XML 39 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis as of March 31, 2024 and December 31, 2023 (in thousands):

 

 

Fair Value Measurement at March 31, 2024

 

Description

 

March 31, 2024

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

1,574

 

 

$

1,574

 

 

$

 

 

$

 

U.S. Agencies

 

 

3,318

 

 

 

 

 

 

3,318

 

 

 

 

Mortgage-backed

 

 

 

 

 

 

 

 

 

 

 

 

State and political subdivisions

 

 

28,349

 

 

 

 

 

 

28,349

 

 

 

 

Corporates

 

 

6,092

 

 

 

6,092

 

 

 

 

 

 

 

Trading – other

 

 

854

 

 

 

854

 

 

 

 

 

 

 

Trading securities

 

 

40,187

 

 

 

8,520

 

 

 

31,667

 

 

 

 

U.S. Treasury

 

 

802,500

 

 

 

802,500

 

 

 

 

 

 

 

U.S. Agencies

 

 

159,022

 

 

 

 

 

 

159,022

 

 

 

 

Mortgage-backed

 

 

3,674,183

 

 

 

 

 

 

3,674,183

 

 

 

 

State and political subdivisions

 

 

1,233,920

 

 

 

 

 

 

1,233,920

 

 

 

 

Corporates

 

 

330,037

 

 

 

330,037

 

 

 

 

 

 

 

Collateralized loan obligations

 

 

341,729

 

 

 

 

 

 

341,729

 

 

 

 

Available-for-sale securities

 

 

6,541,391

 

 

 

1,132,537

 

 

 

5,408,854

 

 

 

 

Equity securities with readily determinable fair values

 

 

11,292

 

 

 

11,292

 

 

 

 

 

 

 

Company-owned life insurance

 

 

73,419

 

 

 

 

 

 

73,419

 

 

 

 

Bank-owned life insurance

 

 

527,897

 

 

 

 

 

 

527,897

 

 

 

 

Derivatives

 

 

220,913

 

 

 

 

 

 

220,913

 

 

 

 

Total

 

$

7,415,099

 

 

$

1,152,349

 

 

$

6,262,750

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

119,529

 

 

$

 

 

$

119,529

 

 

$

 

Securities sold not yet purchased

 

 

11,680

 

 

 

 

 

 

11,680

 

 

 

 

Total

 

$

131,209

 

 

$

 

 

$

131,209

 

 

$

 

 

 

Fair Value Measurement at December 31, 2023

 

Description

 

December 31, 2023

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

881

 

 

$

881

 

 

$

 

 

$

 

U.S. Agencies

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed

 

 

1,738

 

 

 

 

 

 

1,738

 

 

 

 

State and political subdivisions

 

 

13,482

 

 

 

 

 

 

13,482

 

 

 

 

Corporates

 

 

1,974

 

 

 

1,974

 

 

 

 

 

 

 

Trading – other

 

 

18

 

 

 

18

 

 

 

 

 

 

 

Trading securities

 

 

18,093

 

 

 

2,873

 

 

 

15,220

 

 

 

 

U.S. Treasury

 

 

1,298,742

 

 

 

1,298,742

 

 

 

 

 

 

 

U.S. Agencies

 

 

159,721

 

 

 

 

 

 

159,721

 

 

 

 

Mortgage-backed

 

 

3,620,785

 

 

 

 

 

 

3,620,785

 

 

 

 

State and political subdivisions

 

 

1,286,975

 

 

 

 

 

 

1,286,975

 

 

 

 

Corporates

 

 

351,275

 

 

 

351,275

 

 

 

 

 

 

 

Collateralized loan obligations

 

 

351,115

 

 

 

 

 

 

351,115

 

 

 

 

Available for sale securities

 

 

7,068,613

 

 

 

1,650,017

 

 

 

5,418,596

 

 

 

 

Equity securities with readily determinable fair values

 

 

11,228

 

 

 

11,228

 

 

 

 

 

 

 

Company-owned life insurance

 

 

69,727

 

 

 

 

 

 

69,727

 

 

 

 

Bank-owned life insurance

 

 

523,960

 

 

 

 

 

 

523,960

 

 

 

 

Derivatives

 

 

161,496

 

 

 

 

 

 

161,496

 

 

 

 

Total

 

$

7,853,117

 

 

$

1,664,118

 

 

$

6,188,999

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

105,083

 

 

$

 

 

$

105,083

 

 

$

 

Securities sold not yet purchased

 

 

8,018

 

 

 

 

 

 

8,018

 

 

 

 

Total

 

$

113,101

 

 

$

 

 

$

113,101

 

 

$

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis as of March 31, 2024 and December 31, 2023 (in thousands):

 

 

Fair Value Measurement at March 31, 2024 Using

 

Description

 

March 31, 2024

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses Recognized During the Three Months Ended March 31

 

Collateral dependent assets

 

$

50

 

 

$

 

 

$

 

 

$

50

 

 

$

(234

)

Other real estate owned

 

 

793

 

 

 

 

 

 

 

 

 

793

 

 

 

 

Total

 

$

843

 

 

$

 

 

$

 

 

$

843

 

 

$

(234

)

 

 

Fair Value Measurement at December 31, 2023 Using

 

Description

 

December 31, 2023

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Gains Recognized During the Twelve Months Ended December 31

 

Collateral dependent assets

 

$

2,796

 

 

$

 

 

$

 

 

$

2,796

 

 

$

141

 

Other real estate owned

 

 

1,738

 

 

 

 

 

 

 

 

 

1,738

 

 

 

66

 

Total

 

$

4,534

 

 

$

 

 

$

 

 

$

4,534

 

 

$

207

 

Estimated Fair Value of Financial Instruments

The estimated fair value of the Company’s financial instruments at March 31, 2024 and December 31, 2023 are as follows (in thousands):

 

 

Fair Value Measurement at March 31, 2024 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total
Estimated
Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

7,210,342

 

 

$

7,030,067

 

 

$

180,275

 

 

$

 

 

$

7,210,342

 

Securities available for sale

 

 

6,541,391

 

 

 

1,132,537

 

 

 

5,408,854

 

 

 

 

 

 

6,541,391

 

Securities held to maturity (exclusive of allowance for credit losses)

 

 

5,626,437

 

 

 

 

 

 

5,025,138

 

 

 

 

 

 

5,025,138

 

Trading securities

 

 

40,187

 

 

 

8,520

 

 

 

31,667

 

 

 

 

 

 

40,187

 

Other securities

 

 

473,434

 

 

 

11,292

 

 

 

462,142

 

 

 

 

 

 

473,434

 

Loans (exclusive of allowance for credit losses)

 

 

23,642,064

 

 

 

 

 

 

23,505,767

 

 

 

 

 

 

23,505,767

 

Derivatives

 

 

220,913

 

 

 

 

 

 

220,913

 

 

 

 

 

 

220,913

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

34,270,001

 

 

 

34,270,001

 

 

 

 

 

 

 

 

 

34,270,001

 

Time deposits

 

 

2,643,609

 

 

 

 

 

 

2,643,609

 

 

 

 

 

 

2,643,609

 

Other borrowings

 

 

4,025,474

 

 

 

47,908

 

 

 

3,977,566

 

 

 

 

 

 

4,025,474

 

Long-term debt

 

 

383,742

 

 

 

 

 

 

414,919

 

 

 

 

 

 

414,919

 

Derivatives

 

 

119,529

 

 

 

 

 

 

119,529

 

 

 

 

 

 

119,529

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,908

 

Commitments to extend resell agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

125

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,024

 

 

 

 

Fair Value Measurement at December 31, 2023 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total
Estimated
Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

5,852,347

 

 

$

5,612,003

 

 

$

240,344

 

 

$

 

 

$

5,852,347

 

Securities available for sale

 

 

7,068,613

 

 

 

1,650,017

 

 

 

5,418,596

 

 

 

 

 

 

7,068,613

 

Securities held to maturity (exclusive of allowance for credit losses)

 

 

5,691,868

 

 

 

 

 

 

5,183,367

 

 

 

 

 

 

5,183,367

 

Trading securities

 

 

18,093

 

 

 

2,873

 

 

 

15,220

 

 

 

 

 

 

18,093

 

Other securities

 

 

492,935

 

 

 

11,228

 

 

 

481,707

 

 

 

 

 

 

492,935

 

Loans (exclusive of allowance for credit losses)

 

 

23,176,904

 

 

 

 

 

 

22,969,788

 

 

 

 

 

 

22,969,788

 

Derivatives

 

 

161,496

 

 

 

 

 

 

161,496

 

 

 

 

 

 

161,496

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

32,719,268

 

 

 

32,719,268

 

 

 

 

 

 

 

 

 

32,719,268

 

Time deposits

 

 

3,073,591

 

 

 

 

 

 

3,073,591

 

 

 

 

 

 

3,073,591

 

Other borrowings

 

 

3,919,644

 

 

 

13,813

 

 

 

3,905,831

 

 

 

 

 

 

3,919,644

 

Long-term debt

 

 

383,247

 

 

 

 

 

 

413,896

 

 

 

 

 

 

413,896

 

Derivatives

 

 

105,083

 

 

 

 

 

 

105,083

 

 

 

 

 

 

105,083

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,523

 

Commitments to extend resell agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

208

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

138

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,047