XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017 (in thousands):

 

 

 

Fair Value Measurement at September 30, 2018

 

Description

 

September 30, 2018

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

35

 

 

$

35

 

 

$

 

 

$

 

U.S. Agencies

 

 

9,171

 

 

 

 

 

 

9,171

 

 

 

 

State and political subdivisions

 

 

49,406

 

 

 

 

 

 

49,406

 

 

 

 

Corporates

 

 

9,488

 

 

 

9,488

 

 

 

 

 

 

 

Trading – other

 

 

13,059

 

 

 

12,547

 

 

 

512

 

 

 

 

Trading securities

 

 

81,159

 

 

 

22,070

 

 

 

59,089

 

 

 

 

U.S. Treasury

 

 

37,938

 

 

 

37,938

 

 

 

 

 

 

 

U.S. Agencies

 

 

198

 

 

 

 

 

 

198

 

 

 

 

Mortgage-backed

 

 

3,620,378

 

 

 

 

 

 

3,620,378

 

 

 

 

State and political subdivisions

 

 

2,274,227

 

 

 

 

 

 

2,274,227

 

 

 

 

Corporates

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

 

5,932,741

 

 

 

37,938

 

 

 

5,894,803

 

 

 

 

Company-owned life insurance

 

 

58,314

 

 

 

 

 

 

58,314

 

 

 

 

Bank-owned life insurance

 

 

271,623

 

 

 

 

 

 

271,623

 

 

 

 

Derivatives

 

 

2,499

 

 

 

 

 

 

2,499

 

 

 

 

Total

 

$

6,346,336

 

 

$

60,008

 

 

$

6,286,328

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation

 

$

55,012

 

 

$

55,012

 

 

$

 

 

$

 

Derivatives

 

 

11,465

 

 

 

 

 

 

11,465

 

 

 

 

Securities sold not yet purchased

 

 

40,342

 

 

 

 

 

 

40,342

 

 

 

 

Total

 

$

106,819

 

 

$

55,012

 

 

$

51,807

 

 

$

 

 

 

 

Fair Value Measurement at December 31, 2017

 

Description

 

December 31, 2017

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

18

 

 

$

18

 

 

$

 

 

$

 

U.S. Agencies

 

 

9,976

 

 

 

 

 

 

9,976

 

 

 

 

Mortgage-backed

 

 

1,949

 

 

 

 

 

 

1,949

 

 

 

 

State and political subdivisions

 

 

27,114

 

 

 

 

 

 

27,114

 

 

 

 

Corporates

 

 

1,885

 

 

 

1,885

 

 

 

 

 

 

 

Trading – other

 

 

13,113

 

 

 

12,434

 

 

 

679

 

 

 

 

Trading securities

 

 

54,055

 

 

 

14,337

 

 

 

39,718

 

 

 

 

U.S. Treasury

 

 

38,643

 

 

 

38,643

 

 

 

 

 

 

 

U.S. Agencies

 

 

14,752

 

 

 

 

 

 

14,752

 

 

 

 

Mortgage-backed

 

 

3,649,243

 

 

 

 

 

 

3,649,243

 

 

 

 

State and political subdivisions

 

 

2,542,673

 

 

 

 

 

 

2,542,673

 

 

 

 

Corporates

 

 

13,266

 

 

 

13,266

 

 

 

 

 

 

 

Available for sale securities

 

 

6,258,577

 

 

 

51,909

 

 

 

6,206,668

 

 

 

 

Company-owned life insurance

 

 

53,577

 

 

 

 

 

 

53,577

 

 

 

 

Bank-owned life insurance

 

 

265,823

 

 

 

 

 

 

265,823

 

 

 

 

Derivatives

 

 

10,149

 

 

 

 

 

 

10,149

 

 

 

 

Total

 

$

6,642,181

 

 

$

66,246

 

 

$

6,575,935

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation

 

$

50,963

 

 

$

50,963

 

 

$

 

 

$

 

Derivatives

 

 

8,906

 

 

 

 

 

 

8,906

 

 

 

 

Securities sold not yet purchased

 

 

4,130

 

 

 

 

 

 

4,130

 

 

 

 

Total

 

$

63,999

 

 

$

50,963

 

 

$

13,036

 

 

$

 

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis as of September 30, 2018 and December 31, 2017 (in thousands):

 

 

 

Fair Value Measurement at September 30, 2018 Using

 

Description

 

September 30, 2018

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Gains Recognized During the Nine Months Ended September 30

 

Impaired loans

 

$

10,614

 

 

$

 

 

$

 

 

$

10,614

 

 

$

2,073

 

Other real estate owned

 

 

3,619

 

 

 

 

 

 

 

 

 

3,619

 

 

 

 

Total

 

$

14,233

 

 

$

 

 

$

 

 

$

14,233

 

 

$

2,073

 

 

 

 

Fair Value Measurement at December 31, 2017 Using

 

Description

 

December 31, 2017

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Gains Recognized During the Twelve Months Ended December 31

 

Impaired loans

 

$

15,186

 

 

$

 

 

$

 

 

$

15,186

 

 

$

1,251

 

Other real estate owned

 

 

1,488

 

 

 

 

 

 

 

 

 

1,488

 

 

 

13

 

Total

 

$

16,674

 

 

$

 

 

$

 

 

$

16,674

 

 

$

1,264

 

 

Estimated Fair Value of Financial Instruments

The estimated fair value of the Company’s financial instruments at September 30, 2018 and December 31, 2017 are as follows (in thousands):

 

 

Fair Value Measurement at September 30, 2018 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

1,224,102

 

 

$

1,024,423

 

 

$

199,679

 

 

$

 

 

$

1,224,102

 

Securities available for sale

 

 

5,932,741

 

 

 

37,938

 

 

 

5,894,803

 

 

 

 

 

 

5,932,741

 

Securities held to maturity

 

 

1,199,114

 

 

 

 

 

 

1,091,640

 

 

 

 

 

 

1,091,640

 

Trading securities

 

 

81,159

 

 

 

22,070

 

 

 

59,089

 

 

 

 

 

 

81,159

 

Other securities

 

 

65,252

 

 

 

 

 

 

65,252

 

 

 

 

 

 

65,252

 

Loans (exclusive of allowance for loan loss)

 

 

11,966,946

 

 

 

 

 

 

11,938,756

 

 

 

 

 

 

11,938,756

 

Derivatives

 

 

2,499

 

 

 

 

 

 

2,499

 

 

 

 

 

 

2,499

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

16,696,192

 

 

 

16,696,192

 

 

 

 

 

 

 

 

 

16,696,192

 

Time deposits

 

 

1,040,512

 

 

 

 

 

 

1,040,512

 

 

 

 

 

 

1,040,512

 

Other borrowings

 

 

1,192,985

 

 

 

 

 

 

1,192,985

 

 

 

 

 

 

1,192,985

 

Long-term debt

 

 

78,523

 

 

 

 

 

 

78,775

 

 

 

 

 

 

78,775

 

Derivatives

 

 

11,465

 

 

 

 

 

 

11,465

 

 

 

 

 

 

11,465

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,970

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,935

 

 

 

 

Fair Value Measurement at December 31, 2017 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

1,936,084

 

 

$

1,749,618

 

 

$

186,466

 

 

$

 

 

$

1,936,084

 

Securities available for sale

 

 

6,258,577

 

 

 

51,909

 

 

 

6,206,668

 

 

 

 

 

 

6,258,577

 

Securities held to maturity

 

 

1,261,014

 

 

 

 

 

 

1,207,447

 

 

 

 

 

 

1,207,447

 

Trading securities

 

 

54,055

 

 

 

14,337

 

 

 

39,718

 

 

 

 

 

 

54,055

 

Other securities

 

 

65,897

 

 

 

 

 

 

65,897

 

 

 

 

 

 

65,897

 

Loans (exclusive of allowance for loan loss)

 

 

11,281,973

 

 

 

 

 

 

11,318,764

 

 

 

 

 

 

11,318,764

 

Derivatives

 

 

10,149

 

 

 

 

 

 

10,149

 

 

 

 

 

 

10,149

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

16,742,736

 

 

 

16,742,736

 

 

 

 

 

 

 

 

 

16,742,736

 

Time deposits

 

 

1,280,264

 

 

 

 

 

 

1,280,264

 

 

 

 

 

 

1,280,264

 

Other borrowings

 

 

1,260,704

 

 

 

11,334

 

 

 

1,249,370

 

 

 

 

 

 

1,260,704

 

Long-term debt

 

 

79,281

 

 

 

 

 

 

79,496

 

 

 

 

 

 

79,496

 

Derivatives

 

 

8,906

 

 

 

 

 

 

8,906

 

 

 

 

 

 

8,906

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,654

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

136

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,514