XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Net income $ 819 $ 1,127
Amortization and depreciation 1,177 1,172
Share based payment expense 99 14
(Increase) decrease in accounts receivable (2,419) 2,228
(Increase) in prepaid expenses and other assets (111) (116)
(Decrease) in foreign withholding claim (428)  
Increase (decrease) in due to models 1,302 (2,433)
Increase in accounts payable and accrued liabilities 966 347
(Decrease) in deferred revenues   (540)
Net cash provided by operating activities 1,405 1,799
Purchase of property and equipment (344) (90)
Net cash used in investing activities (344) (90)
Cash flows from financing activities    
(Decrease) in earnout liability (20) (1,735)
Common stock repurchase (307) (1,008)
Proceeds from Amegy Bank credit facility 500 1,000
Repayment of Amegy Bank credit facility (650)  
Net cash used in financing activities (477) (1,743)
Net increase (decrease) in cash and cash equivalents 584 (34)
Cash and cash equivalents, beginning of period 1,145 3,128
Cash and cash equivalents, end of period 1,729 3,094
Cash paid for interest 41 26
Cash paid for income taxes 368 623
Decrease in earnout liability from indemnification receivable offset $ 454