XML 48 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
INTEREST INCOME        
Loans $ 54,558 $ 55,424 $ 162,613 $ 164,519
Securities:        
Taxable interest 20,345 20,511 61,652 64,896
Tax-exempt interest 9,602 8,825 28,445 25,345
Total securities income 29,947 29,336 90,097 90,241
Federal funds and resell agreements 48 45 88 73
Interest-bearing due from banks 225 628 1,422 2,633
Trading securities 201 191 842 682
Total interest income 84,979 85,624 255,062 258,148
INTEREST EXPENSE        
Deposits 4,079 6,139 13,443 18,968
Federal funds and repurchase agreements 454 339 1,402 1,405
Other 81 72 390 335
Total interest expense 4,614 6,550 15,235 20,708
Net interest income 80,365 79,074 239,827 237,440
Provision for loan losses 4,500 4,500 13,500 17,200
Net interest income after provision for loan losses 75,865 74,574 226,327 220,240
NONINTEREST INCOME        
Trust and securities processing 56,291 51,928 166,756 157,291
Trading and investment banking 7,120 4,952 23,938 20,449
Service charges on deposits 19,171 18,880 58,191 55,669
Insurance fees and commissions 1,028 1,038 2,949 3,407
Brokerage fees 3,104 2,627 8,324 7,540
Bankcard fees 14,466 15,882 46,031 46,869
Gain on sales of available for sale securities, net 259 2,411 20,022 15,891
Other 4,882 3,239 22,637 9,447
Total noninterest income 106,321 100,957 348,848 316,563
NONINTEREST EXPENSE        
Salaries and employee benefits 78,813 74,905 236,728 220,726
Occupancy, net 9,870 9,398 28,359 28,582
Equipment 10,330 10,424 31,999 32,135
Supplies and services 4,995 5,513 15,256 16,670
Marketing and business development 7,368 4,912 17,615 14,192
Processing fees 12,964 12,704 38,372 38,197
Legal and consulting 4,311 3,272 11,838 9,965
Bankcard 4,700 4,001 13,572 12,072
Amortization of intangible assets 3,643 4,022 11,228 12,187
Regulatory fees 2,363 2,130 7,096 8,241
Class action litigation settlement       7,800
Other 6,548 8,147 20,432 19,758
Total noninterest expense 145,905 139,428 432,495 420,525
Income before income taxes 36,281 36,103 142,680 116,278
Income tax provision 10,156 10,088 41,023 33,072
NET INCOME $ 26,125 $ 26,015 $ 101,657 $ 83,206
PER SHARE DATA        
Net income - basic $ 0.65 $ 0.65 $ 2.54 $ 2.08
Net income - diluted $ 0.64 $ 0.64 $ 2.51 $ 2.06
Dividends $ 0.205 $ 0.195 $ 0.615 $ 0.585
Weighted average shares outstanding 40,081,304 40,020,772 40,047,261 40,057,009