XML 33 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Other Intangibles (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill And Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill

Changes in the carrying amount of goodwill for the periods ended March 31, 2024 and December 31, 2023 by reportable segment are as follows (in thousands):

 

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Total

 

Balances as of January 1, 2024

 

$

63,113

 

 

$

76,492

 

 

$

67,780

 

 

$

207,385

 

Balances as of March 31, 2024

 

$

63,113

 

 

$

76,492

 

 

$

67,780

 

 

$

207,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2023

 

$

63,113

 

 

$

76,492

 

 

$

67,780

 

 

$

207,385

 

Balances as of December 31, 2023

 

$

63,113

 

 

$

76,492

 

 

$

67,780

 

 

$

207,385

 

Changes in Intangible Assets

The following are the finite-lived intangible assets that continue to be subject to amortization as of March 31, 2024 and December 31, 2023 (in thousands):

 

 

 

As of March 31, 2024

 

 

 

Core Deposit Intangible Assets

 

 

Customer Relationships

 

 

Total

 

Gross carrying amount

 

$

2,345

 

 

$

86,460

 

 

$

88,805

 

Accumulated amortization

 

 

1,251

 

 

 

18,502

 

 

 

19,753

 

Net carrying amount

 

$

1,094

 

 

$

67,958

 

 

$

69,052

 

 

 

 

As of December 31, 2023

 

 

 

Core Deposit Intangible Assets

 

 

Customer Relationships

 

 

Total

 

Gross carrying amount

 

$

2,345

 

 

$

109,978

 

 

$

112,323

 

Accumulated amortization

 

 

1,135

 

 

 

40,176

 

 

 

41,311

 

Net carrying amount

 

$

1,210

 

 

$

69,802

 

 

$

71,012

 

Aggregate Amortization Expense Recognized

The following table has the aggregate amortization expense recognized in each period (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Aggregate amortization expense

 

$

1,960

 

 

$

2,298

 

Estimated Amortization Expense of Intangible Assets

The following table discloses the estimated amortization expense of intangible assets in future periods (in thousands):

For the nine months ending December 31, 2024

 

$

5,734

 

For the year ending December 31, 2025

 

 

7,487

 

For the year ending December 31, 2026

 

 

6,628

 

For the year ending December 31, 2027

 

 

4,655

 

For the year ending December 31, 2028

 

 

4,544