XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net income $ 614 $ 433
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization and depreciation 177 208
Share based payment expense 10 84
Loss on foreign exchange rates 7 106
Deferred income taxes 142 230
Bad debt expense 50 139
Changes in operating assets and liabilities:    
Accounts receivable 756 647
Prepaid expenses and other current assets 36 (22)
Right of use assets-operating 705 687
Other assets 2 21
Due to models (65) (733)
Lease liabilities-operating (749) (460)
Contract liabilities 0 (270)
Accounts payable and accrued liabilities 876 (365)
Net cash provided by operating activities 2,561 705
Cash flows from investing activities:    
Purchases of property and equipment (26) (165)
Purchases of short term investments (18,069) (7,006)
Maturities of short term investments 18,030 480
Net cash used in investing activities (65) (6,691)
Cash flows from financing activities:    
Payments on finance leases (31) (63)
Net cash used in financing activities (31) (63)
Foreign currency effect on cash flows (57) 168
Net change in cash and cash equivalents: 2,408 (5,881)
Cash and cash equivalents, beginning of year 6,117 11,998
Cash and cash equivalents, end of year 8,525 6,117
Supplemental disclosures of cash flow information:    
Cash paid for income taxes $ 103 $ 156