XML 31 R24.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Securities (Tables)
6 Months Ended
Jun. 30, 2024
Securities Available for Sale

This table provides detailed information about securities available for sale at June 30, 2024 and December 31, 2023 (in thousands):

June 30, 2024

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

U.S. Treasury

 

$

809,122

 

 

$

773

 

 

$

(6,825

)

 

$

803,070

 

U.S. Agencies

 

 

661,737

 

 

 

 

 

 

(2,651

)

 

 

659,086

 

Mortgage-backed

 

 

4,315,860

 

 

 

812

 

 

 

(545,477

)

 

 

3,771,195

 

State and political subdivisions

 

 

1,315,005

 

 

 

110

 

 

 

(100,388

)

 

 

1,214,727

 

Corporates

 

 

346,030

 

 

 

 

 

 

(25,675

)

 

 

320,355

 

Collateralized loan obligations

 

 

338,285

 

 

 

942

 

 

 

(287

)

 

 

338,940

 

Total

 

$

7,786,039

 

 

$

2,637

 

 

$

(681,303

)

 

$

7,107,373

 

December 31, 2023

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

U.S. Treasury

 

$

1,308,689

 

 

$

254

 

 

$

(10,201

)

 

$

1,298,742

 

U.S. Agencies

 

 

162,406

 

 

 

252

 

 

 

(2,937

)

 

 

159,721

 

Mortgage-backed

 

 

4,128,576

 

 

 

949

 

 

 

(508,740

)

 

 

3,620,785

 

State and political subdivisions

 

 

1,359,744

 

 

 

2,218

 

 

 

(74,987

)

 

 

1,286,975

 

Corporates

 

 

382,069

 

 

 

 

 

 

(30,794

)

 

 

351,275

 

Collateralized loan obligations

 

 

351,376

 

 

 

811

 

 

 

(1,072

)

 

 

351,115

 

Total

 

$

7,692,860

 

 

$

4,484

 

 

$

(628,731

)

 

$

7,068,613

 

Gross Unrealized Losses and Fair Value of Investment Securities Available for Sale

The following table shows the Company’s available-for-sale investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2024 and December 31, 2023 (in thousands):

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

June 30, 2024

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

Description of Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

60

 

 

$

414,665

 

 

$

(2,430

)

 

 

13

 

 

$

172,775

 

 

$

(4,395

)

 

 

73

 

 

$

587,440

 

 

$

(6,825

)

U.S. Agencies

 

 

13

 

 

 

571,388

 

 

 

(728

)

 

 

7

 

 

 

87,698

 

 

 

(1,923

)

 

 

20

 

 

 

659,086

 

 

 

(2,651

)

Mortgage-backed

 

 

54

 

 

 

360,634

 

 

 

(3,343

)

 

 

848

 

 

 

3,262,160

 

 

 

(542,134

)

 

 

902

 

 

 

3,622,794

 

 

 

(545,477

)

State and political subdivisions

 

 

306

 

 

 

214,127

 

 

 

(11,309

)

 

 

1,677

 

 

 

958,321

 

 

 

(89,079

)

 

 

1,983

 

 

 

1,172,448

 

 

 

(100,388

)

Corporates

 

 

 

 

 

 

 

 

 

 

 

249

 

 

 

320,355

 

 

 

(25,675

)

 

 

249

 

 

 

320,355

 

 

 

(25,675

)

Collateralized loan obligations

 

 

12

 

 

 

89,819

 

 

 

(135

)

 

 

9

 

 

 

66,473

 

 

 

(152

)

 

 

21

 

 

 

156,292

 

 

 

(287

)

Total

 

 

445

 

 

$

1,650,633

 

 

$

(17,945

)

 

 

2,803

 

 

$

4,867,782

 

 

$

(663,358

)

 

 

3,248

 

 

$

6,518,415

 

 

$

(681,303

)

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

December 31, 2023

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

Description of Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

8

 

 

$

509,946

 

 

$

(267

)

 

 

63

 

 

$

745,573

 

 

$

(9,934

)

 

 

71

 

 

$

1,255,519

 

 

$

(10,201

)

U.S. Agencies

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

116,324

 

 

 

(2,937

)

 

 

16

 

 

 

116,324

 

 

 

(2,937

)

Mortgage-backed

 

 

14

 

 

 

19,154

 

 

 

(476

)

 

 

852

 

 

 

3,526,296

 

 

 

(508,264

)

 

 

866

 

 

 

3,545,450

 

 

 

(508,740

)

State and political subdivisions

 

 

388

 

 

 

200,835

 

 

 

(9,202

)

 

 

1,476

 

 

 

890,545

 

 

 

(65,785

)

 

 

1,864

 

 

 

1,091,380

 

 

 

(74,987

)

Corporates

 

 

 

 

 

 

 

 

 

 

 

267

 

 

 

351,275

 

 

 

(30,794

)

 

 

267

 

 

 

351,275

 

 

 

(30,794

)

Collateralized loan obligations

 

 

1

 

 

 

4,246

 

 

 

(4

)

 

 

32

 

 

 

210,872

 

 

 

(1,068

)

 

 

33

 

 

 

215,118

 

 

 

(1,072

)

Total

 

 

411

 

 

$

734,181

 

 

$

(9,949

)

 

 

2,706

 

 

$

5,840,885

 

 

$

(618,782

)

 

 

3,117

 

 

$

6,575,066

 

 

$

(628,731

)

Gross Unrealized Losses and Fair Value of Investment Securities Held to Maturity

The following table shows the Company’s held-to-maturity investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2024 and December 31, 2023, respectively (in thousands):

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

June 30, 2024

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

U.S. Agencies

 

 

 

 

$

 

 

$

 

 

 

10

 

 

$

113,997

 

 

$

(2,273

)

 

 

10

 

 

$

113,997

 

 

$

(2,273

)

Mortgage-backed

 

 

4

 

 

 

2,141

 

 

 

(47

)

 

 

265

 

 

 

2,208,664

 

 

 

(421,809

)

 

 

269

 

 

 

2,210,805

 

 

 

(421,856

)

State and political subdivisions

 

 

56

 

 

 

273,506

 

 

 

(13,253

)

 

 

1,432

 

 

 

1,850,868

 

 

 

(212,739

)

 

 

1,488

 

 

 

2,124,374

 

 

 

(225,992

)

Total

 

 

60

 

 

$

275,647

 

 

$

(13,300

)

 

 

1,707

 

 

$

4,173,529

 

 

$

(636,821

)

 

 

1,767

 

 

$

4,449,176

 

 

$

(650,121

)

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

December 31, 2023

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

U.S. Agency

 

 

 

 

$

 

 

$

 

 

 

11

 

 

$

120,524

 

 

$

(2,686

)

 

 

11

 

 

$

120,524

 

 

$

(2,686

)

Mortgage-backed

 

 

2

 

 

 

1,469

 

 

 

(14

)

 

 

263

 

 

 

2,377,922

 

 

 

(356,643

)

 

 

265

 

 

 

2,379,391

 

 

 

(356,657

)

State and political subdivisions

 

 

146

 

 

 

570,950

 

 

 

(22,557

)

 

 

1,343

 

 

 

1,612,442

 

 

 

(147,640

)

 

 

1,489

 

 

 

2,183,392

 

 

 

(170,197

)

Total

 

 

148

 

 

$

572,419

 

 

$

(22,571

)

 

 

1,617

 

 

$

4,110,888

 

 

$

(506,969

)

 

 

1,765

 

 

$

4,683,307

 

 

$

(529,540

)

 

Schedule of Amortized Cost Basis by Credit Rating of Held to Maturity Investment

The following tables show the amortized cost basis by credit rating of the Company’s held-to-maturity investments at June 30, 2024 and December 31, 2023 (in thousands):

 

 

 

Amortized Cost Basis by Credit Rating - HTM Debt Securities

 

June 30, 2024

 

AAA

 

 

AA

 

 

A

 

 

BBB

 

 

BB

 

 

CCC-C

 

 

Total

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Competitive

 

$

 

 

$

9,080

 

 

$

442,509

 

 

$

641,441

 

 

$

30,112

 

 

$

22,134

 

 

$

1,145,276

 

Utilities

 

 

1,577,195

 

 

 

 

 

 

52,788

 

 

 

25,400

 

 

 

 

 

 

 

 

 

1,655,383

 

Total state and political subdivisions

 

$

1,577,195

 

 

$

9,080

 

 

$

495,297

 

 

$

666,841

 

 

$

30,112

 

 

$

22,134

 

 

$

2,800,659

 

 

 

 

Amortized Cost Basis by Credit Rating - HTM Debt Securities

 

December 31, 2023

 

AAA

 

 

AA

 

 

A

 

 

BBB

 

 

BB

 

 

B

 

 

CCC-C

 

 

Total

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Competitive

 

$

 

 

$

7,704

 

 

$

464,349

 

 

$

641,743

 

 

$

30,734

 

 

$

15,326

 

 

$

2,649

 

 

$

1,162,505

 

Utilities

 

 

757,381

 

 

 

795,448

 

 

 

87,736

 

 

 

26,720

 

 

 

615

 

 

 

 

 

 

 

 

 

1,667,900

 

Total state and political subdivisions

 

$

757,381

 

 

$

803,152

 

 

$

552,085

 

 

$

668,463

 

 

$

31,349

 

 

$

15,326

 

 

$

2,649

 

 

$

2,830,405

 

Schedule of Aging of Past Due Held to Maturity Securities

The following table presents the aging of past due held-to-maturity securities at June 30, 2024 (in thousands):

 

June 30, 2024

 

30-89
Days Past
Due and
Accruing

 

 

Greater than
90 Days Past
Due and
Accruing

 

 

Non-
Accrual

 

 

Total
Past Due

 

 

Current

 

 

Total

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Competitive

 

$

40,570

 

 

$

 

 

$

 

 

$

40,570

 

 

$

1,104,706

 

 

$

1,145,276

 

Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,655,383

 

 

 

1,655,383

 

Total state and political subdivisions

 

$

40,570

 

 

$

 

 

$

 

 

$

40,570

 

 

$

2,760,089

 

 

$

2,800,659

 

Schedule of Other Securities

The table below provides detailed information for Other securities at June 30, 2024 and December 31, 2023 (in thousands):

 

 

 

June 30, 2024

 

 

December 31, 2023

 

FRB and FHLB stock

 

$

65,172

 

 

$

87,672

 

Equity securities with readily determinable fair values

 

 

11,355

 

 

 

11,228

 

Equity securities without readily determinable fair values

 

 

371,123

 

 

 

394,035

 

Total

 

$

447,650

 

 

$

492,935

 

Schedule of Components of Investment Securities (Losses) Gains, Net

The table below presents the components of Investments securities (losses) gains, net for the three and six months ended June 30, 2024 and June 30, 2023 (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Investment securities (losses) gains, net

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

Gains realized on sales

 

$

 

 

$

 

 

$

139

 

 

$

 

Losses realized on sales

 

 

 

 

 

 

 

 

 

 

 

(2

)

Impairment of AFS security

 

 

 

 

 

(125

)

 

 

 

 

 

(4,925

)

Equity securities with readily determinable fair values:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value adjustments, net

 

 

(26

)

 

 

(62

)

 

 

(49

)

 

 

26

 

Equity securities without readily determinable fair values:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value adjustments, net

 

 

(2,565

)

 

 

1,087

 

 

 

(3,015

)

 

 

477

 

Sales

 

 

724

 

 

 

 

 

 

10,429

 

 

 

 

Total investment securities (losses) gains, net

 

$

(1,867

)

 

$

900

 

 

$

7,504

 

 

$

(4,424

)

Available-for-sale Securities [Member]  
Contractual Maturity Information

The following table presents contractual maturity information for securities available for sale at June 30, 2024 (in thousands):

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

Due in 1 year or less

 

$

898,944

 

 

$

892,089

 

Due after 1 year through 5 years

 

 

1,452,834

 

 

 

1,422,180

 

Due after 5 years through 10 years

 

 

612,812

 

 

 

574,807

 

Due after 10 years

 

 

505,589

 

 

 

447,102

 

Total

 

 

3,470,179

 

 

 

3,336,178

 

Mortgage-backed securities

 

 

4,315,860

 

 

 

3,771,195

 

Total securities available for sale

 

$

7,786,039

 

 

$

7,107,373

 

Held-to-maturity Securities [Member]  
Contractual Maturity Information

The following table provides detailed information about securities held to maturity at June 30, 2024 and December 31, 2023, respectively (in thousands):

June 30, 2024

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

Allowance for Credit Losses

 

 

Net Carrying Amount

 

U.S. Agencies

 

$

116,270

 

 

$

 

 

$

(2,273

)

 

$

113,997

 

 

$

 

 

$

116,270

 

Mortgage-backed

 

 

2,632,661

 

 

 

 

 

 

(421,856

)

 

 

2,210,805

 

 

 

 

 

 

2,632,661

 

State and political subdivisions

 

 

2,800,659

 

 

 

13,939

 

 

 

(225,992

)

 

 

2,588,606

 

 

 

(2,956

)

 

 

2,797,703

 

Total

 

$

5,549,590

 

 

$

13,939

 

 

$

(650,121

)

 

$

4,913,408

 

 

$

(2,956

)

 

$

5,546,634

 

December 31, 2023

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

Allowance for Credit Losses

 

 

Net Carrying Amount

 

U.S. Agencies

 

$

123,210

 

 

$

 

 

$

(2,686

)

 

$

120,524

 

 

$

 

 

$

123,210

 

Mortgage-backed

 

 

2,738,253

 

 

 

18

 

 

 

(356,657

)

 

 

2,381,614

 

 

 

 

 

 

2,738,253

 

State and political subdivisions

 

 

2,830,405

 

 

 

21,021

 

 

 

(170,197

)

 

 

2,681,229

 

 

 

(3,258

)

 

 

2,827,147

 

Total

 

$

5,691,868

 

 

$

21,039

 

 

$

(529,540

)

 

$

5,183,367

 

 

$

(3,258

)

 

$

5,688,610

 

The following table presents contractual maturity information for securities held to maturity at June 30, 2024 (in thousands):

 

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

Due in 1 year or less

 

$

232,274

 

 

$

229,504

 

Due after 1 year through 5 years

 

 

222,096

 

 

 

216,413

 

Due after 5 years through 10 years

 

 

802,704

 

 

 

754,813

 

Due after 10 years

 

 

1,659,855

 

 

 

1,501,873

 

Total

 

 

2,916,929

 

 

 

2,702,603

 

Mortgage-backed securities

 

 

2,632,661

 

 

 

2,210,805

 

Total securities held to maturity

 

$

5,549,590

 

 

$

4,913,408