XML 21 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
INTEREST INCOME      
Loans $ 308,325 $ 245,278 $ 229,665
Securities:      
Taxable interest 75,327 76,204 75,202
Tax-exempt interest 43,598 39,209 40,399
Total securities income 118,925 115,413 115,601
Federal funds and resell agreements 697 259 193
Interest-bearing due from banks 2,356 2,525 1,918
Trading securities 378 396 964
Total interest income 430,681 363,871 348,341
INTEREST EXPENSE      
Deposits 14,269 12,242 13,183
Federal funds and repurchase agreements 1,785 1,616 1,739
Other 2,560 (42) 150
Total interest expense 18,614 13,816 15,072
Net interest income 412,067 350,055 333,269
Provision for loan losses 15,500 17,000 17,500
Net interest income after provision for loan losses 396,567 333,055 315,769
NONINTEREST INCOME      
Trust and securities processing 262,056 288,054 265,948
Trading and investment banking 20,218 19,398 20,641
Service charges on deposit accounts 86,460 85,299 84,133
Insurance fees and commissions 2,530 3,011 3,727
Brokerage fees 11,753 10,761 11,470
Bankcard fees 69,211 67,250 62,031
Gains on sales of securities available for sale, net 10,402 4,127 8,542
Equity (losses) earnings on alternative investments (12,188) 3,975 19,048
Other 16,012 16,813 16,293
Total noninterest income 466,454 498,688 491,833
NONINTEREST EXPENSE      
Salaries and employee benefits 406,472 358,569 339,691
Occupancy, net 43,861 40,197 39,291
Equipment 63,533 53,609 49,207
Supplies and services 18,579 20,411 20,387
Marketing and business development 23,730 24,148 22,703
Processing fees 51,328 56,049 57,791
Legal and consulting 26,390 20,407 18,703
Bankcard 20,288 19,594 18,381
Amortization of other intangible assets 12,090 12,193 13,218
Regulatory fees 12,125 10,445 9,129
Contingency reserve   20,272  
Other 25,340 29,786 34,703
Total noninterest expense 703,736 665,680 623,204
Income before income taxes 159,285 166,063 184,398
Income tax expense 43,212 45,408 50,433
Net income $ 116,073 $ 120,655 $ 133,965
PER SHARE DATA      
Net income - basic $ 2.46 $ 2.69 $ 3.25
Net income - diluted $ 2.44 $ 2.65 $ 3.20
Weighted average shares outstanding - basic 47,126,252 44,844,578 41,275,839
Weighted average shares outstanding - diluted 47,579,334 45,445,283 41,838,580