XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flow (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income: $ 589 $ (43)
Adjustments to reconcile net income to net cash used in operating activities:    
Amortization and depreciation 475 440
Share based payment expense 196 267
Deferred income taxes 63 (39)
Bad debt expense 75 79
Changes in operating assets and liabilities:    
Accounts receivable (1,543) (879)
Prepaid expenses and other current assets (139) 532
Other assets 10 49
Due to models 400 (1,585)
Accounts payable and accrued liabilities 812 (432)
Contingent liability to seller (97)
Net cash provided by operating activities 938 (1,708)
Cash flows from investing activities:    
Purchases of property and equipment (204) (478)
Net cash used in investing activities (204) (478)
Cash flows from financing activities:    
Purchases of treasury stock (82)
Repayment of term loan (259) (248)
Net cash used in financing activities (341) (248)
Foreign currency effect on cash flows: (32) 65
Net change in cash and cash equivalents: 361 (2,369)
Cash and cash equivalents, beginning of period 4,256 5,688
Cash and cash equivalents, end of period 4,617 3,319
Supplemental disclosures of cash flow information:    
Cash paid for interest 46 57
Cash refund of income taxes $ 10 $ 69