XML 60 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 5) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Condensed Financial Statements        
Sale proceeds and other contributions from noncontrolling interest in subsidiaries     $ 316 $ 0
Cash Flows from Operating Activities        
Net income 8 (55) 61 306
Adjustments to reconcile net income to net cash provided by operating activities:        
Distributions and equity in (earnings)/losses of unconsolidated affiliates     8 8
Depreciation and amortization 239 238 703 665
Provision for bad debts     40 41
Amortization of nuclear fuel     29 31
Amortization of financing costs and debt discount/premiums     25 25
Loss on debt extinguishment     8 58
Amortization of intangibles and out-of-market commodity contracts     108 118
Amortization of unearned equity compensation     27 14
Changes in deferred income taxes and liability for uncertain tax benefits     (261) (829)
Changes in nuclear decommissioning trust liability     25 20
Changes in derivative instruments     360 (201)
Changes in collateral deposits supporting energy risk management activities     213 7
Impairment charge on investment     0 (481)
Impairment charge on emission allowances 0 160 0 160
Cash used by changes in other working capital     (288) (236)
Net Cash (Used)/Provided/ by Operating Activities     1,058 668
Cash Flows from Investing Activities        
Intercompany loans to subsidiaries     0 0
Acquisitions of businesses, net of cash acquired (40)   (40) (352)
Capital expenditures     (2,474) (1,355)
Increase in restricted cash, net     (96) (92)
Decrease/(Increase) in restricted cash to support equity requirements for U.S. DOE funded projects     151 (316)
Decrease in notes receivable     (22) 27
Purchases of emission allowances     (8) (27)
Proceeds from sale of emission allowances     8 6
Investments in nuclear decommissioning trust fund securities     (341) (314)
Proceeds from sales of nuclear decommissioning trust fund securities     316 294
Proceeds from sale of assets, net of cash disposed of     137 14
Investments in unconsolidated affiliates     0 (17)
Proceeds from renewable energy grants     49 0
Other     (9) (29)
Net Cash Used by Investing Activities     (2,329) (2,161)
Cash Flows from Financing Activities        
Proceeds from intercompany loans     0 0
Payment of dividends to common and preferred stockholders     (28) (7)
Payment of intercompany dividends     0 0
Payment for treasury stock     0 (378)
Net payments for settlement of acquired derivatives that include financing elements     (65) (61)
Proceeds from issuance of long-term debt     2,541 5,710
Decrease in restricted cash supporting funded letter of credit        1,300
Payment for settlement of funded letter of credit facility     0 (1,300)
Proceeds from issuance of common stock        2
Payment of debt issuance and hedging costs     (30) (149)
Payments for short and long-term debt     (955) (5,450)
Net Cash Provided/(Used) by Financing Activities     1,779 (333)
Effect of exchange rate changes on cash and cash equivalents     (3) 2
Net (Decrease)/Increase in Cash and Cash Equivalents     505 (1,824)
Cash and Cash Equivalents at Beginning of Period     1,105 2,951
Cash and Cash Equivalents at End of Period 1,610 1,127 1,610 1,127
Guarantor Subsidiaries
       
Condensed Financial Statements        
Sale proceeds and other contributions from noncontrolling interest in subsidiaries     0  
Cash Flows from Operating Activities        
Net income 73 79 310 185
Adjustments to reconcile net income to net cash provided by operating activities:        
Distributions and equity in (earnings)/losses of unconsolidated affiliates     (6) (10)
Depreciation and amortization 217 224 647 626
Provision for bad debts     40 41
Amortization of nuclear fuel     29 31
Amortization of financing costs and debt discount/premiums     0 0
Loss on debt extinguishment     0 0
Amortization of intangibles and out-of-market commodity contracts     107 118
Amortization of unearned equity compensation     0 0
Changes in deferred income taxes and liability for uncertain tax benefits     193 123
Changes in nuclear decommissioning trust liability     25 20
Changes in derivative instruments     360 (199)
Changes in collateral deposits supporting energy risk management activities     213 5
Impairment charge on investment       (481)
Impairment charge on emission allowances   160   160
Cash used by changes in other working capital     24 (1,182)
Net Cash (Used)/Provided/ by Operating Activities     1,942 399
Cash Flows from Investing Activities        
Intercompany loans to subsidiaries     (1,686) (191)
Acquisitions of businesses, net of cash acquired 0     0
Capital expenditures     (183) (295)
Increase in restricted cash, net     (2) (54)
Decrease/(Increase) in restricted cash to support equity requirements for U.S. DOE funded projects     0 0
Decrease in notes receivable     0 0
Purchases of emission allowances     (8) (27)
Proceeds from sale of emission allowances     8 6
Investments in nuclear decommissioning trust fund securities     (341) (314)
Proceeds from sales of nuclear decommissioning trust fund securities     316 294
Proceeds from sale of assets, net of cash disposed of     133 14
Investments in unconsolidated affiliates       (1)
Proceeds from renewable energy grants     3  
Other     13 (11)
Net Cash Used by Investing Activities     (1,747) (579)
Cash Flows from Financing Activities        
Proceeds from intercompany loans     0 38
Payment of dividends to common and preferred stockholders     0 0
Payment of intercompany dividends     (172) (65)
Payment for treasury stock       0
Net payments for settlement of acquired derivatives that include financing elements     (65) (61)
Proceeds from issuance of long-term debt     9 116
Decrease in restricted cash supporting funded letter of credit       0
Payment for settlement of funded letter of credit facility       0
Proceeds from issuance of common stock       0
Payment of debt issuance and hedging costs     0 0
Payments for short and long-term debt     0 0
Net Cash Provided/(Used) by Financing Activities     (228) 28
Effect of exchange rate changes on cash and cash equivalents     0 0
Net (Decrease)/Increase in Cash and Cash Equivalents     (33) (152)
Cash and Cash Equivalents at Beginning of Period     44 168
Cash and Cash Equivalents at End of Period 11 16 11 16
Non-Guarantor Subsidiaries
       
Condensed Financial Statements        
Sale proceeds and other contributions from noncontrolling interest in subsidiaries     316  
Cash Flows from Operating Activities        
Net income 48 19 166 23
Adjustments to reconcile net income to net cash provided by operating activities:        
Distributions and equity in (earnings)/losses of unconsolidated affiliates     19 2
Depreciation and amortization 20 10 48 28
Provision for bad debts     0 0
Amortization of nuclear fuel     0 0
Amortization of financing costs and debt discount/premiums     8 5
Loss on debt extinguishment     0 0
Amortization of intangibles and out-of-market commodity contracts     1 0
Amortization of unearned equity compensation     0 0
Changes in deferred income taxes and liability for uncertain tax benefits     (122) 6
Changes in nuclear decommissioning trust liability     0 0
Changes in derivative instruments     0 1
Changes in collateral deposits supporting energy risk management activities     0 2
Impairment charge on investment       0
Impairment charge on emission allowances   0   0
Cash used by changes in other working capital     57 211
Net Cash (Used)/Provided/ by Operating Activities     177 278
Cash Flows from Investing Activities        
Intercompany loans to subsidiaries     416 0
Acquisitions of businesses, net of cash acquired (17)     (91)
Capital expenditures     (2,241) (1,027)
Increase in restricted cash, net     (94) (38)
Decrease/(Increase) in restricted cash to support equity requirements for U.S. DOE funded projects     113 (254)
Decrease in notes receivable     (20) 27
Purchases of emission allowances     0 0
Proceeds from sale of emission allowances     0 0
Investments in nuclear decommissioning trust fund securities     0 0
Proceeds from sales of nuclear decommissioning trust fund securities     0 0
Proceeds from sale of assets, net of cash disposed of     0 0
Investments in unconsolidated affiliates       (16)
Proceeds from renewable energy grants     46  
Other     (8) (8)
Net Cash Used by Investing Activities     (1,805) (1,407)
Cash Flows from Financing Activities        
Proceeds from intercompany loans     0 448
Payment of dividends to common and preferred stockholders     0 0
Payment of intercompany dividends     (6) (1,304)
Payment for treasury stock       0
Net payments for settlement of acquired derivatives that include financing elements     0 0
Proceeds from issuance of long-term debt     1,526 798
Decrease in restricted cash supporting funded letter of credit       1,300
Payment for settlement of funded letter of credit facility         
Proceeds from issuance of common stock       0
Payment of debt issuance and hedging costs     (16) (41)
Payments for short and long-term debt     (51) (77)
Net Cash Provided/(Used) by Financing Activities     1,769 1,124
Effect of exchange rate changes on cash and cash equivalents     (3) 2
Net (Decrease)/Increase in Cash and Cash Equivalents     138 (3)
Cash and Cash Equivalents at Beginning of Period     85 111
Cash and Cash Equivalents at End of Period 223 108 223 108
NRG Energy, Inc.
       
Condensed Financial Statements        
Sale proceeds and other contributions from noncontrolling interest in subsidiaries     0  
Cash Flows from Operating Activities        
Net income (1) (55) 43 306
Adjustments to reconcile net income to net cash provided by operating activities:        
Distributions and equity in (earnings)/losses of unconsolidated affiliates     285 1,184
Depreciation and amortization 2 4 8 11
Provision for bad debts     0 0
Amortization of nuclear fuel     0 0
Amortization of financing costs and debt discount/premiums     17 20
Loss on debt extinguishment     8 58
Amortization of intangibles and out-of-market commodity contracts     0 0
Amortization of unearned equity compensation     27 14
Changes in deferred income taxes and liability for uncertain tax benefits     (332) (958)
Changes in nuclear decommissioning trust liability     0 0
Changes in derivative instruments     0 (3)
Changes in collateral deposits supporting energy risk management activities     0 0
Impairment charge on investment       0
Impairment charge on emission allowances   0   0
Cash used by changes in other working capital     (369) 728
Net Cash (Used)/Provided/ by Operating Activities     (883) 1,360
Cash Flows from Investing Activities        
Intercompany loans to subsidiaries     0 (486)
Acquisitions of businesses, net of cash acquired (23)     (261)
Capital expenditures     (50) (33)
Increase in restricted cash, net     0 0
Decrease/(Increase) in restricted cash to support equity requirements for U.S. DOE funded projects     38 (62)
Decrease in notes receivable     (2) 0
Purchases of emission allowances     0 0
Proceeds from sale of emission allowances     0 0
Investments in nuclear decommissioning trust fund securities     0 0
Proceeds from sales of nuclear decommissioning trust fund securities     0 0
Proceeds from sale of assets, net of cash disposed of     (4) 0
Investments in unconsolidated affiliates       0
Proceeds from renewable energy grants     0  
Other     (14) (10)
Net Cash Used by Investing Activities     (47) (852)
Cash Flows from Financing Activities        
Proceeds from intercompany loans     1,270 191
Payment of dividends to common and preferred stockholders     (28) (7)
Payment of intercompany dividends     0 0
Payment for treasury stock       (378)
Net payments for settlement of acquired derivatives that include financing elements     0 0
Proceeds from issuance of long-term debt     1,006 4,796
Decrease in restricted cash supporting funded letter of credit       0
Payment for settlement of funded letter of credit facility       (1,300)
Proceeds from issuance of common stock       2
Payment of debt issuance and hedging costs     (14) (108)
Payments for short and long-term debt     (904) (5,373)
Net Cash Provided/(Used) by Financing Activities     1,330 (2,177)
Effect of exchange rate changes on cash and cash equivalents     0 0
Net (Decrease)/Increase in Cash and Cash Equivalents     400 (1,669)
Cash and Cash Equivalents at Beginning of Period     976 2,672
Cash and Cash Equivalents at End of Period 1,376 1,003 1,376 1,003
Eliminations
       
Condensed Financial Statements        
Sale proceeds and other contributions from noncontrolling interest in subsidiaries     0 [1]  
Cash Flows from Operating Activities        
Net income (112) [1] (98) (458) [1] (208) [1]
Adjustments to reconcile net income to net cash provided by operating activities:        
Distributions and equity in (earnings)/losses of unconsolidated affiliates     280 [1] (1,168) [1]
Depreciation and amortization 0 [1] 0 [1] 0 [1] 0 [1]
Provision for bad debts     0 [1] 0 [1]
Amortization of nuclear fuel     0 [1] 0 [1]
Amortization of financing costs and debt discount/premiums     0 [1] 0
Loss on debt extinguishment     0 [1] 0 [1]
Amortization of intangibles and out-of-market commodity contracts     0 [1] 0 [1]
Amortization of unearned equity compensation     0 [1] 0 [1]
Changes in deferred income taxes and liability for uncertain tax benefits     0 [1] 0 [1]
Changes in nuclear decommissioning trust liability     0 [1] 0 [1]
Changes in derivative instruments     0 [1] 0 [1]
Changes in collateral deposits supporting energy risk management activities     0 [1] 0 [1]
Impairment charge on investment       0 [1]
Impairment charge on emission allowances   0 [1]   0 [1]
Cash used by changes in other working capital     0 [1] 7 [1]
Net Cash (Used)/Provided/ by Operating Activities     (178) [1] (1,369) [1]
Cash Flows from Investing Activities        
Intercompany loans to subsidiaries     1,270 [1] 677 [1]
Acquisitions of businesses, net of cash acquired 0 [1]     0 [1]
Capital expenditures     0 [1] 0 [1]
Increase in restricted cash, net     0 [1] 0 [1]
Decrease/(Increase) in restricted cash to support equity requirements for U.S. DOE funded projects     0 [1] 0 [1]
Decrease in notes receivable     0 [1] 0 [1]
Purchases of emission allowances     0 [1] 0
Proceeds from sale of emission allowances     0 [1] 0
Investments in nuclear decommissioning trust fund securities     0 [1] 0 [1]
Proceeds from sales of nuclear decommissioning trust fund securities     0 [1] 0 [1]
Proceeds from sale of assets, net of cash disposed of     0 [1] 0
Investments in unconsolidated affiliates       0
Proceeds from renewable energy grants     0 [1]  
Other     0 [1] 0 [1]
Net Cash Used by Investing Activities     1,270 [1] 677 [1]
Cash Flows from Financing Activities        
Proceeds from intercompany loans     (1,270) [1] (677) [1]
Payment of dividends to common and preferred stockholders     0 [1] 0 [1]
Payment of intercompany dividends     178 [1] 1,369 [1]
Payment for treasury stock       0 [1]
Net payments for settlement of acquired derivatives that include financing elements     0 [1] 0 [1]
Proceeds from issuance of long-term debt     0 [1] 0 [1]
Decrease in restricted cash supporting funded letter of credit       0 [1]
Payment for settlement of funded letter of credit facility       0
Proceeds from issuance of common stock       0 [1]
Payment of debt issuance and hedging costs     0 [1] 0 [1]
Payments for short and long-term debt     0 [1] 0 [1]
Net Cash Provided/(Used) by Financing Activities     (1,092) [1] 692 [1]
Effect of exchange rate changes on cash and cash equivalents     0 [1] 0 [1]
Net (Decrease)/Increase in Cash and Cash Equivalents     0 [1] 0 [1]
Cash and Cash Equivalents at Beginning of Period     0 [1] 0 [1]
Cash and Cash Equivalents at End of Period $ 0 [1] $ 0 [1] $ 0 [1] $ 0 [1]
[1] All significant intercompany transactions have been eliminated in consolidation.