XML 19 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
INTEREST INCOME      
Loans $ 461,301 $ 386,274 $ 308,325
Securities:      
Taxable interest 73,125 73,560 75,327
Tax-exempt interest 73,419 57,516 43,598
Total securities income 146,544 131,076 118,925
Federal funds and resell agreements 3,700 2,708 697
Interest-bearing due from banks 3,871 2,341 2,356
Trading securities 1,496 632 378
Total interest income 616,912 523,031 430,681
INTEREST EXPENSE      
Deposits 36,354 17,936 14,269
Federal funds and repurchase agreements 17,906 6,524 1,785
Other 3,739 3,248 2,560
Total interest expense 57,999 27,708 18,614
Net interest income 558,913 495,323 412,067
Provision for loan losses 41,000 32,500 15,500
Net interest income after provision for loan losses 517,913 462,823 396,567
NONINTEREST INCOME      
Trust and securities processing 176,646 166,315 166,261
Trading and investment banking 23,183 21,422 20,218
Service charges on deposit accounts 87,680 86,662 86,460
Insurance fees and commissions 1,972 4,188 2,530
Brokerage fees 23,208 17,833 11,753
Bankcard fees 73,030 68,749 69,211
Gains on sales of securities available for sale, net 4,192 8,509 10,402
Equity (losses) earnings on alternative investments (1,108) 2,695 (12,188)
Other 34,759 26,138 16,012
Total noninterest income 423,562 402,511 370,659
NONINTEREST EXPENSE      
Salaries and employee benefits 413,830 390,059 367,606
Occupancy, net 44,462 44,255 43,274
Equipment 72,008 66,337 62,571
Supplies and services 17,173 18,535 17,988
Marketing and business development 21,469 21,208 21,996
Processing fees 42,331 36,005 36,149
Legal and consulting 23,406 20,801 26,186
Bankcard 19,471 20,757 20,288
Amortization of other intangible assets 7,326 8,695 8,171
Regulatory fees 15,527 14,178 12,125
Other 28,126 25,915 22,584
Total noninterest expense 705,129 666,745 638,938
Income before income taxes 236,346 198,589 128,288
Income tax expense 53,370 44,955 31,730
Income from continuing operations 182,976 153,634 96,558
Discontinued Operations      
Income from discontinued operations before taxes 101,226 8,415 30,997
Income tax expense 37,097 3,248 11,482
Income from discontinued operations 64,129 5,167 19,515
NET INCOME $ 247,105 $ 158,801 $ 116,073
Basic:      
Income from continuing operations $ 3.72 $ 3.15 $ 2.05
Income from discontinued operations 1.30 0.10 0.41
Net income – basic 5.02 3.25 2.46
Diluted:      
Income from continuing operations 3.67 3.12 2.03
Income from discontinued operations 1.29 0.10 0.41
Net income - diluted $ 4.96 $ 3.22 $ 2.44
Weighted average shares outstanding – basic 49,223,661 48,828,313 47,126,252
Weighted average shares outstanding – diluted 49,839,290 49,277,055 47,579,334