XML 25 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Other Intangibles
6 Months Ended
Jun. 30, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles

6. Goodwill and Other Intangibles

Changes in the carrying amount of goodwill for the periods ended June 30, 2020 and December 31, 2019 by reportable segment are as follows (in thousands):

 

 

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Total

 

Balances as of January 1, 2020

 

$

59,419

 

 

$

51,332

 

 

$

70,116

 

 

$

180,867

 

Balances as of June 30, 2020

 

$

59,419

 

 

$

51,332

 

 

$

70,116

 

 

$

180,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2019

 

$

59,419

 

 

$

51,332

 

 

$

70,116

 

 

$

180,867

 

Balances as of December 31, 2019

 

$

59,419

 

 

$

51,332

 

 

$

70,116

 

 

$

180,867

 

 

The following table lists the finite-lived intangible assets that continue to be subject to amortization as of June 30, 2020 and December 31, 2019 (in thousands):

 

 

 

As of June 30, 2020

 

 

 

Core Deposit

Intangible

Assets

 

 

Customer Relationships

 

 

Total

 

Gross carrying amount

 

$

50,059

 

 

$

89,928

 

 

$

139,987

 

Accumulated amortization

 

 

48,031

 

 

 

67,775

 

 

 

115,806

 

Net carrying amount

 

$

2,028

 

 

$

22,153

 

 

$

24,181

 

 

 

 

As of December 31, 2019

 

 

 

Core Deposit

Intangible

Assets

 

 

Customer Relationships

 

 

Total

 

Gross carrying amount

 

$

50,059

 

 

$

89,952

 

 

$

140,011

 

Accumulated amortization

 

 

47,140

 

 

 

65,274

 

 

 

112,414

 

Net carrying amount

 

$

2,919

 

 

$

24,678

 

 

$

27,597

 

 

During the year ended December 31, 2019, the Company acquired two corporate trust business with aggregate customer relationship intangibles of $18.1 million. During the six months ended June 30, 2020, the Company recorded a $24 thousand post-closing purchase adjustment related to one of these acquisitions.

The following table has the aggregate amortization expense recognized in each period (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Aggregate amortization expense

 

$

1,658

 

 

$

1,251

 

 

$

3,392

 

 

$

2,578

 

 

The following table lists estimated amortization expense of intangible assets in future periods (in thousands):

 

For the six months ending December 31, 2020

 

$

3,020

 

For the year ending December 31, 2021

 

 

5,408

 

For the year ending December 31, 2022

 

 

4,468

 

For the year ending December 31, 2023

 

 

3,750

 

For the year ending December 31, 2024

 

 

2,965