XML 54 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

Fair Value Measurement at March 31, 2020

 

Description

 

March 31, 2020

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Agencies

 

$

3,477

 

 

$

 

 

$

3,477

 

 

$

 

Mortgage-backed

 

 

5

 

 

 

 

 

 

5

 

 

 

 

State and political subdivisions

 

 

35,259

 

 

 

 

 

 

35,259

 

 

 

 

Corporates

 

 

5,243

 

 

 

5,243

 

 

 

 

 

 

 

Trading – other

 

 

17,193

 

 

 

17,193

 

 

 

 

 

 

 

Trading securities

 

 

61,177

 

 

 

22,436

 

 

 

38,741

 

 

 

 

U.S. Treasury

 

 

31,605

 

 

 

31,605

 

 

 

 

 

 

 

U.S. Agencies

 

 

100,616

 

 

 

 

 

 

100,616

 

 

 

 

Mortgage-backed

 

 

4,234,649

 

 

 

 

 

 

4,234,649

 

 

 

 

State and political subdivisions

 

 

3,093,692

 

 

 

 

 

 

3,093,692

 

 

 

 

Corporates

 

 

178,889

 

 

 

178,889

 

 

 

 

 

 

 

Available for sale securities

 

 

7,639,451

 

 

 

210,494

 

 

 

7,428,957

 

 

 

 

Company-owned life insurance

 

 

47,726

 

 

 

 

 

 

47,726

 

 

 

 

Bank-owned life insurance

 

 

282,562

 

 

 

 

 

 

282,562

 

 

 

 

Derivatives

 

 

145,347

 

 

 

 

 

 

145,347

 

 

 

 

Total

 

$

8,176,263

 

 

$

232,930

 

 

$

7,943,333

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

10,437

 

 

$

 

 

$

10,437

 

 

$

 

Securities sold not yet purchased

 

 

17,631

 

 

 

 

 

 

17,631

 

 

 

 

Total

 

$

28,068

 

 

$

 

 

$

28,068

 

 

$

 

 

 

 

Fair Value Measurement at December 31, 2019

 

Description

 

December 31, 2019

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Agencies

 

$

1,246

 

 

$

 

 

$

1,246

 

 

$

 

Mortgage-backed

 

 

392

 

 

 

 

 

 

392

 

 

 

 

State and political subdivisions

 

 

21,764

 

 

 

 

 

 

21,764

 

 

 

 

Corporates

 

 

5,649

 

 

 

5,649

 

 

 

 

 

 

 

Trading – other

 

 

16,567

 

 

 

16,567

 

 

 

 

 

 

 

Trading securities

 

 

45,618

 

 

 

22,216

 

 

 

23,402

 

 

 

 

U.S. Treasury

 

 

64,078

 

 

 

64,078

 

 

 

 

 

 

 

U.S. Agencies

 

 

93,021

 

 

 

 

 

 

93,021

 

 

 

 

Mortgage-backed

 

 

4,071,794

 

 

 

 

 

 

4,071,794

 

 

 

 

State and political subdivisions

 

 

3,029,917

 

 

 

 

 

 

3,029,917

 

 

 

 

Corporates

 

 

188,552

 

 

 

188,552

 

 

 

 

 

 

 

Available for sale securities

 

 

7,447,362

 

 

 

252,630

 

 

 

7,194,732

 

 

 

 

Company-owned life insurance

 

 

63,900

 

 

 

 

 

 

63,900

 

 

 

 

Bank-owned life insurance

 

 

280,709

 

 

 

 

 

 

280,709

 

 

 

 

Derivatives

 

 

55,276

 

 

 

 

 

 

55,276

 

 

 

 

Total

 

$

7,892,865

 

 

$

274,846

 

 

$

7,618,019

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

5,997

 

 

$

 

 

$

5,997

 

 

$

 

Securities sold not yet purchased

 

 

14,599

 

 

 

 

 

 

14,599

 

 

 

 

Total

 

$

20,596

 

 

$

 

 

$

20,596

 

 

$

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis as of March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

Fair Value Measurement at March 31, 2020 Using

 

Description

 

March 31, 2020

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses Recognized During the Three Months Ended March 31

 

Collateral dependent assets

 

$

21,587

 

 

$

 

 

$

 

 

$

21,587

 

 

$

(6,607

)

Other real estate owned

 

 

3

 

 

 

 

 

 

 

 

 

3

 

 

 

 

Total

 

$

21,590

 

 

$

 

 

$

 

 

$

21,590

 

 

$

(6,607

)

 

 

 

Fair Value Measurement at December 31, 2019 Using

 

Description

 

December 31, 2019

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Gains Recognized During the Twelve Months Ended December 31

 

Impaired loans

 

$

5,139

 

 

$

 

 

$

 

 

$

5,139

 

 

$

3,973

 

Other real estate owned

 

 

55

 

 

 

 

 

 

 

 

 

55

 

 

 

7

 

Total

 

$

5,194

 

 

$

 

 

$

 

 

$

5,194

 

 

$

3,980

 

Estimated Fair Value of Financial Instruments The estimated fair value of the Company’s financial instruments at March 31, 2020 and December 31, 2019 are as follows

 

 

Fair Value Measurement at March 31, 2020 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

2,234,557

 

 

$

1,449,807

 

 

$

784,750

 

 

 

 

$

2,234,557

 

Securities available for sale

 

 

7,639,451

 

 

 

210,494

 

 

 

7,428,957

 

 

 

 

 

7,639,451

 

Securities held to maturity (exclusive of allowance for credit losses)

 

 

1,114,160

 

 

 

 

 

 

1,146,909

 

 

 

 

 

1,146,909

 

Trading securities

 

 

61,177

 

 

 

22,436

 

 

 

38,741

 

 

 

 

 

61,177

 

Other securities

 

 

135,194

 

 

 

 

 

 

135,194

 

 

 

 

 

135,194

 

Loans (exclusive of allowance for credit losses)

 

 

13,959,295

 

 

 

 

 

 

14,291,643

 

 

 

 

 

14,291,643

 

Derivatives

 

 

145,347

 

 

 

 

 

 

145,347

 

 

 

 

 

145,347

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

20,190,500

 

 

 

20,190,500

 

 

 

 

 

 

 

 

20,190,500

 

Time deposits

 

 

985,020

 

 

 

 

 

 

992,339

 

 

 

 

 

992,339

 

Other borrowings

 

 

1,905,917

 

 

 

23,060

 

 

 

1,882,857

 

 

 

 

 

1,905,917

 

Long-term debt

 

 

121,582

 

 

 

 

 

 

137,078

 

 

 

 

 

137,078

 

Derivatives

 

 

10,437

 

 

 

 

 

 

10,437

 

 

 

 

 

10,437

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,463

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

956

 

 

 

 

Fair Value Measurement at December 31, 2019 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

3,276,794

 

 

$

1,701,449

 

 

$

1,575,345

 

 

$

 

 

$

3,276,794

 

Securities available for sale

 

 

7,447,362

 

 

 

252,630

 

 

 

7,194,732

 

 

 

 

 

 

7,447,362

 

Securities held to maturity

 

 

1,116,102

 

 

 

 

 

 

1,082,345

 

 

 

 

 

 

1,082,345

 

Trading securities

 

 

45,618

 

 

 

22,216

 

 

 

23,402

 

 

 

 

 

 

45,618

 

Other securities

 

 

108,420

 

 

 

 

 

 

108,420

 

 

 

 

 

 

108,420

 

Loans (exclusive of allowance for loan loss)

 

 

13,439,525

 

 

 

 

 

 

13,601,595

 

 

 

 

 

 

13,601,595

 

Derivatives

 

 

55,276

 

 

 

 

 

 

55,276

 

 

 

 

 

 

55,276

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

20,376,880

 

 

 

20,376,880

 

 

 

 

 

 

 

 

 

20,376,880

 

Time deposits

 

 

1,226,364

 

 

 

 

 

 

1,226,646

 

 

 

 

 

 

1,226,646

 

Other borrowings

 

 

1,896,508

 

 

 

31,873

 

 

 

1,864,635

 

 

 

 

 

 

1,896,508

 

Long-term debt

 

 

97,490

 

 

 

 

 

 

97,831

 

 

 

 

 

 

97,831

 

Derivatives

 

 

5,997

 

 

 

 

 

 

5,997

 

 

 

 

 

 

5,997

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,908

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,966