XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Comprehensive Income [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 65 $ (6,371) $ 88,770 $ (57,709) $ (544) $ 24,211
Beginning balance, shares at Dec. 31, 2022 6,472,000          
Beginning balance, shares at Dec. 31, 2022   (1,315,000)        
Share-based payment expense 84 84
Net income to common shareholders 433 433
Foreign currency translation 168 168
Ending balance, value at Dec. 31, 2023 $ 65 $ (6,371) 88,854 (57,276) (376) $ 24,896
Ending balance, shares at Dec. 31, 2023 6,472,000          
Ending balance, shares at Dec. 31, 2023   (1,315,000)       1,314,694
Share-based payment expense 10 $ 10
Net income to common shareholders 614 614
Foreign currency translation (57) (57)
Ending balance, value at Dec. 31, 2024 $ 65 $ (6,371) $ 88,864 $ (56,662) $ (433) $ 25,463
Ending balance, shares at Dec. 31, 2024 6,472,000          
Ending balance, shares at Dec. 31, 2024   (1,315,000)       1,314,694