XML 19 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Operating Revenues        
Total operating revenues $ 2,331 $ 2,674 $ 6,359 $ 6,947
Operating Costs and Expenses        
Cost of operations 1,726 2,053 4,618 4,985
Depreciation and amortization 239 238 703 665
Impairment charge on emission allowances 0 160 0 160
Selling, general and administrative 253 169 681 479
Acquisition-related transactions and integration costs 18 0 18 0
Development costs 9 11 26 32
Total operating costs and expenses 2,245 2,631 6,046 6,321
Operating Income/(Loss) 86 43 313 626
Other Income/(Expense)        
Equity in earnings/(losses) of consolidated subsidiaries 0 0 0 0
Equity in earnings of unconsolidated affiliates 4 16 26 26
Impairment charge on investment (1) (3) (2) (495)
Other income, net 10 5 14 13
Loss on debt extinguishment (41) (32) (41) (175)
Interest expense (163) (164) (495) (504)
Total other expense (191) (178) (498) (1,135)
Income/(Loss) Before Income Taxes (105) (135) (185) (509)
Income tax expense (113) (80) (246) (815)
Net income 8 (55) 61 306
Less: Net income attributable to noncontrolling interest 9 0 18 0
Net Income attributable to NRG Energy, Inc. (1) (55) 43 306
Guarantor Subsidiaries
       
Operating Revenues        
Total operating revenues 2,237 2,581 6,058 6,670
Operating Costs and Expenses        
Cost of operations 1,701 1,993 4,478 4,791
Depreciation and amortization 217 224 647 626
Impairment charge on emission allowances   160   160
Selling, general and administrative 168 102 421 276
Acquisition-related transactions and integration costs 0   0  
Development costs 0 0 0 0
Total operating costs and expenses 2,086 2,479 5,546 5,853
Operating Income/(Loss) 151 102 512 817
Other Income/(Expense)        
Equity in earnings/(losses) of consolidated subsidiaries (10) 6 6 21
Equity in earnings of unconsolidated affiliates 4 2 6 8
Impairment charge on investment (1) (3) (2) 495
Other income, net 1 3 2 3
Loss on debt extinguishment 0 0 0 0
Interest expense (5) (20) (21) (46)
Total other expense (11) (12) (9) (509)
Income/(Loss) Before Income Taxes 140 90 503 308
Income tax expense 67 11 193 123
Net income 73 79 310 185
Less: Net income attributable to noncontrolling interest 0   0  
Net Income attributable to NRG Energy, Inc. 73 79 310  
Non-Guarantor Subsidiaries
       
Operating Revenues        
Total operating revenues 120 97 353 291
Operating Costs and Expenses        
Cost of operations 47 63 178 194
Depreciation and amortization 20 10 48 28
Impairment charge on emission allowances   0   0
Selling, general and administrative 14 8 36 20
Acquisition-related transactions and integration costs 0   0  
Development costs 0 0 0 (1)
Total operating costs and expenses 81 81 262 241
Operating Income/(Loss) 39 16 91 50
Other Income/(Expense)        
Equity in earnings/(losses) of consolidated subsidiaries 1 4 (11) (5)
Equity in earnings of unconsolidated affiliates 0 14 20 18
Impairment charge on investment 0 0 0 0
Other income, net 2 1 4 6
Loss on debt extinguishment 0 0 0 0
Interest expense (21) (13) (60) (40)
Total other expense (18) 6 (47) (21)
Income/(Loss) Before Income Taxes 21 22 44 29
Income tax expense (27) 3 (122) 6
Net income 48 19 166 23
Less: Net income attributable to noncontrolling interest 9   18  
Net Income attributable to NRG Energy, Inc. 39 19 148  
NRG Energy, Inc.
       
Operating Revenues        
Total operating revenues 0 0 0 0
Operating Costs and Expenses        
Cost of operations 1 (1) 7 5
Depreciation and amortization 2 4 8 11
Impairment charge on emission allowances   0   0
Selling, general and administrative 74 61 231 185
Acquisition-related transactions and integration costs 18   18  
Development costs 9 11 26 33
Total operating costs and expenses 104 75 290 234
Operating Income/(Loss) (104) (75) (290) (234)
Other Income/(Expense)        
Equity in earnings/(losses) of consolidated subsidiaries 121 88 463 185
Equity in earnings of unconsolidated affiliates 0 0 0 0
Impairment charge on investment 0 0 0 0
Other income, net 7 1 8 4
Loss on debt extinguishment (41) (32) (41) (175)
Interest expense (137) (131) (414) (418)
Total other expense (50) (74) 16 (404)
Income/(Loss) Before Income Taxes (154) (149) (274) (638)
Income tax expense (153) (94) (317) (944)
Net income (1) (55) 43 306
Less: Net income attributable to noncontrolling interest 0   0  
Net Income attributable to NRG Energy, Inc. (1) (55) 43  
Eliminations
       
Operating Revenues        
Total operating revenues (26) [1] (4) [1] (52) [1] (14) [1]
Operating Costs and Expenses        
Cost of operations (23) [1] (2) [1] (45) [1] (5) [1]
Depreciation and amortization 0 [1] 0 [1] 0 [1] 0 [1]
Impairment charge on emission allowances   0 [1]   0 [1]
Selling, general and administrative (3) [1] (2) [1] (7) [1] (2) [1]
Acquisition-related transactions and integration costs 0 [1]   0 [1]  
Development costs 0 [1] 0 [1] 0 [1] 0 [1]
Total operating costs and expenses (26) [1] (4) [1] (52) [1] (7) [1]
Operating Income/(Loss) 0 [1] 0 [1] 0 [1] (7) [1]
Other Income/(Expense)        
Equity in earnings/(losses) of consolidated subsidiaries (112) [1] (98) [1] (458) [1] (201) [1]
Equity in earnings of unconsolidated affiliates 0 [1] 0 [1] 0 [1] 0 [1]
Impairment charge on investment 0 [1] 0 [1] 0 [1] 0 [1]
Other income, net 0 [1] 0 [1] 0 [1] 0 [1]
Loss on debt extinguishment 0 [1] 0 [1] 0 [1] 0 [1]
Interest expense 0 [1] 0 [1] 0 [1] 0 [1]
Total other expense (112) [1] (98) [1] (458) [1] (201) [1]
Income/(Loss) Before Income Taxes (112) [1] (98) [1] (458) [1] (208) [1]
Income tax expense 0 [1] 0 [1] 0 [1] 0 [1]
Net income (112) [1] (98) (458) [1] (208) [1]
Less: Net income attributable to noncontrolling interest 0 [1]   0 [1]  
Net Income attributable to NRG Energy, Inc. $ (112) [1] $ (98) [1] $ (458) [1]  
[1] All significant intercompany transactions have been eliminated in consolidation.