XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis as of June 30, 2018 and December 31, 2017 (in thousands):

 

 

 

Fair Value Measurement at June 30, 2018

 

Description

 

June 30, 2018

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

338

 

 

$

338

 

 

$

—

 

 

$

—

 

U.S. Agencies

 

 

2,088

 

 

 

—

 

 

 

2,088

 

 

 

—

 

State and political subdivisions

 

 

41,308

 

 

 

—

 

 

 

41,308

 

 

 

—

 

Corporates

 

 

10,138

 

 

 

10,138

 

 

 

—

 

 

 

—

 

Trading – other

 

 

13,219

 

 

 

12,464

 

 

 

755

 

 

 

—

 

Trading securities

 

 

67,091

 

 

 

22,940

 

 

 

44,151

 

 

 

—

 

U.S. Treasury

 

 

38,090

 

 

 

38,090

 

 

 

—

 

 

 

—

 

U.S. Agencies

 

 

198

 

 

 

—

 

 

 

198

 

 

 

—

 

Mortgage-backed

 

 

3,672,956

 

 

 

—

 

 

 

3,672,956

 

 

 

—

 

State and political subdivisions

 

 

2,298,972

 

 

 

—

 

 

 

2,298,972

 

 

 

—

 

Corporates

 

 

1,468

 

 

 

1,468

 

 

 

—

 

 

 

—

 

Available for sale securities

 

 

6,011,684

 

 

 

39,558

 

 

 

5,972,126

 

 

 

—

 

Company-owned life insurance

 

 

56,770

 

 

 

—

 

 

 

56,770

 

 

 

—

 

Bank-owned life insurance

 

 

269,703

 

 

 

—

 

 

 

269,703

 

 

 

—

 

Derivatives

 

 

2,970

 

 

 

—

 

 

 

2,970

 

 

 

—

 

Total

 

$

6,408,218

 

 

$

62,498

 

 

$

6,345,720

 

 

$

—

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation

 

$

53,084

 

 

$

53,084

 

 

$

—

 

 

$

—

 

Derivatives

 

 

7,970

 

 

 

—

 

 

 

7,970

 

 

 

—

 

Securities sold not yet purchased

 

 

16,834

 

 

 

—

 

 

 

16,834

 

 

 

—

 

Total

 

$

77,888

 

 

$

53,084

 

 

$

24,804

 

 

$

—

 

 

 

 

Fair Value Measurement at December 31, 2017

 

Description

 

December 31, 2017

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

18

 

 

$

18

 

 

$

—

 

 

$

—

 

U.S. Agencies

 

 

9,976

 

 

 

—

 

 

 

9,976

 

 

 

—

 

Mortgage-backed

 

 

1,949

 

 

 

—

 

 

 

1,949

 

 

 

—

 

State and political subdivisions

 

 

27,114

 

 

 

—

 

 

 

27,114

 

 

 

—

 

Corporates

 

 

1,885

 

 

 

1,885

 

 

 

—

 

 

 

—

 

Trading – other

 

 

13,113

 

 

 

12,434

 

 

 

679

 

 

 

—

 

Trading securities

 

 

54,055

 

 

 

14,337

 

 

 

39,718

 

 

 

—

 

U.S. Treasury

 

 

38,643

 

 

 

38,643

 

 

 

—

 

 

 

—

 

U.S. Agencies

 

 

14,752

 

 

 

—

 

 

 

14,752

 

 

 

—

 

Mortgage-backed

 

 

3,649,243

 

 

 

—

 

 

 

3,649,243

 

 

 

—

 

State and political subdivisions

 

 

2,542,673

 

 

 

—

 

 

 

2,542,673

 

 

 

—

 

Corporates

 

 

13,266

 

 

 

13,266

 

 

 

—

 

 

 

—

 

Available for sale securities

 

 

6,258,577

 

 

 

51,909

 

 

 

6,206,668

 

 

 

—

 

Company-owned life insurance

 

 

53,577

 

 

 

—

 

 

 

53,577

 

 

 

—

 

Bank-owned life insurance

 

 

265,823

 

 

 

—

 

 

 

265,823

 

 

 

—

 

Derivatives

 

 

10,149

 

 

 

—

 

 

 

10,149

 

 

 

—

 

Total

 

$

6,642,181

 

 

$

66,246

 

 

$

6,575,935

 

 

$

—

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation

 

$

50,963

 

 

$

50,963

 

 

$

—

 

 

$

—

 

Derivatives

 

 

8,906

 

 

 

—

 

 

 

8,906

 

 

 

—

 

Securities sold not yet purchased

 

 

4,130

 

 

 

—

 

 

 

4,130

 

 

 

—

 

Total

 

$

63,999

 

 

$

50,963

 

 

$

13,036

 

 

$

—

 

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis as of June 30, 2018 and December 31, 2017 (in thousands):

 

 

 

Fair Value Measurement at June 30, 2018 Using

 

Description

 

June 30, 2018

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Gains Recognized During the Six Months Ended June 30

 

Impaired loans

 

$

10,264

 

 

$

—

 

 

$

—

 

 

$

10,264

 

 

$

2,222

 

Other real estate owned

 

 

3,683

 

 

 

—

 

 

 

—

 

 

 

3,683

 

 

 

—

 

Total

 

$

13,947

 

 

$

—

 

 

$

—

 

 

$

13,947

 

 

$

2,222

 

 

 

 

Fair Value Measurement at December 31, 2017 Using

 

Description

 

December 31, 2017

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Gains Recognized During the Twelve Months Ended December 31

 

Impaired loans

 

$

15,186

 

 

$

—

 

 

$

—

 

 

$

15,186

 

 

$

1,251

 

Other real estate owned

 

 

1,488

 

 

 

—

 

 

 

—

 

 

 

1,488

 

 

 

13

 

Total

 

$

16,674

 

 

$

—

 

 

$

—

 

 

$

16,674

 

 

$

1,264

 

 

Estimated Fair Value of Financial Instruments

The estimated fair value of the Company’s financial instruments at June 30, 2018 and December 31, 2017 are as follows (in thousands):

 

 

Fair Value Measurement at June 30, 2018 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

563,654

 

 

$

508,224

 

 

$

55,430

 

 

$

—

 

 

$

563,654

 

Securities available for sale

 

 

6,011,684

 

 

 

39,558

 

 

 

5,972,126

 

 

 

—

 

 

 

6,011,684

 

Securities held to maturity

 

 

1,204,582

 

 

 

—

 

 

 

1,103,937

 

 

 

—

 

 

 

1,103,937

 

Trading securities

 

 

67,091

 

 

 

22,940

 

 

 

44,151

 

 

 

—

 

 

 

67,091

 

Other securities

 

 

66,547

 

 

 

—

 

 

 

66,547

 

 

 

—

 

 

 

66,547

 

Loans (exclusive of allowance for loan loss)

 

 

11,635,110

 

 

 

—

 

 

 

11,660,240

 

 

 

—

 

 

 

11,660,240

 

Derivatives

 

 

2,970

 

 

 

—

 

 

 

2,970

 

 

 

—

 

 

 

2,970

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

15,466,124

 

 

 

15,466,124

 

 

 

—

 

 

 

—

 

 

 

15,466,124

 

Time deposits

 

 

919,954

 

 

 

—

 

 

 

919,954

 

 

 

—

 

 

 

919,954

 

Other borrowings

 

 

1,666,158

 

 

 

378,684

 

 

 

1,287,474

 

 

 

—

 

 

 

1,666,158

 

Long-term debt

 

 

78,692

 

 

 

—

 

 

 

78,984

 

 

 

—

 

 

 

78,984

 

Derivatives

 

 

7,970

 

 

 

—

 

 

 

7,970

 

 

 

—

 

 

 

7,970

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,691

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,291

 

 

 

 

Fair Value Measurement at December 31, 2017 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

1,936,084

 

 

$

1,749,618

 

 

$

186,466

 

 

$

—

 

 

$

1,936,084

 

Securities available for sale

 

 

6,258,577

 

 

 

51,909

 

 

 

6,206,668

 

 

 

—

 

 

 

6,258,577

 

Securities held to maturity

 

 

1,261,014

 

 

 

—

 

 

 

1,207,447

 

 

 

—

 

 

 

1,207,447

 

Trading securities

 

 

54,055

 

 

 

14,337

 

 

 

39,718

 

 

 

—

 

 

 

54,055

 

Other securities

 

 

65,897

 

 

 

—

 

 

 

65,897

 

 

 

—

 

 

 

65,897

 

Loans (exclusive of allowance for loan loss)

 

 

11,281,973

 

 

 

—

 

 

 

11,318,764

 

 

 

—

 

 

 

11,318,764

 

Derivatives

 

 

10,149

 

 

 

—

 

 

 

10,149

 

 

 

—

 

 

 

10,149

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

16,742,736

 

 

 

16,742,736

 

 

 

—

 

 

 

—

 

 

 

16,742,736

 

Time deposits

 

 

1,280,264

 

 

 

—

 

 

 

1,280,264

 

 

 

—

 

 

 

1,280,264

 

Other borrowings

 

 

1,260,704

 

 

 

11,334

 

 

 

1,249,370

 

 

 

—

 

 

 

1,260,704

 

Long-term debt

 

 

79,281

 

 

 

—

 

 

 

79,496

 

 

 

—

 

 

 

79,496

 

Derivatives

 

 

8,906

 

 

 

—

 

 

 

8,906

 

 

 

—

 

 

 

8,906

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,654

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

136

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,514