XML 155 R136.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information (Statements of Operations) (Details 2) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating Revenues                      
Total operating revenues $ 2,532 $ 3,952 $ 2,638 $ 3,229 $ 3,011 $ 4,434 $ 3,400 $ 3,829 $ 12,351 $ 14,674 $ 15,868
Operating Costs and Expenses                      
Cost of operations                 8,555 10,784 11,808
Depreciation and amortization                 1,367 1,566 1,523
Impairment losses                 918 5,030 97
Selling, general and administrative                 1,101 1,199 1,016
Acquisition related transactions and integration costs                 8 10 84
Research and Development Expense                 90 146 88
Total operating costs and expenses                 12,039 18,735 14,616
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 215 0 19
Defined Benefit Plan, Recognized Net Gain (Loss) Due to Curtailments                 0 (21) 0
Operating Income (Loss) (791) 755 87 476 (4,727) 379 232 76 527 (4,040) 1,271
Other Income/(Expense)                      
Equity in earnings/(losses) of consolidated subsidiaries                 0 0 0
Equity in earnings of unconsolidated affiliates                 27 36 38
Impairment losses on investments                 (268) (56) 0
Other income, net                 42 33 22
(Loss)/gain on sale of equity method investment                 0 (14) 18
Loss on debt extinguishment                 (142) 75 (95)
Interest expense                 (1,061) (1,128) (1,119)
Total other expense                 (1,402) (1,054) (1,136)
(Loss)/income before income taxes                 (875) (5,094) 135
Income tax expense                 16 1,342 3
Net (Loss)/Income (1,055) 393 (276) 47 (6,358) 67 (9) (136) (891) (6,436) 132
Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests (68) (9) (5) (35) (44) 1 5 (16) (117) (54) (2)
Net (loss)/income attributable to NRG Energy, Inc. $ (987) $ 402 $ (271) $ 82 $ (6,314) $ 66 $ (14) $ (120) (774) (6,382) 134
Guarantor Subsidiaries                      
Operating Revenues                      
Total operating revenues                 7,509 10,024 9,974
Operating Costs and Expenses                      
Cost of operations                 5,402 7,712 7,909
Depreciation and amortization                 565 787 801
Impairment losses                 378 4,655 0
Selling, general and administrative                 415 467 333
Acquisition related transactions and integration costs                 0 1 3
Research and Development Expense                 0 0 0
Total operating costs and expenses                 6,760 13,622 9,046
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 0   0
Defined Benefit Plan, Recognized Net Gain (Loss) Due to Curtailments                   0  
Operating Income (Loss)                 749 (3,598) 928
Other Income/(Expense)                      
Equity in earnings/(losses) of consolidated subsidiaries                 (148) (86) 317
Equity in earnings of unconsolidated affiliates                 5 8 13
Impairment losses on investments                 0 0  
Other income, net                 4 4 7
(Loss)/gain on sale of equity method investment                   0 0
Loss on debt extinguishment                 0 0 0
Interest expense                 (15) (18) (19)
Total other expense                 (154) (92) 318
(Loss)/income before income taxes                 595 (3,690) 1,246
Income tax expense                 (1) (1,104) 322
Net (Loss)/Income                 596 (2,586) 924
Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests                 0 0 0
Net (loss)/income attributable to NRG Energy, Inc.                 596 (2,586) 924
Non-Guarantor Subsidiaries                      
Operating Revenues                      
Total operating revenues                 5,082 4,768 6,287
Operating Costs and Expenses                      
Cost of operations                 3,355 3,176 4,220
Depreciation and amortization                 776 759 706
Impairment losses                 540 375 119
Selling, general and administrative                 397 382 379
Acquisition related transactions and integration costs                 1 (5) 15
Research and Development Expense                 60 53 32
Total operating costs and expenses                 5,129 4,740 5,471
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 294   19
Defined Benefit Plan, Recognized Net Gain (Loss) Due to Curtailments                   (21)  
Operating Income (Loss)                 247 49 835
Other Income/(Expense)                      
Equity in earnings/(losses) of consolidated subsidiaries                 (58) (29) 219
Equity in earnings of unconsolidated affiliates                 37 37 33
Impairment losses on investments                 (268) (25)  
Other income, net                 46 29 14
(Loss)/gain on sale of equity method investment                   0 18
Loss on debt extinguishment                 (4) 56 (9)
Interest expense                 (574) (564) (525)
Total other expense                 (821) (496) (250)
(Loss)/income before income taxes                 (574) (447) 585
Income tax expense                 18 (96) 159
Net (Loss)/Income                 (592) (351) 426
Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests                 (103) (23) 57
Net (loss)/income attributable to NRG Energy, Inc.                 (489) (328) 369
NRG Energy, Inc.                      
Operating Revenues                      
Total operating revenues                 0 0 0
Operating Costs and Expenses                      
Cost of operations                 42 14 4
Depreciation and amortization                 26 20 16
Impairment losses                 0 0 0
Selling, general and administrative                 289 350 304
Acquisition related transactions and integration costs                 7 14 66
Research and Development Expense                 30 93 56
Total operating costs and expenses                 394 491 446
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 (79)   0
Defined Benefit Plan, Recognized Net Gain (Loss) Due to Curtailments                   0  
Operating Income (Loss)                 (473) (491) (446)
Other Income/(Expense)                      
Equity in earnings/(losses) of consolidated subsidiaries                 313 (2,799) 775
Equity in earnings of unconsolidated affiliates                 (5) 0 0
Impairment losses on investments                 0 (31)  
Other income, net                 (6) 0 3
(Loss)/gain on sale of equity method investment                   (14) 0
Loss on debt extinguishment                 (138) 19 (86)
Interest expense                 (472) (546) (575)
Total other expense                 (308) (3,371) 117
(Loss)/income before income taxes                 (781) (3,862) (329)
Income tax expense                 (63) 2,489 (478)
Net (Loss)/Income                 (718) (6,351) 149
Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests                 56 31 15
Net (loss)/income attributable to NRG Energy, Inc.                 (774) (6,382) 134
Consolidation, Eliminations [Member]                      
Operating Revenues                      
Total operating revenues                 (240) [1] (118) [2] (393) [3]
Operating Costs and Expenses                      
Cost of operations                 (244) [1] (118) [2] (325) [3]
Depreciation and amortization                 0 [1],[4] 0 [2],[5] 0 [3],[6]
Impairment losses                 0 [1] 0 [2] (22) [3]
Selling, general and administrative                 0 [1] 0 [2] 0 [3]
Acquisition related transactions and integration costs                 0 [1] 0 [2] 0 [3]
Research and Development Expense                 0 [1] 0 [2] 0 [3]
Total operating costs and expenses                 (244) [1] (118) [2] (347) [3]
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 0 [1]   0 [3]
Defined Benefit Plan, Recognized Net Gain (Loss) Due to Curtailments [2],[5]                   0  
Operating Income (Loss)                 4 [1] 0 [2] (46) [3]
Other Income/(Expense)                      
Equity in earnings/(losses) of consolidated subsidiaries                 (107) [1] 2,914 [2] (1,311) [3]
Equity in earnings of unconsolidated affiliates                 (10) [1],[4] (9) [2],[5] (8) [3],[6]
Impairment losses on investments                 0 [1] 0 [2]  
Other income, net                 (2) [1] 0 [2] (2) [3]
(Loss)/gain on sale of equity method investment                   0 [2] 0 [3]
Loss on debt extinguishment                 0 [1] 0 [2] 0 [3]
Interest expense                 0 [1] 0 [2] 0 [3]
Total other expense                 (119) [1] 2,905 [2] (1,321) [3]
(Loss)/income before income taxes                 (115) [1] 2,905 [2] (1,367) [3]
Income tax expense                 62 [1] 53 [2] 0 [3]
Net (Loss)/Income                 (177) [1],[4] 2,852 [2],[5] (1,367) [3],[6]
Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests                 (70) [1] (62) [2] (74) [3]
Net (loss)/income attributable to NRG Energy, Inc.                 $ (107) [1] $ 2,914 [2] $ (1,293) [3]
[1] All significant intercompany transactions have been eliminated in consolidation.
[2] All significant intercompany transactions have been eliminated in consolidation.
[3] All significant intercompany transactions have been eliminated in consolidation.
[4] All significant intercompany transactions have been eliminated in consolidation.
[5] All significant intercompany transactions have been eliminated in consolidation.
[6] All significant intercompany transactions have been eliminated in consolidation.