XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statement of Cash Flow (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net income: $ (43) $ 453
Adjustments to reconcile net income to net cash used in operating activities:    
Amortization and depreciation 440 206
Share based payment expense 267 159
Deferred income taxes 39 (261)
Bad debt expense 79 20
Changes in operating assets and liabilities:    
Accounts receivable (879) (4,178)
Prepaid expenses and other current assets 532 (179)
Other assets 49 98
Due to models (1,585) 2,098
Accounts payable and accrued liabilities (432) 816
Contingent liability to seller (97)
Net cash used by operating activities (1,708) (246)
Cash flows from investing activities:    
Purchases of property and equipment (478) (751)
Net cash used in investing activities (478) (751)
Cash flows from financing activities:    
Purchases of treasury stock (45)
Repayment of term loan (248)
Net cash used in financing activities (248) (45)
Foreign currency effect on cash flows: 65 (38)
Net change in cash and cash equivalents: (2,369) (1,080)
Cash and cash equivalents, beginning of period 5,688 4,556
Cash and cash equivalents, end of period 3,319 3,476
Supplemental disclosures of cash flow information:    
Cash paid for interest 57
Cash refund of income taxes $ 69 $ 34