XML 39 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangibles (Tables)
9 Months Ended
Sep. 30, 2012
Changes in Carrying Amount of Goodwill

Changes in the carrying amount of goodwill for the periods ended September 30, 2012 and December 31, 2011 by operating segment are as follows (in thousands):

 

     Bank     Institutional
Investment
Management
     Asset
Servicing
     Total  

Balances as of January 1, 2011

   $ 144,109      $ 47,529       $ 19,476       $ 211,114   
  

 

 

   

 

 

    

 

 

    

 

 

 

Balances as of December 31, 2011

   $ 144,109      $ 47,529       $ 19,476       $ 211,114   
  

 

 

   

 

 

    

 

 

    

 

 

 

Balances as of January 1, 2012

   $ 144,109      $ 47,529       $ 19,476       $ 211,114   

Goodwill disposals during period

     (1,356 )      —           —           (1,356 ) 
  

 

 

   

 

 

    

 

 

    

 

 

 

Balances as of September 30, 2012

   $ 142,753      $ 47,529       $ 19,476       $ 209,758   
  

 

 

   

 

 

    

 

 

    

 

 

 
Intangible Assets Subject to Amortization

Following are the intangible assets that continue to be subject to amortization as of September 30, 2012 and December 31, 2011 (in thousands):

 

     As of September 30, 2012  
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
 

Core deposit intangible assets

   $ 36,497       $ 29,984       $ 6,513   

Customer relationships

     103,960         39,344         64,616   

Other intangible assets

     3,247         2,025         1,222   
  

 

 

    

 

 

    

 

 

 

Total intangible assets

   $ 143,704       $ 71,353       $ 72,351   
  

 

 

    

 

 

    

 

 

 
     As of December 31, 2011  

Core deposit intangible assets

   $ 36,497       $ 28,629       $ 7,868   

Customer relationships

     105,544         30,645         74,899   

Other intangible assets

     3,247         1,683         1,564   
  

 

 

    

 

 

    

 

 

 

Total intangible assets

   $ 145,288       $ 60,957       $ 84,331   
  

 

 

    

 

 

    

 

 

 
Aggregate Amortization Expense Recognized

Following is the aggregate amortization expense recognized in each period (in thousands):

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2012      2011      2012      2011  

Aggregate amortization expense

   $ 3,643       $ 4,022       $ 11,228       $ 12,187   
  

 

 

    

 

 

    

 

 

    

 

 

 
Estimated Amortization Expense of Intangible Assets

Estimated amortization expense of intangible assets on future years (in thousands):

 

For the three months ending December 31, 2012

   $ 3,547   

For the year ending December 31, 2013

     13,219   

For the year ending December 31, 2014

     12,146   

For the year ending December 31, 2015

     9,550   

For the year ending December 31, 2016

     8,342