 0
Gain on sale of emissions allowances                 0    
Increase (Decrease) in Income Taxes                 (60) 2,655 (281)
Other assets and liabilities                 1,192 12,173 (1,575)
Net Cash Provided by Operating Activities                 527 8,593 (1,604)
Cash Flows from Investing Activities                      
Payments to Acquire Business Two, Net of Cash Acquired                 0 0  
Intercompany Dividend Proceeds - Investing                 (12) (33)  
Acquisition of businesses, net of cash acquired                 0 0 (2,911)
Capital expenditures                 (48) (59) (38)
(Increase)/decrease in restricted cash, net                 0 0 0
Increase Decrease in Restricted Cash to Support Equity Requirements for U.S. DOE Funded Projects                 0 1 3
Increase (Decrease) in Notes Receivables                 0 0 0
Proceeds from Renewable Energy Grants                 0 0 0
Purchases of emission allowances, net of proceeds                 0 0 0
Payments to Acquire Available-for-sale Securities                 0 0 0
Proceeds from sales of nuclear decommissioning trust fund securities                 0 0 0
Proceeds/(purchases) from sale of assets, net                 17 26 203
(Investments in)/proceeds from sales of unconsolidated affiliates, net                 0 39 78
Other                 8 0 0
Net Cash Used by Investing Activities                 70 32 (2,761)
Cash Flows from Financing Activities                      
(Payments)/proceeds from intercompany loans                 (101) 8,441 (3,208)
Payments to Acquire Business Three, Net of Cash Acquired                 77 698  
Intercompany Dividend Proceeds - Financing                 0 0  
Payments of Ordinary Dividends, Common Stock                 (76) (201) (196)
Net receipts from/(payments for) settlement of acquired derivatives that include financing elements                 0 0 0
Payments for Repurchase of Redeemable Preferred Stock                 (226)    
Proceeds from (Payments to) Noncontrolling Interests                 0 0 0
Proceeds from sale of noncontrolling interests in subsidiaries                   0 0
Payments for treasury stock                   (437) (39)
Proceeds from issuance of common stock, net of issuance costs                 (1) (1) (21)
Proceeds from issuance of long-term debt                 (4,140) (51) (3,381)
Payments of debt issuance and hedging costs                 (60) 0 (28)
Payments for short and long-term debt                 4,924 246 2,667
Proceeds from (Payments for) Other Financing Activities                 0 0 0
Net Cash Provided by Financing Activities                 (967) (8,575) 3,680
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Net Increase/(Decrease) in Cash and Cash Equivalents                 (370) 50 (685)
Cash and Cash Equivalents at Beginning of Period       693       643 693 643 1,328
Cash and Cash Equivalents at End of Period 323       693       323 693 643
NRG Yield [Member]                      
Cash Flows from Financing Activities                      
Proceeds from issuance of common stock, net of issuance costs                     0
Consolidation, Eliminations [Member]                      
Cash Flows from Operating Activities                      
Net (Loss)/Income                 (177) [1],[2] 2,852 [3],[4] (1,367) [5],[6]
Adjustments to reconcile net income to net cash provided/(used) by operating activities:                      
Proceeds from Equity Method Investment, Dividends or Distributions                 (8) [2] (21) [4] 0 [6]
Equity in earnings of unconsolidated affiliates                 10 [1],[2] 9 [3],[4] 8 [5],[6]
Depreciation and amortization                 0 [1],[2] 0 [3],[4] 0 [5],[6]
Provision for bad debts                 0 [2] 0 [4] 0 [6]
Amortization of nuclear fuel                 0 [2] 0 [4] 0 [6]
Amortization of Financing Costs and Discounts                 0 [2] 0 [4] 0 [6]
Gains Losses on Extinguishment of Debt, Non Cash Portion                 0 [2] 0 [4] 0 [6]
Amortization of Intangibles and Out of Market Contracts                 0 [2] 0 [4] 0 [6]
Share-based Compensation                 0 [2] 0 [4] 0 [6]
Net (gain)/loss on sale of assets and equity method investments                 0 [2] 0 [4] 0 [6]
Changes in nuclear decommissioning trust liability                 0 [2] 0 [4] 0 [6]
Defined Benefit Plan, Recognized Net Gain (Loss) Due to Curtailments [3],[4]                   0  
Impairment Charges and Asset Write Downs                 0 [2] 0 [4] (22) [6]
Changes in Derivatives                 0 [2] 0 [4] 0 [6]
Changes in Collateral Deposits Supporting Energy Risk Management Activities                 0 [2] 0 [4] 0 [6]
Gain on sale of emissions allowances [2]                 0    
Increase (Decrease) in Income Taxes                 0 [2] 0 [4] 0 [6]
Other assets and liabilities                 175 [2] (2,840) [4] 1,381 [6]
Net Cash Provided by Operating Activities                 0 [2] 0 [4] 0 [6]
Cash Flows from Investing Activities                      
Payments to Acquire Business Two, Net of Cash Acquired                 77 [2] 698 [4]  
Intercompany Dividend Proceeds - Investing                 12 [2] 33 [4]  
Acquisition of businesses, net of cash acquired                 0 [2] 0 [4] 0 [6]
Capital expenditures                 0 [2] 0 [4] 0 [6]
(Increase)/decrease in restricted cash, net                 0 [2] 0 [4] 0 [6]
Increase Decrease in Restricted Cash to Support Equity Requirements for U.S. DOE Funded Projects                 0 [2] 0 [4] 0 [6]
Increase (Decrease) in Notes Receivables                 0 [2] 0 [4] 0 [6]
Proceeds from Renewable Energy Grants                 0 [2] 0 [4] 0 [6]
Purchases of emission allowances, net of proceeds                 0 [2] 0 [4] 0 [6]
Payments to Acquire Available-for-sale Securities                 0 [2] 0 [4] 0 [6]
Proceeds from sales of nuclear decommissioning trust fund securities                 0 [2] 0 [4] 0 [6]
Proceeds/(purchases) from sale of assets, net                 0 [2] 0 [4] 0 [6]
(Investments in)/proceeds from sales of unconsolidated affiliates, net                 0 [2] 0 [4] 0 [6]
Other                 0 [2] 0 [4] 0 [6]
Net Cash Used by Investing Activities                 (16) [2] 595 [4] (60) [6]
Cash Flows from Financing Activities                      
(Payments)/proceeds from intercompany loans                 0 [2] 0 [4] [6]
Payments to Acquire Business Three, Net of Cash Acquired                 (77) [2] (698) [4]  
Intercompany Dividend Proceeds - Financing                 12 [2] 33 [4]  
Payments of Ordinary Dividends, Common Stock                 0 [2] 0 [4] 0 [6]
Net receipts from/(payments for) settlement of acquired derivatives that include financing elements                 0 [2] 0 [4] 0 [6]
Payments for Repurchase of Redeemable Preferred Stock [2]                 0    
Proceeds from (Payments to) Noncontrolling Interests                 0 [2] 0 [4] 0 [6]
Proceeds from sale of noncontrolling interests in subsidiaries                   0 [4] 0 [6]
Payments for treasury stock                   0 [4] 0 [6]
Proceeds from issuance of common stock, net of issuance costs                 0 [2] 0 [4] 0 [6]
Proceeds from issuance of long-term debt                 0 [2] 0 [4] 0 [6]
Payments of debt issuance and hedging costs                 0 [2] 0 [4] 0 [6]
Payments for short and long-term debt                 0 [2] 0 [4] 0 [6]
Proceeds from (Payments for) Other Financing Activities                 0 [2] 0 [4] 0 [6]
Net Cash Provided by Financing Activities                 16 [2] (595) [4] 60 [6]
Effect of exchange rate changes on cash and cash equivalents                 0 [2] 0 [4] 0 [6]
Net Increase/(Decrease) in Cash and Cash Equivalents                 0 [2] 0 [4] 0 [6]
Cash and Cash Equivalents at Beginning of Period       $ 0 [2],[4],[7]       $ 0 [4],[6] 0 [2],[4],[7] 0 [4],[6] 0 [6]
Cash and Cash Equivalents at End of Period $ 0 [2],[8]       $ 0 [2],[4],[7]       0 [2],[8] 0 [2],[4],[7] 0 [4],[6]
NRG Yield, Inc. [Member]                      
Cash Flows from Investing Activities                      
Intercompany Dividend Proceeds - Investing                 0 0 0
Cash Flows from Financing Activities                      
Intercompany Dividend Proceeds - Financing                 0 0 0
NRG Yield, Inc. [Member] | Guarantor Subsidiaries                      
Cash Flows from Investing Activities                      
Intercompany Dividend Proceeds - Investing                 0 0 0
Cash Flows from Financing Activities                      
Intercompany Dividend Proceeds - Financing                 0 0 0
NRG Yield, Inc. [Member] | Non-Guarantor Subsidiaries                      
Cash Flows from Investing Activities                      
Intercompany Dividend Proceeds - Investing                 0 0 0
Cash Flows from Financing Activities                      
Intercompany Dividend Proceeds - Financing                 (81) (70) (60)
NRG Yield, Inc. [Member] | NRG Energy, Inc.                      
Cash Flows from Investing Activities                      
Intercompany Dividend Proceeds - Investing                 (81) (70) 60
Cash Flows from Financing Activities                      
Intercompany Dividend Proceeds - Financing                 0 0 0
NRG Yield, Inc. [Member] | Consolidation, Eliminations [Member]                      
Cash Flows from Investing Activities                      
Intercompany Dividend Proceeds - Investing                 81 [2] 70 [4] (60) [6]
Cash Flows from Financing Activities                      
Intercompany Dividend Proceeds - Financing                 $ 81 [2] $ 70 [4] $ 60 [6]
[1] All significant intercompany transactions have been eliminated in consolidation.
[2] All significant intercompany transactions have been eliminated in consolidation.
[3] All significant intercompany transactions have been eliminated in consolidation.
[4] All significant intercompany transactions have been eliminated in consolidation.
[5] All significant intercompany transactions have been eliminated in consolidation.
[6] All significant intercompany transactions have been eliminated in consolidation.
[7] All significant intercompany transactions have been eliminated in consolidation.
[8] All significant intercompany transactions have been eliminated in consolidation.