XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:    
Net loss $ (4,941) $ (4,786)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Amortization and depreciation 1,249 1,192
Goodwill impairment 800 4,845
Share-based payment expense 16 216
Deferred income taxes 724 94
Bad debt expense 173 11
Changes in operating assets and liabilities:    
Accounts receivable 2,122 2,449
Prepaid expenses and other current assets 138 (46)
Right of use assets-operating 676 1,143
Other assets 22 (1)
Due to models (1,230) (1,314)
Lease liabilities-operating (768) (1,219)
Accounts payable and accrued liabilities (948) (1,047)
Net cash (used in) provided by operating activities (1,967) 1,537
Cash flows from investing activities:    
Purchases of property and equipment (154) (394)
Net cash used in investing activities (154) (394)
Cash flows from financing activities:    
Purchases of treasury stock (19) (259)
Payments on finance leases (93) (111)
Proceeds from loan 1,975
Payments on term loans (1,258) (623)
Net cash provided by (used in) financing activities 605 (993)
Foreign currency effect on cash flows: 79 95
Net change in cash and cash equivalents: (1,437) 245
Cash and cash equivalents, beginning of year 6,993 6,748
Cash and cash equivalents, end of year 5,556 6,993
Supplemental disclosures of cash flow information:    
Cash paid for interest 77 114
Cash paid for income taxes $ 233 $ 5