XML 23 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
OPERATING ACTIVITIES      
Net income $ 247,105 $ 158,801 $ 116,073
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 41,000 32,500 15,500
Net accretion of premiums and discounts from acquisition (1,906) (2,303) (2,727)
Depreciation and amortization 54,875 54,556 52,751
Deferred income tax expense (benefit) 59,738 2,756 (4,848)
Net (increase) decrease in trading securities and other earning assets (10,805) (12,420) 10,258
Gains on sales of securities available for sale, net (4,192) (8,509) (10,402)
Gains on sales of assets (103,346) (762) (98)
Amortization of securities premiums, net of discount accretion 48,101 54,467 57,301
Originations of loans held for sale (65,163) (92,438) (96,324)
Gains on sales of loans held for sale, net (1,561) (1,774) (1,331)
Proceeds from sales of loans held for sale 70,543 89,522 97,690
Equity based compensation 13,316 11,735 10,751
Net tax benefit related to equity compensation plans 3,612 1,073 944
Changes in:      
Accrued income (9,201) (8,918) (7,075)
Accrued expenses and taxes (40,806) 14,112 (4,503)
Other assets and liabilities, net 25,216 4,042 (22,055)
Net cash provided by operating activities 326,526 296,440 211,905
INVESTING ACTIVITIES      
Proceeds from maturities of securities held to maturity 87,595 48,539 59,775
Proceeds from sales of securities available for sale 578,517 951,264 946,045
Proceeds from maturities of securities available for sale 1,198,834 1,792,357 1,200,178
Purchases of securities held to maturity (236,832) (500,682) (451,350)
Purchases of securities available for sale (1,585,395) (2,546,028) (1,923,747)
Net increase in loans (770,727) (1,129,026) (988,434)
Net decrease (increase) in fed funds sold and resell agreements 132,726 (150,700) (45,190)
Net cash activity from acquisitions and divestitures 164,561   95,351
Net decrease in interest bearing balances due from other financial institutions 45,752 88,009 34,473
Purchases of premises and equipment (36,447) (50,841) (53,760)
Proceeds from sales of premises and equipment 3,037 1,760 1,069
Purchases of bank-owned and company-owned life insurance (62,800) (7,095) (204,647)
Proceeds from bank-owned life insurance death benefit 2,601    
Net cash used in investing activities (478,578) (1,502,443) (1,330,237)
FINANCING ACTIVITIES      
Net increase in demand and savings deposits 1,307,843 1,598,026 894,667
Net increase (decrease) in time deposits 144,543 (119,315) (352,622)
Net (decrease) increase in fed funds purchased and repurchase agreements (596,233) 38,875 (207,070)
Net decrease in short-term debt   (5,000) (112,133)
Proceeds from long-term debt 3,003 1,500 2,500
Repayment of long-term debt (1,524) (11,703) (10,816)
Payment of contingent consideration on acquisitions   (3,031) (21,494)
Cash dividends paid (51,876) (49,038) (45,967)
Proceeds from exercise of stock options and sales of treasury shares 13,867 16,911 11,606
Purchases of treasury stock (15,276) (16,367) (8,457)
Net cash (used in) provided by financing activities 804,347 1,450,858 150,214
Increase (decrease) in cash and cash equivalents 652,295 244,855 (968,118)
Cash and cash equivalents at beginning of year 1,063,967 819,112 1,787,230
Cash and cash equivalents at end of year 1,716,262 1,063,967 819,112
Supplemental disclosures:      
Income taxes paid 45,749 44,076 47,086
Total interest paid $ 56,820 $ 27,999 17,812
Transactions related to Marquette acquisition      
Assets acquired     1,312,174
Liabilities assumed     $ 1,151,025