XML 43 R28.htm IDEA: XBRL DOCUMENT v3.20.4
PARENT COMPANY FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
PARENT COMPANY FINANCIAL INFORMATION

20. PARENT COMPANY FINANCIAL INFORMATION

UMB FINANCIAL CORPORATION

BALANCE SHEETS (in thousands)

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

ASSETS

 

 

 

 

 

 

 

 

Investment in subsidiaries:

 

 

 

 

 

 

 

 

Banks

 

$

2,902,559

 

 

$

2,338,718

 

Non-banks

 

 

138,450

 

 

 

149,561

 

Total investment in subsidiaries

 

 

3,041,009

 

 

 

2,488,279

 

Goodwill on purchased affiliates

 

 

5,011

 

 

 

5,011

 

Cash

 

 

172,745

 

 

 

143,193

 

Investment securities and other

 

 

135,609

 

 

 

98,799

 

Total assets

 

$

3,354,374

 

 

$

2,735,282

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Long-term debt

 

$

269,595

 

 

$

70,372

 

Accrued expenses and other

 

 

67,831

 

 

 

58,470

 

Total liabilities

 

 

337,426

 

 

 

128,842

 

Shareholders' equity

 

 

3,016,948

 

 

 

2,606,440

 

Total liabilities and shareholders' equity

 

$

3,354,374

 

 

$

2,735,282

 

 

 

STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands)

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Dividends and income received from subsidiaries

 

$

78,360

 

 

$

56,500

 

 

$

47,250

 

Service fees from subsidiaries

 

 

49,191

 

 

 

52,416

 

 

 

50,858

 

Other

 

 

9,241

 

 

 

11,249

 

 

 

651

 

Total income

 

 

136,792

 

 

 

120,165

 

 

 

98,759

 

EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

56,919

 

 

 

57,487

 

 

 

46,707

 

Other

 

 

22,657

 

 

 

21,124

 

 

 

19,149

 

Total expense

 

 

79,576

 

 

 

78,611

 

 

 

65,856

 

Income before income taxes and equity in undistributed earnings of subsidiaries

 

 

57,216

 

 

 

41,554

 

 

 

32,903

 

Income tax (benefit) expense

 

 

(6,230

)

 

 

12,201

 

 

 

(4,432

)

Income before equity in undistributed earnings of subsidiaries

 

 

63,446

 

 

 

29,353

 

 

 

37,335

 

Equity in undistributed earnings of subsidiaries:

 

 

 

 

 

 

 

 

 

 

 

 

Banks

 

 

234,014

 

 

 

221,215

 

 

 

156,771

 

Non-Banks

 

 

(10,958

)

 

 

(6,968

)

 

 

2,154

 

Income from continuing operations

 

 

286,502

 

 

 

243,600

 

 

 

196,260

 

Loss from discontinued operations

 

 

 

 

 

 

 

 

(747

)

Net income

 

$

286,502

 

 

$

243,600

 

 

$

195,513

 

Other comprehensive income (loss)

 

 

235,160

 

 

 

178,962

 

 

 

(50,257

)

Comprehensive income

 

$

521,662

 

 

$

422,562

 

 

$

145,256

 

 

 

STATEMENTS OF CASH FLOWS (in thousands)

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

286,502

 

 

$

243,600

 

 

$

195,513

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

(301,415

)

 

 

(270,747

)

 

 

(206,175

)

Dividends received from subsidiaries

 

 

78,360

 

 

 

56,500

 

 

 

47,250

 

Depreciation and amortization

 

 

15

 

 

 

(78

)

 

 

486

 

Amortization of debt issuance costs

 

 

131

 

 

 

 

 

 

 

Equity based compensation

 

 

15,120

 

 

 

14,850

 

 

 

11,073

 

Net tax benefit related to equity compensation plans

 

 

345

 

 

 

766

 

 

 

2,364

 

Changes in other assets and liabilities, net

 

 

(2,069

)

 

 

(7,864

)

 

 

(5,994

)

Net cash provided by operating activities

 

 

76,989

 

 

 

37,027

 

 

 

44,517

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Net capital investment in subsidiaries

 

 

(96,678

)

 

 

(331

)

 

 

(17,961

)

Net (increase) decrease in investment securities

 

 

(29,648

)

 

 

21

 

 

 

1,062

 

Net cash used in investing activities

 

 

(126,326

)

 

 

(310

)

 

 

(16,899

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends paid

 

 

(60,281

)

 

 

(59,436

)

 

 

(58,279

)

Proceeds from short-term debt

 

 

15,000

 

 

 

 

 

 

 

Repayment of short-term debt

 

 

(15,000

)

 

 

 

 

 

 

Proceeds from long-term debt

 

 

200,000

 

 

 

 

 

 

 

Payment of debt issuance costs

 

 

(2,250

)

 

 

 

 

 

 

Proceeds from exercise of stock options and sales of treasury stock

 

 

5,186

 

 

 

4,637

 

 

 

12,318

 

Purchases of treasury stock

 

 

(63,766

)

 

 

(4,496

)

 

 

(76,507

)

Net cash provided by (used) in financing activities

 

 

78,889

 

 

 

(59,295

)

 

 

(122,468

)

Net increase (decrease) in cash

 

 

29,552

 

 

 

(22,578

)

 

 

(94,850

)

Cash and cash equivalents at beginning of period

 

 

143,193

 

 

 

165,771

 

 

 

260,621

 

Cash and cash equivalents at end of period

 

$

172,745

 

 

$

143,193

 

 

$

165,771