XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net income: $ 145 $ 1,660
Adjustments to reconcile net income to net cash used in operating activities:    
Amortization and depreciation 107 106
Share based payment expense 49 110
Loss (gain) on foreign exchange rates 79 (104)
Deferred income taxes 153 269
Bad debt expense 82 79
Changes in operating assets and liabilities:    
Accounts receivable (659) (2,412)
Prepaid expenses and other current assets (33) (116)
Right of use assets-operating 349 238
Other assets 21 (227)
Due to models (563) 681
Lease liabilities-operating (149) (240)
Contract liabilities (270) (535)
Accounts payable and accrued liabilities (423) 14
Net cash used in operating activities (1,112) (477)
Cash flows from investing activities:    
Purchases of property and equipment (109) (18)
Net cash used in investing activities (109) (18)
Cash flows from financing activities:    
Payments on finance leases (32) (33)
Net cash used in financing activities (32) (33)
Foreign currency effect on cash flows: 198 (412)
Net change in cash and cash equivalents: (1,055) (940)
Cash and cash equivalents, beginning of period 11,998 10,251
Cash and cash equivalents, end of period 10,943 9,311
Supplemental disclosures of cash flow information:    
Cash paid for income taxes $ 49 $ 5