XML 82 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Securities
3 Months Ended
Mar. 31, 2020
Investments Debt And Equity Securities [Abstract]  
Securities

5. Securities

Securities Available for Sale

This table provides detailed information about securities available for sale at March 31, 2020 and December 31, 2019 (in thousands):

 

March 31, 2020

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

U.S. Treasury

 

$

30,549

 

 

$

1,056

 

 

$

 

 

$

31,605

 

U.S. Agencies

 

 

94,195

 

 

 

6,421

 

 

 

 

 

 

100,616

 

Mortgage-backed

 

 

4,067,786

 

 

 

171,441

 

 

 

(4,578

)

 

 

4,234,649

 

State and political subdivisions

 

 

2,980,676

 

 

 

114,292

 

 

 

(1,276

)

 

 

3,093,692

 

Corporates

 

 

179,974

 

 

 

1,368

 

 

 

(2,453

)

 

 

178,889

 

Total

 

$

7,353,180

 

 

$

294,578

 

 

$

(8,307

)

 

$

7,639,451

 

 

December 31, 2019

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

U.S. Treasury

 

$

63,835

 

 

$

408

 

 

$

(165

)

 

$

64,078

 

U.S. Agencies

 

 

89,867

 

 

 

3,154

 

 

 

 

 

 

93,021

 

Mortgage-backed

 

 

4,030,688

 

 

 

58,184

 

 

 

(17,078

)

 

 

4,071,794

 

State and political subdivisions

 

 

2,954,276

 

 

 

78,867

 

 

 

(3,226

)

 

 

3,029,917

 

Corporates

 

 

185,314

 

 

 

3,259

 

 

 

(21

)

 

 

188,552

 

Total

 

$

7,323,980

 

 

$

143,872

 

 

$

(20,490

)

 

$

7,447,362

 

 

The following table presents contractual maturity information for securities available for sale at March 31, 2020 (in thousands):

 

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

Due in 1 year or less

 

$

225,943

 

 

$

226,438

 

Due after 1 year through 5 years

 

 

842,108

 

 

 

852,880

 

Due after 5 years through 10 years

 

 

580,312

 

 

 

594,772

 

Due after 10 years

 

 

1,637,031

 

 

 

1,730,712

 

Total

 

 

3,285,394

 

 

 

3,404,802

 

Mortgage-backed securities

 

 

4,067,786

 

 

 

4,234,649

 

Total securities available for sale

 

$

7,353,180

 

 

$

7,639,451

 

 

Securities may be disposed of before contractual maturities due to sales by the Company or because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

For the three months ended March 31, 2020, proceeds from the sales of securities available for sale were $84.4 million compared to $53.3 million for the same period in 2019.  Securities transactions resulted in gross realized gains of $1.2 million and $809 thousand for the three months ended March 31, 2020 and 2019, respectively. There were no gross realized losses for either the three months ended March 31, 2020 or 2019.    

Securities available for sale with a fair value of $6.0 billion at March 31, 2020 and $5.8 billion at December 31, 2019 were pledged to secure U.S. Government deposits, other public deposits, certain trust deposits, derivative transactions, and repurchase agreements. Of these amounts, securities with a market value of $979.2 million and $481.2 million at March 31, 2020 and December 31, 2019, respectively, were pledged at the Federal Reserve Discount Window but were unencumbered as of those dates.

Accrued interest on securities available for sale totaled $32.5 million as of March 31, 2020 and is included in the Accrued income line on the Company’s Consolidated Balance Sheets.  The total amount of accrued interest is excluded from the amortized cost of available for sale securities presented above.  Further, the Company has elected not to measure an ACL for accrued interest receivable.

The following table shows the Company’s available for sale investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

March 31, 2020

 

Count

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized

Losses

 

Description of Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

U.S. Agencies

 

 

1

 

 

 

4,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

4,406

 

 

 

 

Mortgage-backed

 

 

36

 

 

 

159,593

 

 

 

(4,079

)

 

 

10

 

 

 

34,227

 

 

 

(499

)

 

 

46

 

 

 

193,820

 

 

 

(4,578

)

State and political subdivisions

 

 

184

 

 

 

127,235

 

 

 

(1,267

)

 

 

4

 

 

 

1,158

 

 

 

(9

)

 

 

188

 

 

 

128,393

 

 

 

(1,276

)

Corporates

 

 

63

 

 

 

96,594

 

 

 

(2,453

)

 

 

 

 

 

 

 

 

 

 

 

63

 

 

 

96,594

 

 

 

(2,453

)

Total

 

 

284

 

 

$

387,828

 

 

$

(7,799

)

 

 

14

 

 

$

35,385

 

 

$

(508

)

 

 

298

 

 

$

423,213

 

 

$

(8,307

)

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

December 31, 2019

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

Description of Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

 

 

$

 

 

$

19,863

 

 

$

(165

)

 

$

19,863

 

 

$

(165

)

U.S. Agencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed

 

 

947,415

 

 

 

(5,236

)

 

 

517,824

 

 

 

(11,842

)

 

 

1,465,239

 

 

 

(17,078

)

State and political subdivisions

 

 

361,440

 

 

 

(3,084

)

 

 

27,501

 

 

 

(142

)

 

 

388,941

 

 

 

(3,226

)

Corporates

 

 

13,685

 

 

 

(21

)

 

 

 

 

 

 

 

 

13,685

 

 

 

(21

)

Total

 

$

1,322,540

 

 

$

(8,341

)

 

$

565,188

 

 

$

(12,149

)

 

$

1,887,728

 

 

$

(20,490

)

 

The unrealized losses in the Company’s investments in U.S. Treasury securities, U.S. Agency securities, Government Sponsored Entity (GSE) mortgage-backed securities, State and political subdivisions, and Corporates were caused by changes in interest rates, and not from a decline in credit of the underlying issuers. The U.S. Treasury, U.S. Agency, and GSE mortgage-backed securities are all considered to be agency-backed securities with no risk of loss as they are either explicitly or implicitly guaranteed by the U.S. government. The changes in fair value in the agency-backed portfolios are solely driven by change in interest rates caused by changing economic conditions. The Company has no knowledge of any underlying credit issues and the cash flows underlying the debt securities have not changed and are not expected to be impacted by changes in interest rates.  For the State and political subdivision portfolio, the majority of the Company’s holdings are in general obligation bonds, which have a very low historical default rate due to issuers generally having unlimited taxing authority to service the debt.  For both the State and political subdivision and Corporate portfolios, the Company has a robust process for monitoring credit risk, including both pre-purchase and ongoing post-purchase credit reviews and analysis.  The Company monitors credit ratings of all bond issuers in these segments and reviews available financial data, including market and sector trends. As of March 31, 2020, the Company does not believe the decline in value in these portfolios is related to credit impairments and instead is due to declining interest rates.  The Company does not have the intent to sell these securities and does not believe it is more likely than not that the Company will be required to sell these securities before a recovery of amortized cost.  As of March 31, 2020, there is no ACL related to the Company’s AFS securities as the decline in fair value did not result from credit issues.  

 

Securities Held to Maturity

The following table shows the Company’s held to maturity investments’ amortized cost, fair value, and gross unrealized gains and losses at March 31, 2020 and December 31, 2019, respectively (in thousands):

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

March 31, 2020

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in 1 year or less

 

$

14,151

 

 

$

20

 

 

$

 

 

$

14,171

 

Due after 1 year through 5 years

 

 

93,532

 

 

 

2,785

 

 

 

(135

)

 

 

96,182

 

Due after 5 years through 10 years

 

 

414,223

 

 

 

11,534

 

 

 

(760

)

 

 

424,997

 

Due after 10 years

 

 

592,254

 

 

 

22,230

 

 

 

(2,925

)

 

 

611,559

 

Total state and political subdivisions

 

$

1,114,160

 

 

$

36,569

 

 

$

(3,820

)

 

$

1,146,909

 

Allowance for credit losses

 

 

(3,235

)

 

 

 

 

 

 

 

 

 

 

 

 

Total state and political subdivisions, net of allowance for credit losses

 

$

1,110,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2019

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in 1 year or less

 

$

15,323

 

 

$

5

 

 

$

(60

)

 

$

15,268

 

Due after 1 year through 5 years

 

 

100,623

 

 

 

374

 

 

 

(699

)

 

 

100,298

 

Due after 5 years through 10 years

 

 

394,591

 

 

 

389

 

 

 

(8,400

)

 

 

386,580

 

Due after 10 years

 

 

605,565

 

 

 

494

 

 

 

(25,860

)

 

 

580,199

 

Total state and political subdivisions

 

$

1,116,102

 

 

$

1,262

 

 

$

(35,019

)

 

$

1,082,345

 

 

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

There were no sales of securities held to maturity during the three months ended March 31, 2020 or 2019.

The following table shows the Company’s held to maturity investments’ gross unrealized losses and fair value, aggregated by length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2020 and December 31, 2019, respectively (in thousands):

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

March 31, 2020

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

State and political subdivisions

 

$

20,357

 

 

$

(384

)

 

$

113,935

 

 

$

(3,436

)

 

$

134,292

 

 

$

(3,820

)

Total

 

$

20,357

 

 

$

(384

)

 

$

113,935

 

 

$

(3,436

)

 

$

134,292

 

 

$

(3,820

)

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

December 31, 2019

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

State and political subdivisions

 

$

471,544

 

 

$

(12,424

)

 

$

546,572

 

 

$

(22,595

)

 

$

1,018,116

 

 

$

(35,019

)

Total

 

$

471,544

 

 

$

(12,424

)

 

$

546,572

 

 

$

(22,595

)

 

$

1,018,116

 

 

$

(35,019

)

The unrealized losses in the Company’s held to maturity portfolio were caused by changes in the interest rate environment.  The underlying bonds are evaluated for credit losses in conjunction with management’s estimate of the ACL based on credit rating.

The following table shows the amortized cost basis by credit rating of the Company’s held to maturity investments at March 31, 2020 (in thousands):

 

 

 

Amortized Cost Basis by Credit Rating - HTM Debt Securities

 

March 31, 2020

 

AA

 

 

A

 

 

BBB

 

 

BB

 

 

B

 

 

CCC-C

 

 

Total

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Competitive

 

$

8,998

 

 

$

394,082

 

 

$

597,984

 

 

$

22,519

 

 

$

685

 

 

$

12,576

 

 

$

1,036,844

 

Utilities

 

 

 

 

 

57,349

 

 

 

19,967

 

 

 

 

 

 

 

 

 

 

 

 

77,316

 

Total state and political subdivisions

 

$

8,998

 

 

$

451,431

 

 

$

617,951

 

 

$

22,519

 

 

$

685

 

 

$

12,576

 

 

$

1,114,160

 

 

Competitive held-to-maturity securities include not-for-profit enterprises that provide an public functions such as housing, higher education or healthcare, but do so in a competitive environment. It also includes project financings that can have relatively high enterprise risk, such as deals backed by revenues from sports or convention facilities or start-up transportation ventures.

 

Utilities are public enterprises providing essential services with a monopoly or near-monopoly over the service area. This includes environmental utilities (water, sewer, solid waste), power utilities (electric distribution and generation, gas), and transportation utilities (airports, parking, toll roads, mass transit, ports).

All held to maturity securities were current and not past due at March 31, 2020.

Accrued interest on securities held to maturity totaled $6.5 million as of March 31, 2020 and is included in the Accrued income line on the Company’s Consolidated Balance Sheets.  The total amount of accrued interest is excluded from the amortized cost of available for sale securities presented above.  Further, the Company has elected not to measure an ACL for accrued interest receivable.

Trading Securities

There were net unrealized gains on trading securities of $150 thousand and $52 thousand at March 31, 2020 and March 31, 2019, respectively.  Net unrealized gains/losses are included in trading and investment banking income on the Company’s Consolidated Statements of Income. Securities sold not yet purchased totaled $17.6 million and $14.6 million at March 31, 2020 and December 31, 2019, respectively, and are classified within the Other liabilities line of the Company’s Consolidated Balance Sheets.

Other Securities

The table below provides detailed information for FRB stock and Federal Home Loan Bank (FHLB) stock and other securities at March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

March 31, 2020

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

FRB and FHLB stock

 

$

33,252

 

 

$

 

 

$

 

 

$

33,252

 

Other securities – non-marketable

 

 

99,543

 

 

 

2,428

 

 

 

(29

)

 

 

101,942

 

Total Other securities

 

$

132,795

 

 

$

2,428

 

 

$

(29

)

 

$

135,194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2019

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

FRB and FHLB stock

 

$

33,262

 

 

$

 

 

$

 

 

$

33,262

 

Other securities – non-marketable

 

 

69,868

 

 

 

5,295

 

 

 

(5

)

 

 

75,158

 

Total Other securities

 

$

103,130

 

 

$

5,295

 

 

$

(5

)

 

$

108,420

 

 

Investment in FRB stock is based on the capital structure of the investing bank, and investment in FHLB stock is mainly tied to the level of borrowings from the FHLB. These holdings are carried at cost.  Other non-marketable securities include Prairie Capital Management (PCM) alternative investments in hedge funds and private equity funds, which are accounted for as equity-method investments. Also included in other non-marketable securities are equity investments which are held by a subsidiary qualified as a Small Business Investment Company, as well as investments in low-income housing partnerships within the areas the Company serves.  The fair value of other non-marketable securities includes alternative investment securities of $5.6 million at March 31, 2020 and $7.0 million at December 31, 2019. Unrealized gains or losses on alternative investments are recognized in the Other noninterest income line on the Company’s Consolidated Statements of Income.