EX-99.1 3 t09159exv99w1.htm PRESS RELEASE DATED MARCH 4, 2003 exv99w1
 

     Attention Business/Financial Editors:

     Hurricane Hydrocarbons Ltd. Fourth Quarter and Year 2002 Financial Results

     CALGARY, March 4 /CNW/ — Hurricane Hydrocarbons Ltd. (“Hurricane”, the “Corporation” or the “Company”) announces its financial results for the three months ending December 31, 2002 and for the year ended December 31, 2002. All amounts are expressed in U.S. dollars unless otherwise indicated.

HIGHLIGHTS:

    Record production, a 35% increase in average daily production to 135,842 bopd from 100,877 bopd in 2001
 
    Fourth quarter 2002 earnings and cash flow increased by 90% and 71% respectively over the same period in 2001
 
    Replaced 2002 production of 49.6 million barrels by 120%
 
    KAM pipeline project on schedule to be commissioned at the end of the second quarter of 2003
 
    Exploration success at North Nurali
 
    Significant reduction in Mazut yield at the Shymkent refinery
 
    Commenced trading on the New York Stock Exchange
 
    Successful debt refinancing announced early in 2003

FINANCIAL HIGHLIGHTS:

                                   
      Three Months ended   Year ended
      December 31   December 31
     
 
      2002   2001   2002   2001
     
 
 
 
      (in millions of US$ except per share amounts)
Gross Revenue
    249.9       128.2       814.7       603.0  
Net income
    45.1       23.0       162.6       169.3  
 
Per share (basic)
    0.56       0.29       2.01       2.12  
 
Per share (diluted)
    0.54       0.27       1.93       2.02  
Cash flow
    56.4       33.0       216.8       200.3  
 
Per share (basic)
    0.70       0.41       2.68       2.51  
 
Per share (diluted)
    0.67       0.39       2.57       2.39  
Weight Average Shares Outstanding
                               
 
Basic
    80,291,859       80,060,448       80,853,597       79,807,038  
 
Diluted
    83,572,269       83,940,921       84,200,536       83,649,160  
Shares Outstanding at End of Period
    78,956,875       80,103,784       78,956,875       80,103,784  

     The Company announces fourth-quarter 2002 net income of $45.1 million ($0.56 per share) compared with $23.0 million ($0.29 per share) for the same period in 2001. Cash flow for the fourth quarter of 2002 was $56.4 million ($0.70 per share) versus $33.0 million ($0.41 per share) for the same period in 2001.

     For the year ended December 31, 2002, net income was $162.6 million ($2.01 per share) compared with net income of $169.3 million ($2.12 per share) in 2001.

     The Company had near record net income, the second best in Company history. With the Company’s significant increase in non-FCA sales as compared to 2001, there was an increase of approximately 1.6 million barrels of inventory as non-FCA sales were incomplete at year end. This led to the deferral of an estimated $13 million of net income (or $0.16 pre share) into 2003.

     Cash flow for 2002 was $216.8 million ($2.68 per share) compared with $200.3 million for 2001. Capital expenditures in 2002 were $140 million, up 36% from the $103 million spent in 2001.

     In January 2003, Hurricane announced its capital expenditure program of $167 million for 2003, an increase of 19% from 2002 and that 2003 average

 


 

production is targeted to be 165,000 bopd, an increase of 22% from the 2002 average production.

     In addition, the Company also announced a successful refinancing of its debt with the signing of a new four year credit facility and a seven year Eurobond.

UPSTREAM OPERATIONS REVIEW

     Production

     Hurricane increased production by 35% to 49.6 million barrels or an average of 135,842 barrels per day (“bopd”) in 2002 compared to 36.8 million barrels or 100,877 bopd in 2001. In the fourth quarter of 2002, Hurricane’s production was 14.7 million barrels or 158,504 bopd an increase of 11% from third quarter production of 13.2 million barrels or 143,175 bopd. The year-end exit rate was 163,688 bopd.

     Production increases were recorded in all fields. Key contribution fields were: South Kumkol (up 9,760 bopd), Kumkol South (7,141 bopd), Kumkol North (up 6,934 bopd) and the KAM fields (up 8,314 bopd). The optimization of artificial lift enhanced the performance of South Kumkol, and continued development drilling in Kumkol North led to these increases. Other production increases resulted from additional development drilling and production facility enhancements.

     Production from the KAM (Kyzylkiya, Aryskum and Maibulak) field complex increased 3-fold from 3,781 bopd in 2001 to 12,095 bopd. In particular the Aryskum field performance was dramatically improved by wellwork and surface facilities improvements. These results confirm the quality of the KAM fields, reflected by increased reserves in the independent assessment by McDaniels and Associates. Production will increase to 22,000 bopd in 2003 as the development program continues.

     It is anticipated that production for year 2003 will, on average, increase by 22% to 165,000 bopd. This includes Hurricane’s 50% share of production from its joint ventures Kazgermunai and Turgai Petroleum.

     Hurricane currently has eight service rigs in operation throughout the producing fields that are contributing to the enhancement of daily production. These rigs are conducting artificial lift pump replacements and installments, as well as zonal isolations, recompletions and workovers.

     Kumkol Fields Facilities

     Expanding existing production infrastructure and facilities optimization were the key events which occurred in 2002 that led to increased production in these fields. The Kumkol Central Processing Facility (“CPF”) alone is capable of handling 260,000 barrels of fluid per day and with new Kumkol field production facilities the total fluid handling capacity is currently upwards of 290,000 barrels of fluid per day. Two new Kumkol South free water knockout facilities, commissioned in early October, relieve water handling issues at the CPF, thereby increasing total field processing capacity. A new water injection plant which went into operation in early 2002 has enhanced the pressure support to the Kumkol reservoirs allowing higher offtake production. The construction of new additional group processing stations, to be commissioned in June 2003, will again increase Kumkol production.

     KAM Pipeline

     In September 2002, construction of the 177 kilometer, 16-inch oil KAM pipeline commenced. This pipeline connects the Kumkol CPF and the new KAM fields to a new rail loading facility at Dzhusaly, South West of the fields negating some 1,300 kilometers of pipeline and rail transportation currently in use. This facility is scheduled for commissioning at the end of the second quarter of 2003. Once completed, the pipeline will be capable of initially transporting and loading into rail cars 140,000 bopd. As of March 1, 2003, the KAM pipeline and loading station project was 82% complete.

 


 

     Utilization of Associated Gas

     The 55 megawatt gas power plant at Kumkol is well underway and is on schedule for commissioning during the third quarter of 2003. This $35 million project will enable Hurricane to utilize associated produced gas and to establish a more reliable source of electricity. As of March 1, 2003, the project was 80% complete.

     Exploration

     In 2002, Hurricane drilled four exploration wells. Of the four drilled, two were successful and resulted in a new field discovery at North Nurali. These two wells confirmed and validated deeper stratigraphic productive horizons in the Company’s 260 D1 license area and potentially throughout the basin. Evaluation continues with 3D seismic underway in February 2003 with further well testing of existing wells and 3 new appraisal wells planned in 2003. In addition to the North Nurali wells, Hurricane intends to drill 3 exploration and appraisal wells. The first Nurali well will be spudded in the second quarter.

     Appraisal and Developments

     East Kumkol

     Two wells were drilled this year in addition to the three in 2001. Development plans with joint venture partner LUKoil are being compiled for submission to the authorities for approvals. Construction of simple single well facilities are planned in 2003.

     South Kumkol

     Water injection facilities were installed in 2002 to take advantage of the new infill wells, which had been drilled in 2001.

     KAM Fields

     The phased development program of the KAM complex consisting of the Kyzylkiya, Aryskum and Maibulak fields continued in 2002 with the drilling of 5 wells and the installation of additional surface facilities. Testing of Aryskum wells and the installation of additional heating equipment has enhanced the individual well rates significantly from an average of 450 bopd to 1,100 bopd. A successful re-entry of an idle Kyzylkiya well encountered commercial production from the Jurassic interval for the first time. A new appraisal well drilled and completed confirmed the lateral extension of the field evidenced by the 3D seismic and is currently producing over 1,400 bopd. Consequently, this infield drilling in Kyzylkiya has resulted in an increase in reserves. Road access to all fields is now complete. A 6-inch, 25 kilometer pipeline from Kyzylkiya to Aryskum, and an 8-inch, 21 kilometer pipeline from Aryskum to the KAM pipeline will be constructed and commissioned concurrently with the Kumkol to Dzhusaly KAM pipeline. These interfield pipelines will significantly reduce the transportation costs associated with trucking the KAM fields’ production to the Kumkol CPF.

     Production is anticipated to increase in 2003 in all KAM fields to approximately 22,000 bopd.

     Kumkol North

     In 2002, the development of the Turgai Petroleum operated Kumkol North field, progressed with the drilling of 54 wells. A free water knockout facility is under construction, which will alleviate the load on the Kumkol CPF.

     Kazgermunai

     The program of further development and production enhancement of the Akshabulak field, operated by Kazgermunai, required the installation of a new process facility in 2002. This development program has been delayed by our

 


 

joint venture partners, pending assurances from the government of Kazakhstan on marketing and transportation issues. We are also engaged in trying to resolve certain disputes with our joint venture partners regarding the ongoing management and operation of the joint venture.

     Summarizing the drilling achievements for the year 2002, Hurricane participated in a total of 72 wells; 3 in South Kumkol, 2 in East Kumkol, 5 in KAM, 4 in Kazgermunai, 54 in Kumkol North and 4 exploration wells. This was down from the 127 wells projected mainly due to the curtailment of the Akshabulak full field development and the re-evaluation of the KAM field development drilling plan.

     Reserve Report

     Similar to previous years, Hurricane’s reserves have increased for a sixth year in a row. The independent assessment by McDaniel & Associates Consultants Ltd. gives increases in all categories.

     Total proved reserves have increased by 8.2 million barrels from 348.1 to 356.3 million barrels. Proved plus probable reserves have increased to 518.3 million barrels from 512.3 million barrels as of January 1, 2002. This represents a 116% and 112% replacement of 2002 production (49.6 million barrels) for the proved and proved plus probable categories respectively. Corresponding reserve life indices are 7.2 and 10.5 years.

     In addition, gas reserves of 4.1 million barrels oil equivalent (boe) are now recognized as the development plans for these reserves are underway by means of the new 55 megawatt power plant. Consequently, on a boe basis, the Company’s reserves have been replaced by 120% in the proved and probable category.

     McDaniels and Associates estimate that Hurricane’s proved plus probable plus possible reserves is now 745 million barrels. The possible category is a target that the Company will focus on as it continues to move more reserves into the proved category.

     Five year finding and development costs were $1.07/bbl for proved reserves.

DOWNSTREAM MARKETING, TRADING AND REFINING

     Crude Trading and Transportation

     Transportation of crude oil to the export market continues to remain the company’s largest single operating cost. As in 2002, Hurricane’s most important priority in 2003 is to improve its transportation logistics in order to maximize the company’s return from crude oil exports.

     Hurricane’s objective of selling a larger percentage of crude using non-FCA sales reaching end users has been realized. Non-FCA sales represented 39% of crude export sales in 2002. For the quarter ended December 31, 2002, 62% of the crude oil export sales were non-FCA sales. Through the use of non-FCA sales the Company can increase its understanding and control of transportation costs, ultimately leading to improved returns.

     The main objectives for 2003 are the following:

    Transport crude via the KAM pipeline
 
    Continue to pursue opportunities to transport crude via the CPC export pipeline
 
    Further development of non-FCA sales and reduce transportation costs
 
    Improve infrastructure (railcars, loading facilities)
 
    Complete the Druzhba rail terminal to facilitate increased oil movements to China
 
    Continue to develop joint marketing systems with the other producers of the Turgai basin

     Refinery Operations

     During 2002, the Shymkent refinery processed a total of 27.1 million

 


 

barrels or 74,150 bopd compared to 26.3 million barrels or 72,107 bopd in 2001. Included in this production is 1.3 million barrels refined for third parties in 2002 and 5.4 million barrels in 2001.

     For the fourth quarter of 2002, the Shymkent Refinery processed a total of 7.1 million barrels or 77,068 bopd compared to 6.0 million barrels or 65,008 bopd in the same quarter of 2001. Included in this production is 0.3 million barrels refined for third parties in the fourth quarter of 2002 and 1.2 million barrels in the fourth quarter of 2001.

     The refinery continues to focus on the improvement of yields while minimizing the production of lower end and lower value products. For example, the production of mazut (heavy fuel oil) and a lower-end product has been reduced year over year. Mazut yield in 2002 averaged about 36% versus 40% in 2001. At the end of 2002 mazut yield was 36% versus 43% at the end of 2001. The improvement is attributed to capital improvement projects and process changes including the overhaul of the main tower internals that resulted in less fractionation overlap. The refinery also increased the mazut throughput of the visbreaker unit in 2002, reducing its pour point to produce additional amounts of light, higher value products.

     The Profit Improvement Program has nearly eliminated flaring and improved heater performance and fuel utilization. Further energy improvements will be implemented and it is anticipated this will lead to further profitability improvements.

     A successful annual maintenance refinery turnaround was completed in June 2002. All mandatory equipment was re-inspected and certified for continued operation by regulatory bodies.

     During 2002 work commenced on the Vacuum Distillation Unit. The project is expected to be completed by the third quarter of 2003. The Vacuum Distillation Unit will permit Shymkent refinery to produce Vacuum Gasoil (VGO) form Mazut. VGO is a much higher value product than mazut and is highly sought after by sophisticated refineries with catalytic cracking units where the VGO can be converted primarily to gasoline and diesel. This will substantially improve the economic yield of the Shymkent refinery by further reducing the volume of mazut produced.

MANAGEMENT DISCUSSION AND ANALYSIS (“MD&A”)

     A full MD&A is available on the Company’s website and can also be obtained on application from the Company.

     Hurricane’s shares trade in the United States on the New York Stock Exchange under the symbol HHL. They also trade on the Toronto Sock Exchange under the symbol HHL and on the Frankfurt exchange under the symbol HHCA.. The company’s website can be accessed at www.hurricane-hhl.com.

     The Toronto Stock Exchange has neither approved nor disapproved the information contained herein.

     This news release contains statements that constitute forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ materially from those in the forward-looking statements as a result of various factors. You are referred to our Annual Report on Form 20-F and our other filings with the U.S. Securities and Exchange Commission and the Canadian securities commissions for a discussion of the various factors that may affect our future performance and other important risk factors concerning us and our operations.

 


 

HURRICANE HYDROCARBONS LTD.

CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS, (DEFICIT)
FOR PERIODS ENDED DECEMBER 31,
(EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS, EXCEPT PER SHARE AMOUNTS)
UNAUDITED

                                 
    Year   3 months   Year   3 months
    ended   ended   ended   ended
    Dec.31,   Dec.31,   Dec. 31,   Dec. 31,
    2002   2002   2001   2001
   
 
 
 
REVENUE
                               
Crude oil
    481,114       161,508       252,981       59,638  
Refined products
    322,037       85,425       328,958       64,183  
Processing fees
    2,661       549       11,338       2,715  
Interest and other income
    8,936       2,439       9,779       1,685  
 
   
     
     
     
 
 
    814,748       249,921       603,056       128,221  
 
   
     
     
     
 
EXPENSES
                               
Production
    60,596       18,927       41,231       11,550  
Royalties and taxes
    58,112       18,267       41,023       10,275  
Transportation
    163,801       63,670       50,237       16,019  
Refining
    21,721       4,114       20,562       5,956  
Crude oil and refined product purchases
    73,327       22,913       78,788       17,926  
Selling
    23,253       4,529       19,277       4,220  
General and administrative
    58,879       16,609       51,494       16,139  
Interest and financing costs
    35,473       9,395       19,530       7,404  
Depletion and depreciation
    45,088       16,024       34,254       9,636  
Foreign exchange loss (gain)
    2,233       462       1,453       1,017  
 
   
     
     
     
 
 
    542,483       174,910       357,849       100,142  
 
   
     
     
     
 
INCOME BEFORE UNUSUAL ITEMS
    272,265       75,011       245,207       28,079  
 
   
     
     
     
 
UNUSUAL ITEMS
                               
Arbitration settlement (Note 16)
    7,134                    
Defense costs related to potential takeover
                5,546       (454 )
 
   
     
     
     
 
INCOME BEFORE INCOME TAXES
    265,131       75,011       239,661       28,533  
 
   
     
     
     
 
INCOME TAXES (Note 12)
                               
Current provision
    100,808       36,102       79,679       12,302  
Future income tax recovery
    (313 )     (6,625 )     (11,285 )     (7,586 )
 
   
     
     
     
 
 
    100,495       29,477       68,394       4,716  
 
   
     
     
     
 
NET INCOME BEFORE MINORITY INTEREST
    164,636       45,534       171,267       23,817  
MINORITY INTEREST
    2,068       396       1,927       774  
 
   
     
     
     
 
NET INCOME
    162,568       45,138       169,340       23,043  
(DEFICIT) RETAINED EARNINGS, BEGINNING OF YEAR
    (66,366 )     48,877       (18,887 )     (82,318 )
Normal Course Issuer Bid
    (17,350 )     (15,186 )            
Common share dividends
                (209,168 )     542  
Premium on redemption of series 5 warrants
                (7,626 )     (7,626 )
Preferred share dividends
    (31 )     (8 )     (25 )     (7 )
 
   
     
     
     
 
RETAINED EARNINGS (DEFICIT), END OF YEAR
    78,821       78,821       (66,366 )     (66,366 )
 
   
     
     
     
 
BASIC NET INCOME PER SHARE (Note 13)
    2.01       0.56       2.12       0.29  
 
   
     
     
     
 
DILUTED NET INCOME PER SHARE (Note 13)
    1.93       0.54       2.02       0.27  
 
   
     
     
     
 

 


 

HURRICANE HYDROCARBONS LTD.

CONSOLIDATED BALANCE SHEETS
AS AT DECEMBER 31,
(EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS)
UNAUDITED

                   
      2002   2001
     
 
ASSETS
               
CURRENT
               
 
Cash and cash equivalents (Note 4)
    74,796       64,812  
 
Accounts receivable (Note 5)
    92,431       52,287  
 
Inventory (Note 6)
    40,529       29,946  
 
Prepaid expenses (Note 7)
    44,594       17,319  
 
Current portion of future income tax asset
    9,049       5,766  
 
 
   
     
 
 
    261,399       170,130  
Deferred charges
    5,321       3,408  
Future income tax asset
    24,529       29,444  
Long term investments
          40,000  
Property plant and equipment
    405,479       332,896  
 
 
   
     
 
TOTAL ASSETS
    696,728       575,878  
 
 
   
     
 
LIABILITIES
               
CURRENT
               
 
Accounts payable and accrued liabilities (Note 8)
    96,076       48,758  
 
Short term debt (Note 9)
    25,947       52,557  
 
Prepayments for crude oil and refined products
    3,540       7,422  
 
 
   
     
 
 
    125,563       108,737  
Long-term debt (Note 10)
    266,603       281,175  
Provision for future site restoration costs
    4,167       3,148  
Future income tax liability
    17,015       24,988  
 
 
   
     
 
 
    413,348       418,048  
 
 
   
     
 
Minority interest
    10,753       25,599  
Preferred shares of subsidiary
    83       91  
COMMITMENTS AND CONTINGENCIES (Note 16)
               
SHAREHOLDERS’ EQUITY
               
 
Share capital
    193,723       198,506  
 
Retained earnings (deficit)
    78,821       (66,366 )
 
 
   
     
 
 
    272,544       132,140  
 
 
   
     
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
    696,728       575,878  
 
 
   
     
 

 


 

HURRICANE HYDROCARBONS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOW
FOR PERIODS ENDED DECEMBER 31,
(EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS)
UNAUDITED

                                     
        Year   3 months   Year   3 months
        ended   ended   ended   ended
        Dec. 31,   Dec.31,   Dec.31,   Dec. 31,
        2002   2002   2001   2001
       
 
 
 
OPERATING ACTIVITIES
                               
 
Net income
    162,568       45,138       169,340       23,043  
 
Items not affecting cash:
                               
   
Depletion and depreciation
    45,088       16,024       34,254       9,636  
   
Loss on disposition of assets
    3,360       607              
   
Accrued interest on Kazgermunai debt
    3,016       819       5,679       998  
   
Minority interest
    2,068       396       1,927       774  
   
Other non-cash charges
    1,007       21       434       6,158  
   
Future income tax
    (313 )     (6,625 )     (11,285 )     (7,586 )
 
 
   
     
     
     
 
Cash flow
    216,794       56,380       200,349       33,023  
Changes in non-cash operating working capital items (Note 15)
    (34,566 )     (3,018 )     (48,396 )     (838 )
 
 
   
     
     
     
 
Cash flow from operating activities
    182,228       53,362       151,953       32,185  
 
 
   
     
     
     
 
FINANCING ACTIVITIES
                               
 
Short term debt
    (26,610 )     (45,331 )     51,557       2,079  
 
Common share dividends
                (31,830 )      
 
Redemption of series 5 warrants
                (9,425 )      
 
Redemption of series 5 corresponding convertible securities
                (3,878 )     (3,878 )
 
Purchase of common shares (Note 11)
    (23,549 )     (20,483 )            
 
Long term debt (Note 15)
    (17,658 )     (34,272 )     (8,258 )     30,097  
 
Deferred charges paid
    (2,850 )     (2,850 )     (2,520 )     (2,520 )
 
Proceeds from issue of share capital, net of share issuance costs
    1,417       677       685       194  
 
Preferred share dividends
    (31 )     (8 )     (25 )     (7 )
 
 
   
     
     
     
 
 
Cash flow used in (from) financing activities
    (69,281 )     (102,267 )     (3,694 )     25,965  
 
 
   
     
     
     
 
INVESTING ACTIVITIES
                               
 
Capital expenditures
    (140,102 )     (38,543 )     (102,732 )     (52,636 )
 
Long term investment
    40,000             (40,000 )     (40,000 )
 
Acquisition of HOP, net of cash acquired
    (2,853 )                 52  
 
Purchase of preferred shares of subsidiary
    (8 )     (2 )     (13 )     (2 )
 
 
   
     
     
     
 
 
Cash flow used in investing activities
    (102,963 )     (38,545 )     (142,745 )     (92,586 )
 
 
   
     
     
     
 
INCREASE (DECREASE) IN CASH
    9,984       (87,450 )     5,514       (34,436 )
 
 
   
     
     
     
 
CASH AND CASH EQUIVALENTS BEGINNING OF YEAR
    64,812       162,246       59,298       99,248  
 
 
   
     
     
     
 
CASH AND CASH EQUIVALENTS END OF YEAR
    74,796       74,796       64,812       64,812  
 
 
   
     
     
     
 

 


 

HURRICANE HYDROCARBONS LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
PERIODS ENDED DECEMBER 31,
(EXPRESSED IN UNITED STATES DOLLARS, TABULAR AMOUNTS IN THOUSANDS OF DOLLARS EXCEPT WHERE INDICATED OTHERWISE)
UNAUDITED

1 SIGNIFICANT ACCOUNTING POLICIES

     The Consolidated Financial Statements of Hurricane Hydrocarbons Ltd. (“Hurricane” or the “Corporation”) have been prepared by management in accordance with generally accepted accounting principles in Canada. Certain information and disclosures normally required to be included in the notes to the annual financial statements has been omitted or condensed. The Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and the notes thereto in Hurricane’s Annual Report for the years ended December 31, 2001 and 2000. The accounting principles applied are consistent with those as set out in the Corporation’s annual financial statements for the year ended December 31, 2001, except as described below.

     Effective January 1, 2001, the Corporation adopted the new recommendation of the Canadian Institute of Chartered Accountants with respect to net income per share. Under this new standard, the treasury stock method is used to determine the dilutive effect of all potential common share issues. Only “in the money” dilutive instruments impact the calculation of diluted net income per share. The comparative diluted net income per share amounts for the year ended December 31, 2000 have been restated, as follows, to give effect to the new recommendation.

                 
    Reported   As Restated
   
 
Diluted net income per share
    1.92       2.12  

 


 

     Effective January 1, 2002 the Corporation adopted the new recommendation of the Canadian Institute of Chartered Accountants with respect to stock-based compensation. This new standard requires the disclosure of the impact on net income and net income per share of using the fair value method of accounting for stock options issued to employees on or after January 1, 2002. (please refer to Note 11).

     Effective January 1, 2002 the Corporation adopted the amended recommendation of the Canadian Institute of Chartered Accountants with respect to accounting for foreign currency translation. All exchange gains and losses on long-term monetary items that do not qualify for hedge accounting are recognized in income. As at December 31, 2002 the adoption of this amended standard has no impact on the consolidated financial statements.

     The presentation of certain accounts for previous periods has been changed to conform to the presentation adopted for the current period.

2 SEGMENTED INFORMATION

     Following the acquisition of HOP in 2000, the Corporation became an integrated oil and gas company. All of the commercial activity of the Corporation is concentrated in the Republic of Kazakhstan in Central Asia. On a primary basis the business segments are:

    Upstream comprising the exploration, development and production of crude oil and natural gas.
 
    Downstream comprising refining and the marketing of refined products and the management of the marketing of crude oil.

     The accounting policies of the operating segments are the same as those described in Note 1. Identifiable assets are those used in the operation of the segment.

     The consolidated tax impact of non-deductible interest expense of $7.5 million for the year ended December 31, 2002 ($3.2 million — 2001 and $5.4 million — 2000) has been allocated to Corporate.

     The consolidated tax impact of corporate non-deductible interest expense of $1.2 million for the quarter ended December 31, 2002 ($1.7 million — for the quarter ended December 31, 2001) was allocated to Corporate.

                                   
      Year ended December 31, 2002
     
      Upstream   Downstream   Corporate   Consolidated
     
 
 
 
REVENUE
                               
 
Crude oil
    481,114                   481,114  
 
Refined products
    93,896       228,141             322,037  
 
Processing fees
          2,661             2,661  
 
Interest and other income
    5,892       979       2,065       8,936  
 
 
   
     
     
     
 
 
    580,902       231,781       2,065       814,748  
 
 
   
     
     
     
 
EXPENSES
                               
 
Production
    60,596                   60,596  
 
Royalties and taxes
    57,535       577             58,112  
 
Transportation
    163,791       10             163,801  
 
Refining
    4,197       17,524             21,721  
 
Crude oil and refined product purchases
    36,588       36,739             73,327  
 
Selling
    11,493       11,760             23,253  
 
General and administrative
    37,093       17,216       4,570       58,879  

 


 

                                   
      Year ended December 31, 2002
     
      Upstream   Downstream   Corporate   Consolidated
     
 
 
 
 
Interest and financing costs
    9,023       1,514       24,936       35,473  
 
Depletion and depreciation
    31,647       13,347       94       45,088  
 
Foreign exchange loss
    1,024       995       214       2,233  
 
 
   
     
     
     
 
 
    412,987       99,682       29,814       542,483  
 
 
   
     
     
     
 
INCOME (LOSS) BEFORE UNUSUAL ITEMS
    167,915       132,099       (27,749 )     272,265  
 
 
   
     
     
     
 
UNUSUAL ITEM
                               
 
Arbitration settlement
    7,134                   7,134  
 
 
   
     
     
     
 
INCOME BEFORE INCOME TAXES
    160,781       132,099       (27,749 )     265,131  
 
 
   
     
     
     
 
INCOME TAXES
                               
 
Current provision
    64,500       26,463       9,845       100,808  
 
Future income tax
    (11,039 )     10,726             (313 )
 
 
   
     
     
     
 
 
    53,461       37,189       9,845       100,495  
MINORITY INTEREST
          2,068             2,068  
 
 
   
     
     
     
 
NET INCOME
    107,320       92,842       (37,594 )     162,568  
 
 
   
     
     
     
 
INTERSEGMENT REVENUE
    112,754       37,744              
 
 
   
     
     
     
 

     Included in the upstream crude oil revenue is sales to one customer in the amount of $103.0 million, representing more than 10% of revenue.

                                   
      3 months ended December 31, 2002
     
      Upstream   Downstream   Corporate   Consolidated
     
 
 
 
REVENUE
                               
 
Crude oil
    161,508                   161,508  
 
Refined products
    5,910       79,515             85,425  
 
Processing fees
          549             549  
 
Interest and other income
    1,449       224       766       2,439  
 
 
   
     
     
     
 
 
    168,867       80,288       766       249,921  
 
 
   
     
     
     
 
EXPENSES
                               
 
Production
    18,927                   18,927  
 
Royalties and taxes
    17,842       425             18,267  
 
Transportation
    63,660       10             63,670  
 
Refining
    90       4,024             4,114  
 
Crude oil and refined product purchases
    15,782       7,131             22,913  

 


 

                                   
      3 months ended December 31, 2002
     
      Upstream   Downstream   Corporate   Consolidated
     
 
 
 
 
Selling
    795       3,734             4,529  
 
General and administrative e
    12,108       5,401       (900 )     16,609  
 
Interest and financing costs
    2,728       349       6,318       9,395  
 
Depletion and depreciation
    11,484       4,516       24       16,024  
 
Foreign exchange loss
    140       235       87       462  
 
 
   
     
     
     
 
 
    143,556       25,825       5,529       174,910  
 
 
   
     
     
     
 
INCOME BEFORE INCOME TAXES
    25,311       54,463       (4,763 )     75,011  
 
 
   
     
     
     
 
INCOME TAXES
                               
 
Current provision
    22,085       11,928       2,089       36,102  
 
Future income tax
    (13,642 )     7,017             (6,625 )
 
 
   
     
     
     
 
 
    8,443       18,945       2,089       29,477  
MINORITY INTEREST
          396             396  
 
 
   
     
     
     
 
NET INCOME
    16,868       35,122       (6,852 )     45,138  
 
 
   
     
     
     
 
INTERSEGMENT REVENUE
    41,294       2,600              
 
 
   
     
     
     
 

     Included in the upstream crude oil revenue is sales to one customer in the amount of $25.4 million, representing more than 10% of revenue.

                                   
      Year ended December 31, 2001
     
      Upstream   Downstream   Corporate   Consolidated
     
 
 
 
REVENUE
                               
 
Crude oil
    250,947       2,034             252,981  
 
Refined products
    15,656       313,302             328,958  
 
Processing fees
          11,338             11,338  
 
Interest and other income
    9,126       91       562       9,779  
 
 
   
     
     
     
 
 
    275,729       326,765       562       603,056  
 
 
   
     
     
     
 
EXPENSES
                               
 
Production
    41,231                   41,231  
 
Royalties and taxes
    41,023                   41,023  
 
Transportation
    50,237                   50,237  
 
Refining
          20,562             20,562  
 
Crude oil and refined product purchases
          78,788             78,788  
 
Selling
    5,621       13,656             19,277  
 
General and administrative
    28,024       17,906       5,564       51,494  
 
Interest and financing costs
    7,815       1,029       10,686       19,530  

 


 

                                   
      Year ended December 31, 2001
     
      Upstream   Downstream   Corporate   Consolidated
     
 
 
 
 
Depletion and depreciation
    24,116       9,764       374       34,254  
 
Foreign exchange loss (gain)
    342       1,478       (367 )     1,453  
 
 
   
     
     
     
 
 
    198,409       143,183       16,257       357,849  
 
 
   
     
     
     
 
INCOME (LOSS) BEFORE UNUSUAL ITEMS
    77,320       183,582       (15,695 )     245,207  
 
 
   
     
     
     
 
UNUSUAL ITEM
                               
 
Defense costs related to potential takeover
                5,546       5,546  
 
 
   
     
     
     
 
INCOME BEFORE INCOME TAXES
    77,320       183,582       (21,241 )     239,661  
 
 
   
     
     
     
 
INCOME TAXES
                               
 
Current provision
    57,589       16,299       5,791       79,679  
 
Future income tax
    (38,730 )     27,445             (11,285 )
 
 
   
     
     
     
 
 
    18,859       43,744       5,791       68,394  
MINORITY INTEREST
          1,927             1,927  
 
 
   
     
     
     
 
NET INCOME
    58,461       137,911       (27,032 )     169,340  
 
 
   
     
     
     
 
INTERSEGMENT REVENUE
    170,911       22,942              
 
 
   
     
     
     
 

     Included in the upstream crude oil revenue is sales to one customer in the amount of $99.5 million representing more than 10% of revenue.

                                   
      3 months ended December 31, 2001
     
      Upstream   Downstream   Corporate   Consolidated
     
 
 
 
REVENUE
                               
 
Crude oil
    59,628       10             59,638  
 
Refined products
    7,739       56,444             64,183  
 
Processing fees
          2,715             2,715  
 
Interest and other income
    2,233       (571 )     23       1,685  
 
 
   
     
     
     
 
 
    69,600       58,598       23       128,221  
 
 
   
     
     
     
 
EXPENSES
                               
 
Production
    11,550                   11,550  
 
Royalties and taxes
    10,275                   10,275  
 
Transportation
    16,019                   16,019  
 
Refining
          5,956             5,956  
 
Crude oil and refined product purchases
          17,926             17,926  
 
Selling
    1,288       2,932             4,220  
 
General and administrative
    10,523       3,114       2,502       16,139  

 


 

                                   
      3 months ended December 31, 2001
     
      Upstream   Downstream   Corporate   Consolidated
     
 
 
 
 
Interest and financing costs
    1,678       215       5,511       7,404  
 
Depletion and depreciation
    6,949       2,593       94       9,636  
 
Foreign exchange loss (gain)
    (97 )     1,159       (45 )     1,017  
 
 
   
     
     
     
 
 
    58,185       33,895       8,062       100,142  
 
 
   
     
     
     
 
INCOME (LOSS) BEFORE UNUSUAL ITEMS
    11,415       24,703       (8,039 )     28,079  
 
 
   
     
     
     
 
UNUSUAL ITEM
                               
 
Defense costs related to potential takeover
                (454 )     (454 )
 
 
   
     
     
     
 
INCOME BEFORE INCOME TAXES
    11,415       24,703       (7,585 )     28,533  
 
 
   
     
     
     
 
INCOME TAXES
                               
 
Current provision
    4,141       5,097       3,064       12,302  
 
Future income tax
    (4,762 )     (2,824 )           (7,586 )
 
 
   
     
     
     
 
 
    (621 )     2,273       3,064       4,716  
MINORITY INTEREST
          774             774  
 
 
   
     
     
     
 
NET INCOME
    12,036       21,656       (10,649 )     23,043  
 
 
   
     
     
     
 
INTERSEGMENT REVENUE
    27,620       9,916              
 
 
   
     
     
     
 

     Included in the upstream crude oil revenue is sales to one customer in the amount of $21 million representing more than 10% of revenue.

                                 
    As at December 31, 2002
   
    Upstream   Downstream   Corporate   Consolidated
   
 
 
 
Total assets
    493,920       169,071       33,737       696,728  
Total liabilities
    148,247       36,859       228,242       413,348  
Capital expenditures
    131,875       8,227             140,102  
                                 
    As at December 31, 2001
   
    Upstream   Downstream   Corporate   Consolidated
   
 
 
 
Total assets
    321,685       215,166       39,027       575,878  
Total liabilities
    163,263       50,288       204,497       418,048  
Capital expenditures
    100,259       9,332       616       110,207  

3 JOINT VENTURES

     The Corporation has the following interests in two joint ventures:

a)   a 50% equity shareholding with equivalent voting power in Turgai Petroleum CJSC (“Turgai”), formerly Kumkol Lukoil CJSC, which operates the northern part of the Kumkol field in Kazakhstan.

 


 

b)   a 50% equity shareholding with equivalent voting power in LLP Kazgermunai (“Kazgermunai”), which operates three oil fields in Kazakhstan: Akshabulak, Nuraly and Aksai. From November 28, 2000 Hurricane assumed a more active role in the management of Kazgermunai. As a result, the Corporation commenced to account for their interest by way of proportionate consolidation from that date.

     As at November 28, 2000 the Corporation’s share of the net assets of Kazgermunai was as follows:

         
Working capital, including cash of $16.6 million
    18,171  
Fixed assets
    63,172  
Long term debt
    (81,343 )
 
   
 
Total net assets
     
 
   
 

     Kazgermunai is restricted from paying dividends until all outstanding loans have been repaid in full. The long-term debt is non-recourse to the Corporation (as more fully disclosed in Note 10).

     The Corporation’s interests in these joint ventures have been accounted for using the proportionate consolidation method. Under this method, the Corporation’s balance sheets, statements of income, retained earnings and deficit and cash flows incorporate the Corporation’s share of income, expenses, assets, liabilities and cash flows of these joint ventures.

     The following amounts are included in the Corporation’s consolidated financial statements as a result of the proportionate consolidation of its joint ventures and before consolidation eliminations:

                         
    12 months ended December 31, 2002
   
    Turgai   Kazgermunai   Total
   
 
 
Cash
    307       2,854       3,161  
Current assets, excluding cash
    14,248       14,743       28,991  
Capital assets, net
    41,602       58,853       100,455  
Current liabilities
    24,909       4,798       29,707  
Long term debt
          45,231       45,231  
Revenue
    72,938       48,284       121,222  
Expenses
    47,241       37,431       84,672  
Net income
    25,697       10,853       36,550  
Cash flow from operating activities
    25,420       19,264       44,684  
Cash flow used in financing activities
          (15,83 )     (15,837 )
Cash flow used in investing activities
    (26,613 )     (12,089 )     (38,702 )
                         
    3 months ended December 31, 2002
   
    Turgai   Kazgermunai   Total
   
 
 
Revenue
    20,143       15,262       35,405  
Expenses
    15,938       10,958       26,896  
Net income
    4,205       4,304       8,509  
Cash flow from operating activities
    15,654       7,648       23,302  
Cash flow used in financing activities
          (17,454 )     (17,454 )
Cash flow used in investing activities
    (19,211 )     (4,805 )     (24,016 )

     The revenue for the year ended December 31, 2002 includes $55 million of crude oil sales made by Turgai and $6.3 million of crude oil sales made by

 


 

Kazgermunai to Downstream. These amounts were eliminated on consolidation.

     The revenue for the 3 months ended December 31, 2002 includes $20.6 million of crude oil sales made by Turgai and $0.5 million of crude oil sales made by Kazgermunai to Downstream. These amounts were eliminated on consolidation.

                         
    12 months ended December 31, 2001
   
    Turgai   Kazgermunai   Total
   
 
 
Cash
    1,500       11,516       13,016  
Current assets, excluding cash
    7,426       12,728       20,154  
Capital assets, net
    19,394       55,031       74,425  
Current liabilities
    16,899       5,598       22,497  
Long term debt
          61,068       61,068  
Revenue
    67,819       49,803       117,622  
Expenses
    31,758       39,092       70,850  
Net income
    36,061       10,711       46,772  
Cash flow from operating activities
    43,748       18,227       61,975  
Cash flow used in financing activities
    (50,000 )     (20,980 )     (70,980 )
Cash flow used in investing activities
    (13,330 )     (4,386 )     (17,716 )
                         
    3 months ended December 31, 2001
   
    Turgai   Kazgermunai   Total
   
 
 
Revenue
    15,201       12,051       27,252  
Expenses
    11,795       8,778       20,573  
Net income
    3,406       3,273       6,679  
Cash flow from operating activities
    36,364       2,409       38,773  
Cash flow used in financing activities
    (32,000 )     (662 )     (32,662 )
Cash flow used in investing activities
    (8,185 )     (1,748 )     (9,933 )

     The revenue for the year ended December 31, 2001 includes $52.9 million of crude oil sales made by Turgai and $2.6 million of crude oil sales made by Kazgermunai to Downstream. These amounts were eliminated on consolidation.

     The revenue for the 3 months ended December 31, 2001 includes $11.7 million of crude oil sales made by Turgai and $1.4 million of crude oil sales made by Kazgermunai to Downstream. These amounts were eliminated on consolidation.

4 CASH AND CASH EQUIVALENTS

     As at December 31, 2002 cash and cash equivalents included $5.7 million of cash dedicated to a margin account for the hedging program (Note 14), which was subsequently released when the Corporation entered into a new facility agreement (Note 17). There were no restrictions on cash as at December 31, 2001.

5 ACCOUNTS RECEIVABLE

     Accounts receivable consist of the following:

                 
    2002   2001
   
 
Trade
    61,085       22,724  
Value added tax recoverable
    1,718       10,153  
Due from Turgai
    17,357       9,206  
Other
    12,271       10,204  
 
   
     
 
 
    92,431       52,287  
 
   
     
 

 


 

6 INVENTORY

     Inventory consists of the following:

                 
    2002   2001
   
 
Refined products
    6,458       11,348  
Crude oil purchased
    7,413        
Crude oil produced
    7,837       2,584  
Materials and supplies
    18,821       16,014  
 
   
     
 
 
    40,529       29,946  
 
   
     
 

7 PREPAID EXPENSES

                 
    2002   2001
   
 
Advances for services and equipment
    23,722       14,788  
Prepayment of transportation for crude oil sales
    17,210       1,104  
Prepayment for pipeline tariff
    3,662       1,427  
 
   
     
 
 
    44,594       17,319  
 
   
     
 

8 ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

                 
    2002   2001
   
 
Trade
    67,167       38,258  
Royalties
    15,929       7,312  
Income taxes
    4,729       1,823  
Other
    8,251       1,365  
 
   
     
 
 
    96,076       48,758  
 
   
     
 

9 SHORT TERM DEBT

                 
    2002   2001
   
 
Working capital facilities
    14,947       42,557  
Current portion of term facilities
          4,000  
Joint venture loan payable
    11,000       6,000  
 
   
     
 
 
    25,947       52,557  
 
   
     
 

     The working capital facilities are revolving, for terms of 1 to 8 years, are secured and have interest rates ranging from Libor plus 3.5% per annum to 14% per annum.

10 LONG TERM DEBT

     Long-term debt is represented by:

 


 

                 
    2002   2001
   
 
12% Notes
    208,210       190,880  
Kazgermunai debt
    45,231       61,068  
Term facility
          16,000  
HOP bonds
    13,162       13,227  
 
   
     
 
 
    266,603       281,175  
 
   
     
 

     12% Notes

     The Corporation declared a special dividend of C$4.00 per share to the shareholders of record as of August 2, 2001 in the form of $208,610,000, 12% Notes (“Notes”) issued on August 3, due in 2006. These Notes are unsecured, bear interest at the rate of 12% per annum payable semi-annually on August 3 and February 3 and mature on August 4, 2006. The Notes are redeemable at the Corporation’s option in whole or in part on the interest payment dates at 102% up to and including February 3, 2003, at 101% up to and including February 3, 2004 and at 100% thereafter. Each holder of the Notes has the right, upon the occurrence of a change in control, to require the Company to repurchase all or any part (equal to $10,000 or an integral multiple thereof) of the Notes at a price of 101% of the aggregate principal plus accrued and unpaid interest.

     Upon issuance, the Corporation paid fractional interests and withholding taxes of $31.8 million in cash and retained a corresponding amount of the Notes. The Corporation repurchased $0.9 million of these Notes on the market in 2001 and subsequently sold all of the Notes except for $0.4 million of the Notes, which were cancelled. On February 3, 2003 these Notes were redeemed (Note 17).

     The issue costs related to the Notes of $1.4 million as at December 31, 2002 ($1.8 million as at December 31, 2001), and discount on sale of Notes of $1.1 million as at December 31, 2002 ($0.9 million as at December 31, 2001) are recorded as deferred expense and are amortized over the term of the Notes.

     Long term debt of Kazgermunai

     The Kazgermunai debt is non-recourse to the Corporation. The amounts included below represent 50% of the total debt, which has been included in the consolidated financial statements on a proportionate consolidation basis (see Note 3).

                 
    2002   2001
   
 
Kazgermunai senior debt
    9,072       27,319  
Kazgermunai subordinated debt
    24,000       22,181  
Loan from Government of Kazakhstan
    12,159       11,568  
 
   
     
 
 
    45,231       61,068  
 
   
     
 

     Kazgermunai senior debt

     The senior debt bears interest at LIBOR plus 3% and is unsecured. Accrued interest is added to the principal on a semi-annual basis.
                 
    2002   2001
   
 
Principal repaid
    17,506       25,000  
Interest repaid
    1,347       1,659  
 
   
     
 
 
    18,853       26,659  
 
   
     
 

 


 

     Kazgermunai subordinated debt

     The subordinated debt bears interest at LIBOR plus 3% and is unsecured. Accrued interest is added to the principal on a semi-annual basis. Repayment of the debt will begin after full repayment of the senior debt.

     Loan from Government of Kazakhstan

     The loan from the Government of Kazakhstan relates to exploration and development work performed by Yuzneftegas, a state owned enterprise that was purchased by Hurricane Kumkol Limited in 1996 and which subsequently had its name changed to OJSC Hurricane Kumkol Munai, on the Akshabulak, Nuraly and Aksai fields prior to the formation of Kazgermunai. The loan bears interest at LIBOR plus 3% and is unsecured. Accrued interest is added to the principal on a semi-annual basis. Repayment of the debt will begin after full repayment of the senior debt.

     Kazgermunai is restricted from paying dividends until all outstanding loans have been repaid in full.

     Term facility

     During the year ended December 31, 2001 the Corporation entered into a secured, Term Facility for $60 million. The facility was to be repaid in fifteen equal monthly installments commencing October 2002 and bore interest at LIBOR plus 3.5%. As at December 31, 2002 the Corporation had repaid this facility in full.

     Subsequent to December 31, 2002, the Corporation entered into a new export financing facility (Note 17).

     HOP bonds

     On March 20, 2001 HOP registered 250,000 unsecured bonds (par value $100) in the amount of $25 million with the National Securities Commission of the Republic of Kazakhstan (the “HOP bonds”). The HOP bonds have a three-year maturity, are due on March 31, 2004 and bear a coupon rate of 10% per annum. The HOP bonds are listed on the Kazakh Stock Exchange.

     As at December 31, 2002 134,800 bonds had been issued for consideration of $13.2 million.

     The HOP bonds contain certain covenants including a limitation on indebtedness.

     Subsequent to December 31, 2002, the Corporation issued the remaining HOP bonds (Note 17).

     Repayment

     Principal repayments due for each of the next five years and in total are as follows:

                                                         
    2002   2003   2004   2005   2006   Thereafter   Total
   
 
 
 
 
 
 
12% Notes
                            208,210             208,210  
HOP bonds
                13,162                         13,162  
Kazgermunai
                                  45,231       45,231  
 
   
     
     
     
     
     
     
 
 
                13,162             208,210       45,231       266,603  
 
   
     
     
     
     
     
     
 

     The Kazgermunai debt does not have fixed repayment terms. On February 3, 2003, the 12% Notes were redeemed in full.

 


 

11 SHARE CAPITAL

     The Corporation maintains an incentive stock option plan (“plan”) under which directors, officers and key personnel may be granted options to purchase class A common shares of the Corporation. The Corporation has reserved 8,076,050 class A common shares for issuance upon the exercise of options granted under the terms of the plan (2001 — 8,776,500). The Board of Directors determines the exercise price of each option, provided that no option shall be granted with an exercise price at a discount to market. No compensation expense is recognized in accordance with the Corporation’s accounting policies. The vesting periods established under the Corporation’s stock option plan and the term of the options are set by the board of directors, subject to a maximum term for any option of 10 years. Granted options have a vesting period of 4-5 years, except for options granted to non-executive directors, which vest immediately.

     The Corporation has adopted the recommendations of the Canadian Institute of Chartered Accountants regarding stock based compensation. The Corporation has elected to use the intrinsic value method of accounting for stock options and to disclose the pro forma results of using the fair value method. The new recommendations apply to options granted after January 1, 2002.

                                   
      Year   3 months   Year   3 months
      ended   ended   ended   ended
      Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31,
      2002   2002   2001   2001
     
 
 
 
Net income
                               
 
As reported
    162,568       45,138       169,340       23,043  
 
Pro forma
    160,038       43,216       165,693       20,605  
Basic net income per share
                               
 
As reported
    2.01       0.56       2.12       0.29  
 
Pro forma
    1.98       0.54       2.08       0.26  
Diluted net income per share
                               
 
As reported
    1.93       0.54       2.02       0.27  
 
Pro forma
    1.90       0.52       1.98       0.25  

     During the third quarter of 2002, the Corporation adopted a normal course issuer bid to repurchase, for cancellation, up to 5,253,238 common shares during the period from August 7, 2002 to August 6, 2003. As at December 31, 2002, the Corporation had purchased and cancelled 2,531,870 shares at an average price of C$14.57 per share. The excess of cost over the book value for the shares purchased was applied to retained earnings.

12 INCOME TAXES

     The Corporation and its subsidiaries are required to file tax returns in each of the jurisdictions in which they operate. The prime operating jurisdiction is Kazakhstan with substantially all income earned in Kazakhstan.

     The provision for income taxes differs from the results, which would have been obtained by applying the statutory tax rate of 30% to Hurricane’s income before income taxes. This difference results from the following items:

                                 
    Year   3 months   Year   3 months
    ended   ended   ended   ended
    Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31,
    2002   2002   2001   2001
   
 
 
 
Statutory Kazakhstan income tax rate
    30 %     30 %     30 %     30 %
Expected tax expense
    79,539       22,503       71,898       8,560  
Non-deductible amounts, net
    16,230       2,248       7,619       1,130  
Lower tax rate for South Kumkol field
                (2,338 )     (585 )
Reversal of lower tax rate for South Kumkol field
    4,726       4,726              
Income tax withheld on joint venture dividend
                2,500       2,500  
Future tax recognized
                (11,285 )     (6,889 )
 
   
     
     
     
 
Income tax expense
    100,495       29,477       68,394       4,716  
 
   
     
     
     
 

 


 

13 NET INCOME PER SHARE

     The income per share calculations are based on the weighted average and diluted numbers of Class A common shares outstanding during the period as follows:

                                 
    Year   3 months   Year   3 months
    ended   ended   ended   ended
    Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31,
    2002   2002   2001   2001
   
 
 
 
Weighted average number of common shares outstanding
    80,853,597       80,291,859       79,807,038       80,060,448  
Dilution from exercisable options(including convertible securities)
    3,346,939       3,280,410       3,842,122       3,880,473  
Dilution from Series 5 warrants
                             
Diluted number of shares outstanding
    84,200,536       83,572,269       83,649,160       83,940,921  

     No options were excluded from the calculation of diluted number of shares outstanding for the years ended December 31, 2002 and 2001.

14 FINANCIAL INSTRUMENTS

     The nature of the Corporation’s operation and issuance of long-term debt exposes the Corporation to fluctuations in commodity prices, foreign currency exchange rates, interest rates and credit risk. The Corporation recognizes these risks and manages its operation in a manner such that exposure to these risks is minimized to the extent practical.

     The Corporation’s financial instruments include cash, accounts receivable, all current liabilities and long term debt. The fair value of cash, accounts receivable and current liabilities approximates their carrying amounts due to the short-term maturity of these instruments. The fair value of Kazgermunai debt and HOP bonds approximate their carrying value as they bear interest at market rates. The fair value of 12% Notes is $212.4 million versus the carrying value of $208.2 million.

     Commodity price risk

     The Corporation has entered into a commodity-hedging program where it is utilizing derivative instruments to manage the Corporation’s exposure to fluctuations in the price of crude oil. The Corporation has entered into the following contracts with a major financial institution.

 


 

                         
Contract           Price        
Amount           Ceiling or        
(bbls per       Contract   Contracted   Price
month)   Contract Period   Type   Price   Floor

 
 
 
 
187,500
75,000
112,500
75,000
  January 2003 to December 2003
January 2003 to December 2003
January 2003 to December 2003
January 2003 to December 2003
  Zero cost collar
Zero cost collar
Zero cost collar
Zero cost collar
    29.00 30.00 29.00 29.50       17.00 17.00 18.00 19.00  

     For the year ended December 31, 2002, the Corporation had Brent IPE futures contracts in place for 600,000 bbls at a Brent price of $25.27 and 500,000 bbls at a Brent price of $25.22. Through these contracts the Corporation forego revenue of $1.5 million.

15 CASH FLOW INFORMATION

     Changes in non-cash operating working capital items include:

                                 
    Year   3 months   Year   3 months
    ended   ended   ended   ended
    Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31,
    2002   2002   2001   2001
   
 
 
 
(Increase)/decrease in accounts receivable
    (40,144 )     (10,524 )     (16,573 )     2,972  
Increase in inventory
    (10,583 )     (10,176 )     (9,138 )     (7,911 )
(Increase)/decrease in prepaid expenses
    (27,275 )     7,580       (7,089 )     13,050  
Increase/(decrease) in accounts payable and accrued liabilities
    47,318       17,871       (11,044 )     (6,181 )
Decrease in prepayments for crude oil and refined products
    (3,882 )     (7,769 )     (4,552 )     (2,768 )
 
   
     
     
     
 
 
    (34,566 )     (3,018 )     (48,396 )     (838 )
 
   
     
     
     
 

     Change in long-term debt includes:

                                 
    Year   3 months   Year   3 months
    ended   ended   ended   ended
    Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31,
    2002   2002   2001   2001
   
 
 
 
Proceeds from HOP bonds
                13,227       (78 )
(Repayment of)/proceeds from term facility
    (16,000 )     (16,000 )     16,000       16,000  
12% Notes repurchased
                (900 )     (51 )
12% Notes sold, net of discount
    17,195             14,080       14,080  
Repayment of Kazgermunai debt
    (18,853 )     (18,272 )     (26,659 )     (1,659 )
Repayment of Canadian and US notes
                (24,006 )     1,805  
 
   
     
     
     
 
 
    (17,658 )     (34,272 )     (8,258 )     30,097  
 
   
     
     
     
 

 


 

16 COMMITMENTS AND CONTINGENCIES

     Kazakhstani Environment

     Kazakhstan, as an emerging market, has a business infrastructure that is not as advanced as those usually existing in more developed free market economies. As a result, operations carried out in Kazakhstan can involve risks that are not typically associated with those in developed markets.

     The development of instability in the ongoing market transformation process could lead to changes in the fundamental business infrastructure in which the Corporation currently operates. Changes in the political, legal, tax or regulatory environment could adversely impact the Corporation’s operations.

     Government Taxes and Legislation

     The local and national tax environment in the Republic of Kazakhstan is subject to change and inconsistent application, interpretation and enforcement. Non-compliance with Kazakhstan laws and regulations can lead to the imposition of penalties and interest.

     The Corporation through its operating subsidiaries in Kazakhstan, has disputed tax assessments received for the years 1998 through 2001.

     The Corporation has been engaged in two court cases in Kazakhstan pertaining to the disputed assessments for 1998 and 1999. The first involved HOP and was for approximately $8.8 million. HOP has successfully argued its case at the first level of the court system in Kazakhstan and at the Supreme Court level. There is a possibility that the Ministry of State Revenue may appeal to the ultimate appellate level, the Supervisory Commission of the Supreme Court. No provision has been made in the consolidated financial statements for this assessment.

     The second case involved HKM and was for a total of approximately $10.5 million including taxes, fines, interest and penalties. HKM was successful at the first level of the court system and was unsuccessful on the majority of the issues at the Supreme Court level. HKM has until April 18, 2003 to appeal to the ultimate appellate level, the Supervisory Commission of the Supreme Court. To date HKM has been unsuccessful in obtaining the Supervisory Commission’s agreement to hear its appeal on the assessed taxes. However, HKM is currently disputing $7.6 million of the $10.5 million related to penalties assessed, as HKM believes there was an incorrect application of the provisions of the tax act. No provision has been made for the disputed penalties. The Corporation has provided for $2.9 million of the $10.5 million in the December 31, 2002 consolidated financial statements. The assessments received for 1998 and 1999 challenged South Kumkol receiving the free economic zone taxation rate of 20% versus the statutory rate of 30% without specifying an amount. As HKM has been unsuccessful in obtaining leave to appeal, it has provided for $4.5 million, which represents the additional taxes due when the 30% statutory rate is applied for South Kumkol from the beginning of 1999 through to the end of 2001. HKM continues to dispute the entire assessment, as it believes the tax stability provisions of its Hydrocarbons Contract establish that HKM is not subject to the assessed taxes.

     The Corporation has provided for an additional $2.2 million of taxes relating to the 1998 and 1999 assessments for the years 2000 and 2001.

     The Corporation, through its operating subsidiaries in Kazakhstan received tax assessments for 2000 and 2001 amounting to $56 million, which have been reduced through negotiations to $45 million (including our 50% share of Turgai Petroleum’s assessments). The Corporation has not provided for these assessments and has filed court cases disputing these assessments. HOP has been successful at the first level of the court system with respect to the entire $12.5 million of its assessment. Turgai has been successful at the first two levels of the court system on the majority of its assessment of $12 million, of which $6 million is our 50% share. The HKM court cases relating to its assessment of $26.5 million commenced in February 2003.

 


 

     Capital Expenditures Commitment

     Pursuant to the Share Sale-Purchase Agreement with the Republic of Kazakhstan, a commitment was made to invest, in Kazakhstan, an aggregate of $280 million in capital expenditures, investments or other items that may be treated as capital assets of HKM on or before December 31, 2002. These expenditures will be used to further exploit and develop existing fields and to explore for new additional reserves to enhance future production and revenues. If the required investment is not made within the agreed time period, Hurricane may be required under the terms of the Agreement to pay a penalty of 15% of the amount not invested. As at December 31, 2002, the Corporation believes it has met this commitment. The expenditures and commitments remain subject to audit and certification by the Government of Kazakhstan, under the terms of the Share Sale-Purchase Agreement.

     In addition the Corporation has assumed the rights and obligations under the HOP privatization agreement, whereby the Government of Kazakhstan privatized HOP. Under this agreement, the Corporation is required to invest, or cause HOP to invest, the tenge equivalent of $150 million in capital expenditures or investments by December 31, 2001.

     As of December 31, 2002, the Corporation believes it has met this commitment. The Government of Kazakhstan is disputing the Corporation’s assertion that it has met its commitment with respect to HOP. The Corporation is currently engaged in discussions with representatives of the Government of Kazakhstan concerning the level of capital expenditures or commitments made as at December 31, 2001. If it is established that the Corporation has not met its commitment within the agreed time frame, the Corporation may be required, under the terms of the agreement, to pay a penalty of 15% of the amount not invested.

     Legal Proceedings

     The Corporation and its subsidiary HKM are Claimants in Arbitration Proceedings being conducted under the auspices of the International Court of Arbitration of the International Chamber of Commerce, in Paris, France. The Corporation and HKM are claiming damages in the amount of $31.5 million. The Corporation contends that the Defendants, EEG-Erdgas Erdol Gmbh and RWE-DEA AG (the joint venture partners of HKM in the joint venture Kazgermunai LLP) have acted in breach of the Foundation Agreement of the Kazgermunai LLP and certain other related agreements. No amount has been recorded in the consolidated financial statements as at December 31, 2002.

     The Corporation had been named as defendant in a claim filed by a company alleging it was retained under a consulting contract since January 17, 1997 until services were suspended in May 1999. The liquidated principal amount claimed was, in aggregate, $6.6 million and an additional unspecified amount was claimed as an alleged penalty provision, with the total claim not to exceed $35 million. The arbitration decision has been received and the Corporation has paid $7.1 million for full settlement of the claim.

     The Corporation has been named as defendant in a claim filed by a company alleging breach of a consulting contract, in aggregate of $4.7 million. The Corporation believes this claim is without merit and, accordingly, no amount has been recorded in the consolidated financial statements at December 31, 2002.

     The Corporation has been named as a defendant in a claim filed by a company alleging a breach of an agreement in the amount of $2.4 million. The Corporation believes this lawsuit is without merit and, accordingly, no amount has been recorded in the consolidated financial statements at December 31, 2002.

     Excess Profit Tax

     The Corporation through its subsidiary HKM and joint venture Turgai is subject to excess profit tax under the terms of the Hydrocarbon Exploration and Production contracts they have for oil and gas production. The contracts

 


 

are specific to each field.

     Excess profit tax is in addition to statutory income taxes, which are at a rate of 30%, and excess profit tax takes effect after the field has achieved a cumulative internal rate of return higher than 20% for the specific field. The excess profit tax ranges from 0% to 30% of taxable income for the year for HKM and from 0% to 50% for Turgai. The Corporation did not incur excess profits tax in 2002; it may be subject to excess profit tax for the year ended December 31, 2003 and subsequent years in certain of its fields.

     Environmental matters

     Extensive national, regional and local environmental laws and regulations in Kazakhstan affect nearly all of our operations. These laws and regulations set various standards regulating certain aspects of health and environmental quality provide for user fees, penalties and other liabilities for the violation of these standards and establish, in some circumstances, obligations to remediate current and former facilities and off-site locations.

     The Corporation believes it is currently in compliance with all existing Republic of Kazakhstan environmental laws and regulations. However, as new environmental laws and legislation are enacted and the old laws are repealed, interpretation, application and enforcement of the laws may become inconsistent. Compliance in the future could require significant expenditures, which may adversely effect the Corporation’s operations.

17 SUBSEQUENT EVENTS

     Redemption of 12% Notes

     On February 3, 2003 the Corporation redeemed all $208,210,000 of its outstanding 12% Notes due in 2006. The Notes were redeemed for an aggregate redemption price of $212,374,200, representing 102% of the principal amount of the Notes, plus accrued and unpaid interest of $12,492,600, for a total of $224,866,800. The deferred charges of $1.4 million recorded as at December 31, 2002 will be written off upon redemption.

     New Financing Arrangements

     On January 2, 2003, HKM entered into a secured $225 million facility agreement. HKM has drawn down $190 million under this facility. This facility will be repaid in 42 equal installments commencing in July 2003. The facility bears interest at a rate of LIBOR plus 3.25% per annum.

     On February 12, 2003, Hurricane Finance B.V., a wholly owned subsidiary of HKM and a special purpose entity, issued a US$125 million 9.625% Notes due February 12, 2010. The Notes are unconditionally guaranteed by the Corporation, HKM and HOP.

     HOP Bonds

     On February 13, 2003, HOP issued the remaining 115,200 Bonds (par value $100) for consideration of $11.4 million.

     -0-                                                 03/04/2003

     /For further information: Nicholas H. Gay, Senior Vice President Finance and CFO, 44 (1753) 410-020, Ihor P. Wasylkiw, Vice President Investor Relations, (403) 221-8658/
     (HHL. HHL HHL.DB.U.)

CO: Hurricane Hydrocarbons Ltd.
ST: Alberta
IN: OIL
SU: ERN

       -30-