XML 69 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Securities (Tables)
3 Months Ended
Mar. 31, 2020
Securities Available for Sale

This table provides detailed information about securities available for sale at March 31, 2020 and December 31, 2019 (in thousands):

 

March 31, 2020

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

U.S. Treasury

 

$

30,549

 

 

$

1,056

 

 

$

 

 

$

31,605

 

U.S. Agencies

 

 

94,195

 

 

 

6,421

 

 

 

 

 

 

100,616

 

Mortgage-backed

 

 

4,067,786

 

 

 

171,441

 

 

 

(4,578

)

 

 

4,234,649

 

State and political subdivisions

 

 

2,980,676

 

 

 

114,292

 

 

 

(1,276

)

 

 

3,093,692

 

Corporates

 

 

179,974

 

 

 

1,368

 

 

 

(2,453

)

 

 

178,889

 

Total

 

$

7,353,180

 

 

$

294,578

 

 

$

(8,307

)

 

$

7,639,451

 

 

December 31, 2019

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

U.S. Treasury

 

$

63,835

 

 

$

408

 

 

$

(165

)

 

$

64,078

 

U.S. Agencies

 

 

89,867

 

 

 

3,154

 

 

 

 

 

 

93,021

 

Mortgage-backed

 

 

4,030,688

 

 

 

58,184

 

 

 

(17,078

)

 

 

4,071,794

 

State and political subdivisions

 

 

2,954,276

 

 

 

78,867

 

 

 

(3,226

)

 

 

3,029,917

 

Corporates

 

 

185,314

 

 

 

3,259

 

 

 

(21

)

 

 

188,552

 

Total

 

$

7,323,980

 

 

$

143,872

 

 

$

(20,490

)

 

$

7,447,362

 

 

Gross Unrealized Losses and Fair Value of Investment Securities Available for Sale

The following table shows the Company’s available for sale investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

March 31, 2020

 

Count

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized

Losses

 

Description of Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

U.S. Agencies

 

 

1

 

 

 

4,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

4,406

 

 

 

 

Mortgage-backed

 

 

36

 

 

 

159,593

 

 

 

(4,079

)

 

 

10

 

 

 

34,227

 

 

 

(499

)

 

 

46

 

 

 

193,820

 

 

 

(4,578

)

State and political subdivisions

 

 

184

 

 

 

127,235

 

 

 

(1,267

)

 

 

4

 

 

 

1,158

 

 

 

(9

)

 

 

188

 

 

 

128,393

 

 

 

(1,276

)

Corporates

 

 

63

 

 

 

96,594

 

 

 

(2,453

)

 

 

 

 

 

 

 

 

 

 

 

63

 

 

 

96,594

 

 

 

(2,453

)

Total

 

 

284

 

 

$

387,828

 

 

$

(7,799

)

 

 

14

 

 

$

35,385

 

 

$

(508

)

 

 

298

 

 

$

423,213

 

 

$

(8,307

)

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

December 31, 2019

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

Description of Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

 

 

$

 

 

$

19,863

 

 

$

(165

)

 

$

19,863

 

 

$

(165

)

U.S. Agencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed

 

 

947,415

 

 

 

(5,236

)

 

 

517,824

 

 

 

(11,842

)

 

 

1,465,239

 

 

 

(17,078

)

State and political subdivisions

 

 

361,440

 

 

 

(3,084

)

 

 

27,501

 

 

 

(142

)

 

 

388,941

 

 

 

(3,226

)

Corporates

 

 

13,685

 

 

 

(21

)

 

 

 

 

 

 

 

 

13,685

 

 

 

(21

)

Total

 

$

1,322,540

 

 

$

(8,341

)

 

$

565,188

 

 

$

(12,149

)

 

$

1,887,728

 

 

$

(20,490

)

 

Gross Unrealized Losses and Fair Value of Investment Securities Held to Maturity

The following table shows the Company’s held to maturity investments’ gross unrealized losses and fair value, aggregated by length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2020 and December 31, 2019, respectively (in thousands):

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

March 31, 2020

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

State and political subdivisions

 

$

20,357

 

 

$

(384

)

 

$

113,935

 

 

$

(3,436

)

 

$

134,292

 

 

$

(3,820

)

Total

 

$

20,357

 

 

$

(384

)

 

$

113,935

 

 

$

(3,436

)

 

$

134,292

 

 

$

(3,820

)

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

December 31, 2019

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

State and political subdivisions

 

$

471,544

 

 

$

(12,424

)

 

$

546,572

 

 

$

(22,595

)

 

$

1,018,116

 

 

$

(35,019

)

Total

 

$

471,544

 

 

$

(12,424

)

 

$

546,572

 

 

$

(22,595

)

 

$

1,018,116

 

 

$

(35,019

)

Schedule of Amortized Cost Basis by Credit Rating of Held to Maturity Investment

The following table shows the amortized cost basis by credit rating of the Company’s held to maturity investments at March 31, 2020 (in thousands):

 

 

 

Amortized Cost Basis by Credit Rating - HTM Debt Securities

 

March 31, 2020

 

AA

 

 

A

 

 

BBB

 

 

BB

 

 

B

 

 

CCC-C

 

 

Total

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Competitive

 

$

8,998

 

 

$

394,082

 

 

$

597,984

 

 

$

22,519

 

 

$

685

 

 

$

12,576

 

 

$

1,036,844

 

Utilities

 

 

 

 

 

57,349

 

 

 

19,967

 

 

 

 

 

 

 

 

 

 

 

 

77,316

 

Total state and political subdivisions

 

$

8,998

 

 

$

451,431

 

 

$

617,951

 

 

$

22,519

 

 

$

685

 

 

$

12,576

 

 

$

1,114,160

 

Schedule of Federal Reserve Bank Stock and Federal Home Loan Bank Stock and Other Securities

The table below provides detailed information for FRB stock and Federal Home Loan Bank (FHLB) stock and other securities at March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

March 31, 2020

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

FRB and FHLB stock

 

$

33,252

 

 

$

 

 

$

 

 

$

33,252

 

Other securities – non-marketable

 

 

99,543

 

 

 

2,428

 

 

 

(29

)

 

 

101,942

 

Total Other securities

 

$

132,795

 

 

$

2,428

 

 

$

(29

)

 

$

135,194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2019

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

FRB and FHLB stock

 

$

33,262

 

 

$

 

 

$

 

 

$

33,262

 

Other securities – non-marketable

 

 

69,868

 

 

 

5,295

 

 

 

(5

)

 

 

75,158

 

Total Other securities

 

$

103,130

 

 

$

5,295

 

 

$

(5

)

 

$

108,420

 

 

Available-for-sale Securities [Member]  
Contractual Maturity Information

The following table presents contractual maturity information for securities available for sale at March 31, 2020 (in thousands):

 

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

Due in 1 year or less

 

$

225,943

 

 

$

226,438

 

Due after 1 year through 5 years

 

 

842,108

 

 

 

852,880

 

Due after 5 years through 10 years

 

 

580,312

 

 

 

594,772

 

Due after 10 years

 

 

1,637,031

 

 

 

1,730,712

 

Total

 

 

3,285,394

 

 

 

3,404,802

 

Mortgage-backed securities

 

 

4,067,786

 

 

 

4,234,649

 

Total securities available for sale

 

$

7,353,180

 

 

$

7,639,451

 

Held-to-maturity Securities [Member]  
Contractual Maturity Information

The following table shows the Company’s held to maturity investments’ amortized cost, fair value, and gross unrealized gains and losses at March 31, 2020 and December 31, 2019, respectively (in thousands):

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

March 31, 2020

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in 1 year or less

 

$

14,151

 

 

$

20

 

 

$

 

 

$

14,171

 

Due after 1 year through 5 years

 

 

93,532

 

 

 

2,785

 

 

 

(135

)

 

 

96,182

 

Due after 5 years through 10 years

 

 

414,223

 

 

 

11,534

 

 

 

(760

)

 

 

424,997

 

Due after 10 years

 

 

592,254

 

 

 

22,230

 

 

 

(2,925

)

 

 

611,559

 

Total state and political subdivisions

 

$

1,114,160

 

 

$

36,569

 

 

$

(3,820

)

 

$

1,146,909

 

Allowance for credit losses

 

 

(3,235

)

 

 

 

 

 

 

 

 

 

 

 

 

Total state and political subdivisions, net of allowance for credit losses

 

$

1,110,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2019

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in 1 year or less

 

$

15,323

 

 

$

5

 

 

$

(60

)

 

$

15,268

 

Due after 1 year through 5 years

 

 

100,623

 

 

 

374

 

 

 

(699

)

 

 

100,298

 

Due after 5 years through 10 years

 

 

394,591

 

 

 

389

 

 

 

(8,400

)

 

 

386,580

 

Due after 10 years

 

 

605,565

 

 

 

494

 

 

 

(25,860

)

 

 

580,199

 

Total state and political subdivisions

 

$

1,116,102

 

 

$

1,262

 

 

$

(35,019

)

 

$

1,082,345