XML 41 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022 (in thousands):

 

 

Fair Value Measurement at September 30, 2023

 

Description

 

September 30, 2023

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

878

 

 

$

878

 

 

$

 

 

$

 

U.S. Agencies

 

 

4,582

 

 

 

 

 

 

4,582

 

 

 

 

Mortgage-backed

 

 

480

 

 

 

 

 

 

480

 

 

 

 

State and political subdivisions

 

 

10,256

 

 

 

 

 

 

10,256

 

 

 

 

Corporates

 

 

8,046

 

 

 

8,046

 

 

 

 

 

 

 

Trading – other

 

 

267

 

 

 

267

 

 

 

 

 

 

 

Trading securities

 

 

24,509

 

 

 

9,191

 

 

 

15,318

 

 

 

 

U.S. Treasury

 

 

779,375

 

 

 

779,375

 

 

 

 

 

 

 

U.S. Agencies

 

 

173,350

 

 

 

 

 

 

173,350

 

 

 

 

Mortgage-backed

 

 

3,479,951

 

 

 

 

 

 

3,479,951

 

 

 

 

State and political subdivisions

 

 

1,206,656

 

 

 

 

 

 

1,206,656

 

 

 

 

Corporates

 

 

344,901

 

 

 

344,901

 

 

 

 

 

 

 

Collateralized loan obligations

 

 

346,466

 

 

 

 

 

 

346,466

 

 

 

 

Available-for-sale securities

 

 

6,330,699

 

 

 

1,124,276

 

 

 

5,206,423

 

 

 

 

Equity securities with readily determinable fair values

 

 

10,780

 

 

 

10,780

 

 

 

 

 

 

 

Company-owned life insurance

 

 

63,428

 

 

 

 

 

 

63,428

 

 

 

 

Bank-owned life insurance

 

 

520,344

 

 

 

 

 

 

520,344

 

 

 

 

Derivatives

 

 

144,310

 

 

 

 

 

 

144,310

 

 

 

 

Total

 

$

7,094,070

 

 

$

1,144,247

 

 

$

5,949,823

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

151,527

 

 

$

 

 

$

151,527

 

 

$

 

Securities sold not yet purchased

 

 

9,731

 

 

 

 

 

 

9,731

 

 

 

 

Total

 

$

161,258

 

 

$

 

 

$

161,258

 

 

$

 

 

 

 

Fair Value Measurement at December 31, 2022

 

Description

 

December 31, 2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

580

 

 

$

580

 

 

$

 

 

$

 

U.S. Agencies

 

 

7,558

 

 

 

 

 

 

7,558

 

 

 

 

State and political subdivisions

 

 

8,038

 

 

 

 

 

 

8,038

 

 

 

 

Corporates

 

 

1,024

 

 

 

1,024

 

 

 

 

 

 

 

Trading – other

 

 

780

 

 

 

780

 

 

 

 

 

 

 

Trading securities

 

 

17,980

 

 

 

2,384

 

 

 

15,596

 

 

 

 

U.S. Treasury

 

 

777,070

 

 

 

777,070

 

 

 

 

 

 

 

U.S. Agencies

 

 

171,296

 

 

 

 

 

 

171,296

 

 

 

 

Mortgage-backed

 

 

3,982,122

 

 

 

 

 

 

3,982,122

 

 

 

 

State and political subdivisions

 

 

1,362,407

 

 

 

 

 

 

1,362,407

 

 

 

 

Corporates

 

 

367,500

 

 

 

367,500

 

 

 

 

 

 

 

Collateralized loan obligations

 

 

345,952

 

 

 

 

 

 

345,952

 

 

 

 

Available for sale securities

 

 

7,006,347

 

 

 

1,144,570

 

 

 

5,861,777

 

 

 

 

Equity securities with readily determinable fair values

 

 

10,782

 

 

 

10,782

 

 

 

 

 

 

 

Company-owned life insurance

 

 

56,769

 

 

 

 

 

 

56,769

 

 

 

 

Bank-owned life insurance

 

 

510,293

 

 

 

 

 

 

510,293

 

 

 

 

Derivatives

 

 

48,121

 

 

 

 

 

 

48,121

 

 

 

 

Total

 

$

7,650,292

 

 

$

1,157,736

 

 

$

6,492,556

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

126,334

 

 

$

 

 

$

126,334

 

 

$

 

Securities sold not yet purchased

 

 

3,503

 

 

 

 

 

 

3,503

 

 

 

 

Total

 

$

129,837

 

 

$

 

 

$

129,837

 

 

$

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis as of September 30, 2023 and December 31, 2022 (in thousands):

 

 

 

Fair Value Measurement at September 30, 2023 Using

 

Description

 

September 30, 2023

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses Recognized During the Nine Months Ended September 30

 

Collateral dependent assets

 

$

5,347

 

 

$

 

 

$

 

 

$

5,347

 

 

$

(2,126

)

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,347

 

 

$

 

 

$

 

 

$

5,347

 

 

$

(2,126

)

 

 

Fair Value Measurement at December 31, 2022 Using

 

Description

 

December 31, 2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses Recognized During the Twelve Months Ended December 31

 

Collateral dependent assets

 

$

4,373

 

 

$

 

 

$

 

 

$

4,373

 

 

$

(2,998

)

Other real estate owned

 

 

68

 

 

 

 

 

 

 

 

 

68

 

 

 

 

Total

 

$

4,441

 

 

$

 

 

$

 

 

$

4,441

 

 

$

(2,998

)

Estimated Fair Value of Financial Instruments

The estimated fair value of the Company’s financial instruments at September 30, 2023 and December 31, 2022 are as follows (in thousands):

 

 

 

Fair Value Measurement at September 30, 2023 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total
Estimated
Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

4,258,984

 

 

$

4,012,781

 

 

$

246,203

 

 

$

 

 

$

4,258,984

 

Securities available for sale

 

 

6,330,699

 

 

 

1,124,276

 

 

 

5,206,423

 

 

 

 

 

 

6,330,699

 

Securities held to maturity (exclusive of allowance for credit losses)

 

 

5,732,583

 

 

 

 

 

 

4,856,466

 

 

 

 

 

 

4,856,466

 

Trading securities

 

 

24,509

 

 

 

9,191

 

 

 

15,318

 

 

 

 

 

 

24,509

 

Other securities

 

 

473,255

 

 

 

10,780

 

 

 

462,475

 

 

 

 

 

 

473,255

 

Loans (exclusive of allowance for credit losses)

 

 

22,884,513

 

 

 

 

 

 

22,631,666

 

 

 

 

 

 

22,631,666

 

Derivatives

 

 

144,310

 

 

 

 

 

 

144,310

 

 

 

 

 

 

144,310

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

30,088,499

 

 

 

30,088,499

 

 

 

 

 

 

 

 

 

30,088,499

 

Time deposits

 

 

3,343,253

 

 

 

 

 

 

3,343,253

 

 

 

 

 

 

3,343,253

 

Other borrowings

 

 

4,057,602

 

 

 

49,213

 

 

 

4,008,389

 

 

 

 

 

 

4,057,602

 

Long-term debt

 

 

382,768

 

 

 

 

 

 

411,792

 

 

 

 

 

 

411,792

 

Derivatives

 

 

151,527

 

 

 

 

 

 

151,527

 

 

 

 

 

 

151,527

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,250

 

Commitments to extend resell agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,112

 

 

 

 

Fair Value Measurement at December 31, 2022 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total
Estimated
Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

2,638,384

 

 

$

1,686,787

 

 

$

951,597

 

 

$

 

 

$

2,638,384

 

Securities available for sale

 

 

7,006,347

 

 

 

1,144,570

 

 

 

5,861,777

 

 

 

 

 

 

7,006,347

 

Securities held to maturity (exclusive of allowance for credit losses)

 

 

5,861,599

 

 

 

 

 

 

5,280,659

 

 

 

 

 

 

5,280,659

 

Trading securities

 

 

17,980

 

 

 

2,384

 

 

 

15,596

 

 

 

 

 

 

17,980

 

Other securities

 

 

349,758

 

 

 

10,782

 

 

 

338,976

 

 

 

 

 

 

349,758

 

Loans (exclusive of allowance for credit losses)

 

 

21,033,167

 

 

 

 

 

 

20,816,899

 

 

 

 

 

 

20,816,899

 

Derivatives

 

 

48,121

 

 

 

 

 

 

48,121

 

 

 

 

 

 

48,121

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

31,721,995

 

 

 

31,721,995

 

 

 

 

 

 

 

 

 

31,721,995

 

Time deposits

 

 

917,138

 

 

 

 

 

 

917,138

 

 

 

 

 

 

917,138

 

Other borrowings

 

 

2,222,167

 

 

 

62,480

 

 

 

2,159,687

 

 

 

 

 

 

2,222,167

 

Long-term debt

 

 

381,311

 

 

 

 

 

 

418,737

 

 

 

 

 

 

418,737

 

Derivatives

 

 

126,334

 

 

 

 

 

 

126,334

 

 

 

 

 

 

126,334

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,260

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

185

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,982