XML 16 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Revenues:    
Revenues $ 41,603 $ 75,504
Model costs 29,885 54,249
Revenues, net of model costs 11,718 21,255
Operating expenses:    
Salaries and service costs 9,142 13,944
Office and general expenses 3,608 4,408
Amortization and depreciation 1,249 1,192
Goodwill impairment 800 4,845
Corporate overhead 888 1,038
Total operating expenses 15,687 25,427
Operating loss (3,969) (4,172)
Other expense:    
Foreign exchange (gain) loss (16) 97
Interest expense, net 86 117
Total other expense 70 214
Loss before provision for income taxes (4,039) (4,386)
Current (178) (306)
Deferred (724) (94)
Income tax expense (902) (400)
Net loss (4,941) (4,786)
Other comprehensive income:    
Foreign currency translation 79 95
Total comprehensive loss $ (4,862) $ (4,691)
Basic net loss per common share (in dollars per share) $ (0.96) $ (0.92)
Diluted net loss per common share (in dollars per share) $ (0.96) $ (0.92)
Weighted average common shares outstanding-basic (in shares) 5,158 5,184
Weighted average common shares outstanding-diluted (in shares) 5,158 5,184
Service [Member]    
Revenues:    
Revenues $ 41,577 $ 75,452
License Fees and Other [Member]    
Revenues:    
Revenues $ 26 $ 52