XML 51 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Loans and Allowance for Credit Losses - Rollforward of Allowance for Credit/Loan Losses by Portfolio Segment (Detail) - USD ($)
3 Months Ended
Jan. 31, 2025
Mar. 31, 2025
Mar. 31, 2024
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance   $ 261,734,000 $ 222,996,000
PCD allowance for credit loss at acquisition $ 62,126,000 62,126,000  
Charge-offs   (36,967,000) (5,477,000)
Recoveries   1,095,000 2,460,000
Provision   85,500,000 10,000,000
Ending balance - ACL   373,488,000 229,979,000
Beginning balance - ACL on off-balance sheet   4,138,000 5,088,000
Initial allowance for credit loss at acquisition   3,583,000  
Provision   500,000 0
Ending balance - ACL on off-balance sheet   8,221,000 5,088,000
Commercial and Industrial Portfolio [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance   160,912,000 155,658,000
PCD allowance for credit loss at acquisition   35,143,000  
Charge-offs   (25,996,000) (944,000)
Recoveries   69,000 1,252,000
Provision   22,018,000 (16,142,000)
Ending balance - ACL   192,146,000 139,824,000
Beginning balance - ACL on off-balance sheet   2,083,000 4,092,000
Initial allowance for credit loss at acquisition   2,166,000  
Provision   1,226,000  
Ending balance - ACL on off-balance sheet   5,475,000 4,092,000
Specialty Lending Portfolio [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Recoveries     1,000
Provision     (1,000)
Beginning balance - ACL on off-balance sheet     186,000
Ending balance - ACL on off-balance sheet     186,000
Commercial Real Estate Portfolio [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance   77,340,000 45,507,000
PCD allowance for credit loss at acquisition   26,764,000  
Charge-offs   (2,324,000) (250,000)
Provision   47,565,000 21,034,000
Ending balance - ACL   149,345,000 66,291,000
Beginning balance - ACL on off-balance sheet   1,741,000 460,000
Initial allowance for credit loss at acquisition   1,192,000  
Provision   (521,000)  
Ending balance - ACL on off-balance sheet   2,412,000 460,000
Consumer Real Estate Portfolio [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance   4,327,000 6,941,000
PCD allowance for credit loss at acquisition   206,000  
Charge-offs   (1,229,000) (174,000)
Recoveries   16,000 606,000
Provision   1,478,000 (3,974,000)
Ending balance - ACL   4,798,000 3,399,000
Beginning balance - ACL on off-balance sheet   70,000 117,000
Initial allowance for credit loss at acquisition   63,000  
Provision   5,000  
Ending balance - ACL on off-balance sheet   138,000 117,000
Consumer Portfolio [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance   966,000 1,089,000
PCD allowance for credit loss at acquisition   13,000  
Charge-offs   (742,000) (408,000)
Recoveries   119,000 76,000
Provision   1,132,000 (226,000)
Ending balance - ACL   1,488,000 531,000
Beginning balance - ACL on off-balance sheet   16,000 9,000
Initial allowance for credit loss at acquisition   41,000  
Provision   34,000  
Ending balance - ACL on off-balance sheet   91,000 9,000
Credit Cards Portfolio [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance   14,272,000 7,935,000
Charge-offs   (6,676,000) (3,701,000)
Recoveries   891,000 525,000
Provision   11,508,000 9,798,000
Ending balance - ACL   19,995,000 14,557,000
Leases and Other Portfolio [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance   1,272,000 2,608,000
Provision   (122,000) (1,051,000)
Ending balance - ACL   1,150,000 1,557,000
Beginning balance - ACL on off-balance sheet   214,000 160,000
Initial allowance for credit loss at acquisition   114,000  
Provision   (233,000)  
Ending balance - ACL on off-balance sheet   95,000 160,000
Total - Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance   259,089,000 219,738,000
PCD allowance for credit loss at acquisition   62,126,000  
Charge-offs   (36,967,000) (5,477,000)
Recoveries   1,095,000 2,460,000
Provision   83,579,000 9,438,000
Ending balance - ACL   368,922,000 226,159,000
Beginning balance - ACL on off-balance sheet   4,124,000 5,024,000
Initial allowance for credit loss at acquisition   3,576,000  
Provision   511,000  
Ending balance - ACL on off-balance sheet   8,211,000 5,024,000
HTM [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance   2,645,000 3,258,000
Provision   1,921,000 562,000
Ending balance - ACL   4,566,000 3,820,000
Beginning balance - ACL on off-balance sheet   14,000 64,000
Initial allowance for credit loss at acquisition   7,000  
Provision   (11,000)  
Ending balance - ACL on off-balance sheet   $ 10,000 $ 64,000