XML 83 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating Revenues                        
Total operating revenues $ 4,192us-gaap_Revenues $ 4,569us-gaap_Revenues $ 3,621us-gaap_Revenues $ 3,486us-gaap_Revenues $ 2,795us-gaap_Revenues $ 3,490us-gaap_Revenues $ 2,929us-gaap_Revenues $ 2,081us-gaap_Revenues $ 15,868us-gaap_Revenues [1] $ 11,295us-gaap_Revenues [2] $ 8,422us-gaap_Revenues [3]  
Total operating revenues                        
Cost of operations                 11,779us-gaap_CostOfRevenue 8,121us-gaap_CostOfRevenue 6,140us-gaap_CostOfRevenue  
Depreciation and amortization                 1,523us-gaap_DepreciationDepletionAndAmortization 1,256us-gaap_DepreciationDepletionAndAmortization 950us-gaap_DepreciationDepletionAndAmortization  
Impairment losses                 97us-gaap_AssetImpairmentCharges 459us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges  
Selling, general and administrative                 1,042us-gaap_SellingGeneralAndAdministrativeExpense 904us-gaap_SellingGeneralAndAdministrativeExpense 807us-gaap_SellingGeneralAndAdministrativeExpense  
Acquisition-related transaction and integration costs                 84us-gaap_BusinessCombinationAcquisitionRelatedCosts 128us-gaap_BusinessCombinationAcquisitionRelatedCosts 107us-gaap_BusinessCombinationAcquisitionRelatedCosts  
Research and Development Expense                 91us-gaap_ResearchAndDevelopmentExpense 84us-gaap_ResearchAndDevelopmentExpense 68us-gaap_ResearchAndDevelopmentExpense  
Total operating costs and expenses                 14,616us-gaap_CostsAndExpenses 10,952us-gaap_CostsAndExpenses 8,072us-gaap_CostsAndExpenses  
Gain on sale of assets                 19us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal 0us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal 0us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal  
Operating Income 453us-gaap_OperatingIncomeLoss 549us-gaap_OperatingIncomeLoss 89us-gaap_OperatingIncomeLoss 180us-gaap_OperatingIncomeLoss (205)us-gaap_OperatingIncomeLoss 527us-gaap_OperatingIncomeLoss 287us-gaap_OperatingIncomeLoss (266)us-gaap_OperatingIncomeLoss 1,271us-gaap_OperatingIncomeLoss 343us-gaap_OperatingIncomeLoss 350us-gaap_OperatingIncomeLoss  
Other Income/(Expense)                        
Equity in earnings of unconsolidated affiliates                 38us-gaap_IncomeLossFromEquityMethodInvestments 7us-gaap_IncomeLossFromEquityMethodInvestments 37us-gaap_IncomeLossFromEquityMethodInvestments  
Bargain purchase gain related to GenOn acquisition                 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 296us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount  
Impairment losses on investments                 0us-gaap_ImpairmentOfInvestments (99)us-gaap_ImpairmentOfInvestments (2)us-gaap_ImpairmentOfInvestments  
Other income, net                 22us-gaap_OtherNonoperatingIncomeExpense 13us-gaap_OtherNonoperatingIncomeExpense 19us-gaap_OtherNonoperatingIncomeExpense  
Gain on Sale of Investments                 18us-gaap_GainOnSaleOfInvestments 0us-gaap_GainOnSaleOfInvestments 0us-gaap_GainOnSaleOfInvestments  
Loss on debt extinguishment                 (95)us-gaap_GainsLossesOnExtinguishmentOfDebt (50)us-gaap_GainsLossesOnExtinguishmentOfDebt (51)us-gaap_GainsLossesOnExtinguishmentOfDebt  
Interest expense                 (1,119)us-gaap_InterestExpense (848)us-gaap_InterestExpense (661)us-gaap_InterestExpense  
Total other expense                 (1,136)us-gaap_NonoperatingIncomeExpense (977)us-gaap_NonoperatingIncomeExpense (362)us-gaap_NonoperatingIncomeExpense  
Income/(Loss)Before Income Taxes                 135us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (634)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (12)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest  
Income tax expense/(benefit)                 3us-gaap_IncomeTaxExpenseBenefit (282)us-gaap_IncomeTaxExpenseBenefit (327)us-gaap_IncomeTaxExpenseBenefit  
Net Income/(Loss) 97us-gaap_ProfitLoss 182us-gaap_ProfitLoss (80)us-gaap_ProfitLoss (67)us-gaap_ProfitLoss (290)us-gaap_ProfitLoss 138us-gaap_ProfitLoss 131us-gaap_ProfitLoss (331)us-gaap_ProfitLoss 132us-gaap_ProfitLoss (352)us-gaap_ProfitLoss 315us-gaap_ProfitLoss  
Less: Net (loss)/income attributable to noncontrolling interests and redeemable noncontrolling interests                 (2)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 34us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 20us-gaap_NetIncomeLossAttributableToNoncontrollingInterest  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest                 8us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 34us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 20us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 20us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Net Income/(Loss) Attributable to NRG Energy, Inc. 119us-gaap_NetIncomeLoss 168us-gaap_NetIncomeLoss (97)us-gaap_NetIncomeLoss (56)us-gaap_NetIncomeLoss (297)us-gaap_NetIncomeLoss 119us-gaap_NetIncomeLoss 124us-gaap_NetIncomeLoss (332)us-gaap_NetIncomeLoss 134us-gaap_NetIncomeLoss (386)us-gaap_NetIncomeLoss 295us-gaap_NetIncomeLoss  
Dividends for preferred shares                 56us-gaap_DividendsPreferredStock 9us-gaap_DividendsPreferredStock 9us-gaap_DividendsPreferredStock  
Dividends, Preferred Stock, Cash                 9us-gaap_DividendsPreferredStockCash (9)us-gaap_DividendsPreferredStockCash (9)us-gaap_DividendsPreferredStockCash  
Income/(Loss) Available for Common Stockholders                 $ 78us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (395)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 286us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic  
Earnings/(Loss) Per Share Attributable to NRG Energy, Inc. Common Stockholders                        
Weighted average number of common shares outstanding - basic (in shares) 338us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 338us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 337us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 324us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 323us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 323us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 323us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 323us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 334us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 323us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 232us-gaap_WeightedAverageNumberOfSharesOutstandingBasic  
Net Income/(Loss) per Weighted Average Common Share - Basic (in dollars per share) $ 0.21us-gaap_EarningsPerShareBasic $ 0.49us-gaap_EarningsPerShareBasic $ (0.30)us-gaap_EarningsPerShareBasic $ (0.18)us-gaap_EarningsPerShareBasic $ (0.92)us-gaap_EarningsPerShareBasic $ 0.36us-gaap_EarningsPerShareBasic $ 0.37us-gaap_EarningsPerShareBasic $ (1.03)us-gaap_EarningsPerShareBasic $ 0.23us-gaap_EarningsPerShareBasic $ (1.22)us-gaap_EarningsPerShareBasic $ 1.23us-gaap_EarningsPerShareBasic  
Weighted average number of common shares outstanding - diluted (in shares) 342us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 343us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 337us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 324us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 323us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 327us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 327us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 323us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 339us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 323us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 234us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding  
Net Income/(Loss) Per Weighted Average Common Share - Diluted (in dollars per share) $ 0.20us-gaap_EarningsPerShareDiluted $ 0.48us-gaap_EarningsPerShareDiluted $ (0.30)us-gaap_EarningsPerShareDiluted $ (0.18)us-gaap_EarningsPerShareDiluted $ (0.92)us-gaap_EarningsPerShareDiluted $ 0.36us-gaap_EarningsPerShareDiluted $ 0.37us-gaap_EarningsPerShareDiluted $ (1.03)us-gaap_EarningsPerShareDiluted $ 0.23us-gaap_EarningsPerShareDiluted $ (1.22)us-gaap_EarningsPerShareDiluted $ 1.22us-gaap_EarningsPerShareDiluted  
Dividends Per Common Share                 $ 0.54us-gaap_CommonStockDividendsPerShareDeclared $ 0.45us-gaap_CommonStockDividendsPerShareDeclared $ 0.18us-gaap_CommonStockDividendsPerShareDeclared  
[1] (a) Operating revenues include inter-segment sales and net derivative gains and losses of:$1,836 $9 $— $7 $— $62 $— $1,914
[2] (d) Operating revenues include inter-segment sales and net derivative gains and losses of:$2,230 $9 $— $7 $— $61 $— $2,307
[3] (f) Operating revenues include inter-segment sales and net derivative gains and losses of:$1,819 $5 $— $4 $— $10 $— $1,838