FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-190246-12

The depositor has filed a registration statement (including a prospectus) with the SEC for the offering to which this free writing prospectus relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing trust and this offering.  You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov.  Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free 1-866-400-7834 or emailing cmbs-prospectus@jpmorgan.com.

The information in this file (the “File”) is an electronic copy of the information set forth in the Appendix titled “Certain Characteristics of the Mortgage Loans and Mortgaged Properties” to the free writing prospectus and/or prospectus.  This File does not contain all information that is required to be included in the base prospectus and the prospectus supplement.  This File should be reviewed only in conjunction with the entire free writing prospectus and/or prospectus.  Prospective investors are advised to read carefully, and should rely on, the free writing prospectus and/or prospectus relating to the Certificates referred to herein in making their investment decision.

The information in this File may be amended and/or supplemented prior to the time of sale.  The information in this File supersedes any contrary information contained in any prior File relating to the subject securities and will be superseded by any contrary information contained in any subsequent File prior to the time of sale.

Methodologies used in deriving certain information contained in this File are more fully described elsewhere in the free writing prospectus and/or prospectus.  The information in this File should not be viewed as projections, forecasts, predictions or opinions with respect to value.

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system.

ANNEX A-1

								Number of	Property	Property
Loan #	Seller(1)	Property Name	Street Address	City	State	Zip Code	County	Properties	Type	Subtype	Year Built
1	JPMCB	The Club Row Building	28 West 44th Street	New York	NY	10036	New York	1	Office	CBD	1920
2	SMF II	One Campus Martius	1 Campus Martius	Detroit	MI	48226	Wayne	1	Office	CBD	2003
3	Barclays	The Branson at Fifth	15 West 55th Street	New York	NY	10019	New York	1	Mixed Use	Retail/Multifamily	1915
4	RCMC	717 14th Street	717 14th Street Northwest	Washington	DC	20005	District of Columbia	1	Office	CBD	1928
5	JPMCB	Shaner Hotels Portfolio	Various	Various	Various	Various	Various	4	Hotel	Various	Various
5.01	JPMCB	Newport Harbor Hotel & Marina	49 Americas Cup Avenue	Newport	RI	02840	Newport	1	Hotel	Full Service	1972
5.02	JPMCB	Courtyard - Jacksonville	1617 1st Street North	Jacksonville Beach	FL	32250	Duval	1	Hotel	Limited Service	1969
5.03	JPMCB	Durham Marriott City Center	201 Foster Street	Durham	NC	27701	Durham	1	Hotel	Full Service	1989
5.04	JPMCB	Residence Inn - Edina	3400 Edinborough Way	Edina	MN	55435	Hennepin	1	Hotel	Extended Stay	1989
6	JPMCB	The Outlet Shoppes of the Bluegrass	1155 Buck Creek Road	Simpsonville	KY	40067	Shelby	1	Retail	Outlet Center	2014
7	JPMCB	Plymouth Road Tech Center	28100-28400 Plymouth Road	Livonia	MI	48150	Wayne	1	Industrial	Warehouse/Distribution	1955
8	JPMCB	Legacy Apartments	761 Rice Road	Ridgeland	MS	39157	Madison	1	Multifamily	Garden	2004
9	SMF II	4141 North Scottsdale Road	4141 North Scottsdale Road	Scottsdale	AZ	85251	Maricopa	1	Office	Suburban	1989
10	JPMCB	Hotel Abri	127 Ellis Street	San Francisco	CA	94102	San Francisco	1	Hotel	Full Service	1907
11	Barclays	Prescott Place I & II	Various	Mesquite	TX	75150	Dallas	2	Multifamily	Garden	Various
11.01	Barclays	Prescott Place II	2861 Franklin Drive	Mesquite	TX	75150	Dallas	1	Multifamily	Garden	1983
11.02	Barclays	Prescott Place I	2701 Franklin Drive	Mesquite	TX	75150	Dallas	1	Multifamily	Garden	1982
12	Barclays	Homewood Suites by Hilton Carlsbad	2223 Palomar Airport Road	Carlsbad	CA	92011	San Diego	1	Hotel	Extended Stay	2008
13	Barclays	Hampton Inn & Suites Houston Medical Center	1715 Old Spanish Trail	Houston	TX	77054	Harris	1	Hotel	Limited Service	1997
14	SMF II	AOK Portfolio	Various	Various	Various	Various	Various	29	Various	Various	Various
14.01	SMF II	Palo Alto Office	825 San Antonio Road	Palo Alto	CA	94303	Santa Clara	1	Office	Suburban	1958
14.02	SMF II	Palo Alto Retail	454-460 Cambridge Avenue	Palo Alto	CA	94306	Santa Clara	1	Retail	Unanchored	1951
14.03	SMF II	Kmart Corbin	14662 North US Highway 25 East	Corbin	KY	40701	Knox	1	Retail	Freestanding	1977
14.04	SMF II	Western Dental San Jose	1871 Camden Avenue	San Jose	CA	95124	Santa Clara	1	Retail	Freestanding	1990
14.05	SMF II	Meineke Napa	713 Silverado Trail	Napa	CA	94559	Napa	1	Retail	Freestanding	1993
14.06	SMF II	Arby’s Roswell	10601 Alpharetta Highway	Roswell	GA	30076	Fulton	1	Retail	Freestanding	2000
14.07	SMF II	Oconto Warehouse	206 Charles Street	Oconto	WI	54153	Oconto	1	Industrial	Warehouse	1988
14.08	SMF II	Dollar General Laredo (Mines)	10118 Mines Road	Laredo	TX	78045	Webb	1	Retail	Freestanding	2003
14.09	SMF II	Dollar General Laredo (Zapata)	3800 South Zapata Highway	Laredo	TX	78046	Webb	1	Retail	Freestanding	2003
14.10	SMF II	Arby’s Marietta	2626 Sandy Plains Road	Marietta	GA	30066	Cobb	1	Retail	Freestanding	2000
14.11	SMF II	Chili’s Silsbee	1010 Highway 96 Bypass	Silsbee	TX	77656	Hardin	1	Retail	Freestanding	2006
14.12	SMF II	Danny’s Auto Rancho Cordova	10265 Folsom Boulevard	Rancho Cordova	CA	95670	Sacramento	1	Retail	Freestanding	1987
14.13	SMF II	Dollar General Texarkana	4615 South Lake Drive	Texarkana	TX	75501	Bowie	1	Retail	Freestanding	2004
14.14	SMF II	Family Dollar Tecumseh	700 North Broadway Street	Tecumseh	OK	74873	Pottawatomie	1	Retail	Freestanding	1999
14.15	SMF II	Papa John’s Lakewood	1745 South Wadsworth Boulevard	Lakewood	CO	80232	Jefferson	1	Retail	Freestanding	1998
14.16	SMF II	Fazoli’s Normal	215 Greenbriar Drive	Normal	IL	61761	McLean	1	Retail	Freestanding	1999
14.17	SMF II	Dollar General Cleveland	11801 Statesville Boulevard	Cleveland	NC	27013	Rowan	1	Retail	Freestanding	2005
14.18	SMF II	Dollar General Allen	721 East Main Street	Allen	TX	75002	Collin	1	Retail	Freestanding	1998
14.19	SMF II	Rally’s Seymour	1507 East Tipton Street	Seymour	IN	47274	Jackson	1	Retail	Freestanding	1988
14.20	SMF II	Wendy’s Memphis	3196 Austin Peay Highway	Memphis	TN	38128	Shelby	1	Retail	Freestanding	1974
14.21	SMF II	Kindercare Humble	19151 Timber Forest Drive	Humble	TX	77346	Harris	1	Retail	Freestanding	1978
14.22	SMF II	Family Dollar Oklahoma City	4411 Northwest 10th Street	Oklahoma City	OK	73107	Oklahoma	1	Retail	Freestanding	1999
14.23	SMF II	KFC Bryan	3321 South Texas Avenue	Bryan	TX	77802	Brazos	1	Retail	Freestanding	1986
14.24	SMF II	Burger King Waupaca	1096 West Fulton Street	Waupaca	WI	54981	Waupaca	1	Retail	Freestanding	1985
14.25	SMF II	Pizza Hut Gainesville	1501 & 1505 Browns Bridge Road	Gainesville	GA	30501	Hall	1	Retail	Freestanding	1973
14.26	SMF II	Domino’s Midland	604 North Big Spring Street	Midland	TX	79701	Midland	1	Retail	Freestanding	2002
14.27	SMF II	Captain D’s Montgomery	2386 East South Boulevard	Montgomery	AL	36116	Montgomery	1	Retail	Freestanding	1977
14.28	SMF II	Domino’s San Antonio	9387 Culebra Road	San Antonio	TX	78251	Bexar	1	Retail	Freestanding	2000
14.29	SMF II	Domino’s Belton	323 North Main Street	Belton	TX	76513	Bell	1	Retail	Freestanding	1998
15	SMF II	Blue Lake Center	3500 Blue Lake Drive	Birmingham	AL	35243	Jefferson	1	Office	Suburban	1982
16	JPMCB	Lodge at Tiburon	1651 Tiburon Boulevard	Belvedere Tiburon	CA	94920	Marin	1	Hotel	Full Service	1977
17	RCMC	100 Field Point Road	100 Field Point Road	Greenwich	CT	06830	Fairfield	1	Office	Suburban	1974
18	JPMCB	South Pointe	500 Clinton Center Drive	Clinton	MS	39056	Hinds	1	Office	Suburban	1996
19	RCMC	Village at Castle Pines	856-880 West Happy Canyon Road	Castle Rock	CO	80108	Douglas	1	Mixed Use	Retail/Office	2003-2005
20	Barclays	EZ Storage Pico	11470 Tennessee Avenue	Los Angeles	CA	90064	Los Angeles	1	Self Storage	Self Storage	1960
21	Barclays	Hampton Roads Hotel Portfolio	Various	Various	VA	Various	Various	2	Hotel	Limited Service	Various
21.01	Barclays	SpringHill Suites by Marriott Chesapeake Greenbrier	1446 Crossways Boulevard	Chesapeake	VA	23320	Chesapeake City	1	Hotel	Limited Service	2008
21.02	Barclays	Holiday Inn Express & Suites - Williamsburg	1452 Richmond Road	Williamsburg	VA	23185	Williamsburg City	1	Hotel	Limited Service	2003
22	Barclays	Memphis Self Storage Portfolio	Various	Various	Various	Various	Various	7	Self Storage	Self Storage	Various
22.01	Barclays	Airways Self Storage (Southaven)	7230 Airways Boulevard	Southaven	MS	38671	Desoto	1	Self Storage	Self Storage	1995
22.02	Barclays	Storage Pros Kirby Raines	6504 East Raines Road	Memphis	TN	38115	Shelby	1	Self Storage	Self Storage	1995
22.03	Barclays	Collierville Mini Storage	314 South Mount Pleasant Road	Collierville	TN	38017	Shelby	1	Self Storage	Self Storage	1999
22.04	Barclays	Stateline Self Storage (Southaven)	9085 Ann Road	Southaven	MS	38671	Desoto	1	Self Storage	Self Storage	1998
22.05	Barclays	Getwell & Shelby Mini Storage (Southern)	4720 Getwell Road	Memphis	TN	38118	Shelby	1	Self Storage	Self Storage	1998
22.06	Barclays	Winchester Self Storage	6714 Winchester Point Cove	Memphis	TN	38115	Shelby	1	Self Storage	Self Storage	1997
22.07	Barclays	Frayser Self Storage (Northwest)	3891 Thomas Street	Memphis	TN	38127	Shelby	1	Self Storage	Self Storage	1995
23	SMF II	Victor Plaza	14514 - 14596 7th Street	Victorville	CA	92395	San Bernardino	1	Retail	Anchored	1968
24	JPMCB	Fairfield Inn & Suites - Lexington, KY	2100 Hackney Place	Lexington	KY	40511	Fayette	1	Hotel	Limited Service	2008
25	JPMCB	Hampton Inn & Suites - Union Centre	9266 Schulze Drive	West Chester	OH	45069	Butler	1	Hotel	Limited Service	2005
26	Barclays	North Regency Center	7201-7431 West 91st Street	Overland Park	KS	66212	Johnson	1	Retail	Anchored	2001
27	SMF II	Paragon Office Building	1060 Maitland Center Commons Boulevard	Maitland	FL	32751	Orange	1	Office	Suburban	1986
28	SMF II	AAA Quality Self Storage	2681 Walnut Avenue	Tustin	CA	92780	Orange	1	Self Storage	Self Storage	2001
29	JPMCB	HIEX Philadelphia Midtown	1305 Walnut Street	Philadelphia	PA	19107	Philadelphia	1	Hotel	Limited Service	1964
30	Barclays	Mabley Place	418 Race Street	Cincinnati	OH	45202	Hamilton	1	Mixed Use	Parking/Retail	1990
31	RCMC	Arapahoe Service Center II	6446 South Kenton Street	Centennial	CO	80111	Arapahoe	1	Office	Suburban	1999
32	RAIT	Value Place Hotels Portfolio	Various	Various	Various	Various	Various	3	Hotel	Extended Stay	Various
32.01	RAIT	Value Place Greer Duncan	255 Frontage Road	Duncan	SC	29334	Spartanburg	1	Hotel	Extended Stay	2009
32.02	RAIT	Value Place Riverwatch	2995 Riverwatch Parkway	Augusta	GA	30907	Richmond	1	Hotel	Extended Stay	2008
32.03	RAIT	Value Place Noland	2115 Noland Connector	Augusta	GA	30909	Richmond	1	Hotel	Extended Stay	2007
33	Barclays	Kaufman Financial Center	30833 Northwestern Highway	Farmington Hills	MI	48334	Oakland	1	Office	Suburban	1983
34	RAIT	ZPI Portfolio	Various	Charlotte	NC	28217	Mecklenburg	3	Various	Various	Various
34.01	RAIT	Coffey Creek Business Park	4107-4123 Rose Lake Drive & 1624 Cross Beam Drive	Charlotte	NC	28217	Mecklenburg	1	Industrial	Flex	1985

A-1-1

ANNEX A-1

								Number of	Property	Property
Loan #	Seller(1)	Property Name	Street Address	City	State	Zip Code	County	Properties	Type	Subtype	Year Built
34.02	RAIT	Arcade Square	756 Tyvola Road	Charlotte	NC	28217	Mecklenburg	1	Office	Suburban	1980
34.03	RAIT	Rubin Business Center	801 Clanton Road & 920 Blairhill Road	Charlotte	NC	28217	Mecklenburg	1	Industrial	Flex	1985
35	SMF II	Fairfield Inn Horseheads	1600 County Route 64	Horseheads	NY	14845	Chemung	1	Hotel	Limited Service	2013
36	RAIT	New Land Enterprises	Various	Various	WI	Various	Milwaukee	2	Various	Various	Various
36.01	RAIT	306-316 East Silver Spring Drive	306-316 East Silver Spring Drive	Whitefish Bay	WI	53217	Milwaukee	1	Mixed Use	Office/Retail	1948
36.02	RAIT	2216-2230 North Farwell Avenue	2216-2230 North Farwell Avenue	Milwaukee	WI	53202	Milwaukee	1	Retail	Unanchored	1927
37	JPMCB	4302 Westheimer	4302 Westheimer Road	Houston	TX	77027	Harris	1	Retail	Single Tenant	2003
38	Barclays	Karma Retail Portfolio I	Various	Various	Various	Various	Various	4	Retail	Various	Various
38.01	Barclays	CVS Pharmacy - Peoria	8332 West Thunderbird Road	Peoria	AZ	85381	Maricopa	1	Retail	Freestanding	2003
38.02	Barclays	7-Eleven - Fontana	16701 Arrow Boulevard	Fontana	CA	92335	San Bernardino	1	Retail	Unanchored	2013
38.03	Barclays	Burger King - Blythe	379 South Lovekin Boulevard	Blythe	CA	92225	Riverside	1	Retail	Freestanding	1986
38.04	Barclays	Domino’s - Oceanside	2858 Thunder Drive	Oceanside	CA	92056	San Diego	1	Retail	Freestanding	1975
39	Barclays	Winkworth Apartments	3179 Bellevue Avenue	Syracuse	NY	13219	Onondaga	1	Multifamily	Garden	1970
40	RAIT	Row 31 Townhomes	2650 North Humboldt Boulevard	Milwaukee	WI	53212	Milwaukee	1	Multifamily	Garden	2014
41	JPMCB	110 Halsted Street	110 Halsted Street	East Orange	NJ	07018	Essex	1	Multifamily	Mid Rise	2014
42	RAIT	S&T Bank Ground Lease	1077 Freeport Road	Pittsburgh	PA	15238	Allegheny	1	Other	Leased Fee	2007
43	RCMC	Walgreens - Mt. Airy, NC	772 West Independence Boulevard	Mount Airy	NC	27030	Surry	1	Retail	Freestanding	2004
44	SMF II	Colton House & Golfview Apartments	3363 Warrensville Center Road & 20825-20875 Chagrin Boulevard	Shaker Heights	OH	44122	Cuyahoga	1	Multifamily	Garden	1942, 1946

A-1-2

ANNEX A-1

												Original		Current
			Year		Unit of		Occupancy	Appraised	Appraisal	Current	Original	Balance	Current	Balance	% of Initial	Crossed
Loan #	Seller(1)	Property Name	Renovated	Units(2)	Measure	Occupancy %(3)	Date	Value ($)(4)	Date	LTV %(4)	Balance ($)(5)(6)	per Unit ($)	Balance ($)(5)(6)	per Unit ($)	Pool Balance	Loan
1	JPMCB	The Club Row Building	2014	365,819	Square Feet	96.1%	10/01/14	250,000,000	12/01/14	62.0%	110,000,000	424	110,000,000	424	13.1%	No
2	SMF II	One Campus Martius		965,078	Square Feet	99.9%	01/01/15	188,000,000	11/11/14	66.5%	75,000,000	130	75,000,000	130	9.0%	No
3	Barclays	The Branson at Fifth	2014	59,131	Square Feet	100.0%	12/10/14	119,000,000	12/02/14	61.3%	73,000,000	1,235	73,000,000	1,235	8.7%	No
4	RCMC	717 14th Street	2012	120,215	Square Feet	100.0%	12/16/14	56,000,000	09/17/14	74.1%	41,500,000	345	41,500,000	345	5.0%	No
5	JPMCB	Shaner Hotels Portfolio	Various	605	Rooms	74.4%	10/31/14	112,000,000	09/01/14	68.8%	35,000,000	127,421	35,000,000	127,421	4.2%	No
5.01	JPMCB	Newport Harbor Hotel & Marina		133	Rooms	62.1%	10/31/14	36,000,000	09/01/14		11,250,486		11,250,486		1.3%
5.02	JPMCB	Courtyard - Jacksonville	2013	150	Rooms	81.1%	10/31/14	33,000,000	09/01/14		10,306,136		10,306,136		1.2%
5.03	JPMCB	Durham Marriott City Center	2008	189	Rooms	73.1%	10/31/14	22,000,000	09/01/14		6,878,324		6,878,324		0.8%
5.04	JPMCB	Residence Inn - Edina	2012	133	Rooms	80.9%	10/31/14	21,000,000	09/01/14		6,565,054		6,565,054		0.8%
6	JPMCB	The Outlet Shoppes of the Bluegrass		374,683	Square Feet	97.5%	10/01/14	123,000,000	11/02/14	62.8%	32,500,000	207	32,406,939	206	3.9%	No
7	JPMCB	Plymouth Road Tech Center	2000	1,081,215	Square Feet	98.4%	12/01/14	44,000,000	12/11/14	63.6%	28,000,000	26	28,000,000	26	3.3%	No
8	JPMCB	Legacy Apartments		248	Units	96.4%	12/09/14	37,950,000	12/12/14	72.5%	27,500,000	110,887	27,500,000	110,887	3.3%	No
9	SMF II	4141 North Scottsdale Road	2012	150,892	Square Feet	87.0%	01/13/15	36,100,000	11/20/14	73.4%	26,500,000	176	26,500,000	176	3.2%	No
10	JPMCB	Hotel Abri	2008	91	Rooms	85.8%	11/30/14	44,000,000	12/01/14	52.2%	23,000,000	252,747	22,972,906	252,450	2.7%	No
11	Barclays	Prescott Place I & II		654	Units	86.4%	12/16/14	32,200,000	09/02/14	71.2%	23,000,000	35,168	22,919,771	35,046	2.7%	No
11.01	Barclays	Prescott Place II		336	Units	88.1%	12/16/14	16,925,000	09/02/14		12,089,286		12,047,116		1.4%
11.02	Barclays	Prescott Place I		318	Units	84.6%	12/16/14	15,275,000	09/02/14		10,910,714		10,872,655		1.3%
12	Barclays	Homewood Suites by Hilton Carlsbad	2012	145	Rooms	87.0%	09/30/14	32,000,000	11/03/14	62.3%	19,950,000	137,586	19,950,000	137,586	2.4%	No
13	Barclays	Hampton Inn & Suites Houston Medical Center	2012	120	Rooms	89.7%	09/30/14	27,500,000	11/13/14	66.5%	18,300,000	152,500	18,300,000	152,500	2.2%	No
14	SMF II	AOK Portfolio	Various	269,730	Square Feet	100.0%	Various	24,465,000	Various	74.5%	18,275,000	68	18,233,280	68	2.2%	No
14.01	SMF II	Palo Alto Office	2010	6,013	Square Feet	100.0%	11/25/14	2,540,000	10/10/14		2,032,000		2,027,361		0.2%
14.02	SMF II	Palo Alto Retail	2000	3,340	Square Feet	100.0%	11/25/14	2,260,000	10/10/14		1,582,000		1,578,388		0.2%
14.03	SMF II	Kmart Corbin	1990, 2007	86,851	Square Feet	100.0%	02/06/15	1,740,000	10/05/14		1,305,000		1,302,021		0.2%
14.04	SMF II	Western Dental San Jose		3,885	Square Feet	100.0%	02/06/15	1,550,000	10/09/14		935,000		932,865		0.1%
14.05	SMF II	Meineke Napa		4,500	Square Feet	100.0%	02/06/15	1,050,000	10/03/14		840,000		838,082		0.1%
14.06	SMF II	Arby’s Roswell		3,700	Square Feet	100.0%	02/06/15	1,100,000	10/13/14		825,000		823,117		0.1%
14.07	SMF II	Oconto Warehouse		60,000	Square Feet	100.0%	02/06/15	920,000	10/15/14		736,000		734,320		0.1%
14.08	SMF II	Dollar General Laredo (Mines)		9,100	Square Feet	100.0%	02/06/15	950,000	10/08/14		713,000		711,372		0.1%
14.09	SMF II	Dollar General Laredo (Zapata)		9,100	Square Feet	100.0%	02/06/15	950,000	10/08/14		713,000		711,372		0.1%
14.10	SMF II	Arby’s Marietta		3,700	Square Feet	100.0%	02/06/15	850,000	10/13/14		638,000		636,543		0.1%
14.11	SMF II	Chili’s Silsbee		3,916	Square Feet	100.0%	02/06/15	800,000	10/01/14		560,000		558,722		0.1%
14.12	SMF II	Danny’s Auto Rancho Cordova		3,600	Square Feet	100.0%	02/06/15	720,000	10/14/14		540,000		538,767		0.1%
14.13	SMF II	Dollar General Texarkana		9,100	Square Feet	100.0%	02/06/15	700,000	10/15/14		525,000		523,801		0.1%
14.14	SMF II	Family Dollar Tecumseh		8,000	Square Feet	100.0%	02/06/15	630,000	10/09/14		504,000		502,849		0.1%
14.15	SMF II	Papa John’s Lakewood		1,199	Square Feet	100.0%	02/06/15	650,000	10/06/14		488,000		486,886		0.1%
14.16	SMF II	Fazoli’s Normal		3,193	Square Feet	100.0%	02/06/15	630,000	10/16/14		473,000		471,920		0.1%
14.17	SMF II	Dollar General Cleveland		9,014	Square Feet	100.0%	02/06/15	580,000	10/10/14		464,000		462,941		0.1%
14.18	SMF II	Dollar General Allen		7,550	Square Feet	100.0%	02/06/15	660,000	10/15/14		462,000		460,945		0.1%
14.19	SMF II	Rally’s Seymour		1,794	Square Feet	100.0%	02/06/15	600,000	10/06/14		450,000		448,973		0.1%
14.20	SMF II	Wendy’s Memphis		2,618	Square Feet	100.0%	02/06/15	540,000	10/03/14		405,000		404,075		0.0%
14.21	SMF II	Kindercare Humble	2003	4,700	Square Feet	100.0%	02/06/15	570,000	10/06/14		399,000		398,089		0.0%
14.22	SMF II	Family Dollar Oklahoma City		8,000	Square Feet	100.0%	02/06/15	530,000	10/09/14		398,000		397,091		0.0%
14.23	SMF II	KFC Bryan	2003	3,386	Square Feet	100.0%	02/06/15	530,000	10/06/14		398,000		397,091		0.0%
14.24	SMF II	Burger King Waupaca		3,661	Square Feet	100.0%	02/06/15	485,000	10/08/14		388,000		387,114		0.0%
14.25	SMF II	Pizza Hut Gainesville		2,770	Square Feet	100.0%	02/06/15	450,000	10/13/14		338,000		337,228		0.0%
14.26	SMF II	Domino’s Midland		1,698	Square Feet	100.0%	02/06/15	390,000	10/01/14		312,000		311,288		0.0%
14.27	SMF II	Captain D’s Montgomery		2,330	Square Feet	100.0%	02/06/15	400,000	10/10/14		300,000		299,315		0.0%
14.28	SMF II	Domino’s San Antonio		1,512	Square Feet	100.0%	02/06/15	350,000	09/25/14		280,000		279,361		0.0%
14.29	SMF II	Domino’s Belton		1,500	Square Feet	100.0%	02/06/15	340,000	10/14/14		272,000		271,379		0.0%
15	SMF II	Blue Lake Center		166,779	Square Feet	85.6%	11/01/14	23,000,000	10/01/14	75.0%	17,240,000	103	17,240,000	103	2.1%	No
16	JPMCB	Lodge at Tiburon	2012	103	Rooms	80.8%	11/30/14	29,000,000	12/01/14	58.6%	17,000,000	165,049	16,979,974	164,854	2.0%	No
17	RCMC	100 Field Point Road	2010	25,710	Square Feet	100.0%	01/05/15	24,100,000	11/17/14	67.6%	16,300,000	634	16,280,267	633	1.9%	No
18	JPMCB	South Pointe		395,992	Square Feet	93.3%	09/30/14	21,500,000	11/24/14	67.9%	14,625,000	37	14,604,402	37	1.7%	No
19	RCMC	Village at Castle Pines		108,588	Square Feet	96.0%	11/30/14	19,710,000	11/07/14	71.0%	14,000,000	129	14,000,000	129	1.7%	No
20	Barclays	EZ Storage Pico	2006	1,157	Units	87.4%	12/01/14	21,750,000	12/30/14	58.4%	12,700,000	10,977	12,700,000	10,977	1.5%	No
21	Barclays	Hampton Roads Hotel Portfolio	Various	225	Rooms	65.1%	10/31/14	20,300,000	Various	62.1%	12,620,000	56,089	12,605,787	56,026	1.5%	No
21.01	Barclays	SpringHill Suites by Marriott Chesapeake Greenbrier		132	Rooms	68.6%	10/31/14	13,200,000	09/16/14		8,206,108		8,196,867		1.0%
21.02	Barclays	Holiday Inn Express & Suites - Williamsburg	2013	93	Rooms	60.2%	10/31/14	7,100,000	09/15/14		4,413,892		4,408,921		0.5%
22	Barclays	Memphis Self Storage Portfolio		2,857	Units	84.1%	09/30/14	16,925,000	11/14/14	74.0%	12,525,000	4,384	12,525,000	4,384	1.5%	No
22.01	Barclays	Airways Self Storage (Southaven)		547	Units	81.4%	09/30/14	4,325,000	11/14/14		3,200,000		3,200,000		0.4%
22.02	Barclays	Storage Pros Kirby Raines		365	Units	93.7%	09/30/14	2,550,000	11/14/14		1,887,000		1,887,000		0.2%
22.03	Barclays	Collierville Mini Storage		348	Units	77.3%	09/30/14	2,450,000	11/14/14		1,813,000		1,813,000		0.2%
22.04	Barclays	Stateline Self Storage (Southaven)		377	Units	72.9%	09/30/14	2,000,000	11/14/14		1,480,000		1,480,000		0.2%
22.05	Barclays	Getwell & Shelby Mini Storage (Southern)		351	Units	88.0%	09/30/14	1,900,000	11/14/14		1,406,000		1,406,000		0.2%
22.06	Barclays	Winchester Self Storage		482	Units	85.1%	09/30/14	1,850,000	11/14/14		1,370,000		1,370,000		0.2%
22.07	Barclays	Frayser Self Storage (Northwest)		387	Units	91.0%	09/30/14	1,850,000	11/14/14		1,369,000		1,369,000		0.2%
23	SMF II	Victor Plaza	2003	117,072	Square Feet	80.0%	09/01/14	21,600,000	12/02/14	57.4%	12,400,000	106	12,400,000	106	1.5%	No
24	JPMCB	Fairfield Inn & Suites - Lexington, KY		114	Rooms	74.9%	11/30/14	16,500,000	12/19/14	69.7%	11,500,000	100,877	11,500,000	100,877	1.4%	No
25	JPMCB	Hampton Inn & Suites - Union Centre	2012	100	Rooms	75.2%	09/30/14	16,100,000	12/01/15	69.7%	11,240,000	112,400	11,224,970	112,250	1.3%	No
26	Barclays	North Regency Center		74,085	Square Feet	97.3%	12/02/14	15,900,000	11/25/14	66.0%	10,500,000	142	10,500,000	142	1.3%	No
27	SMF II	Paragon Office Building		128,847	Square Feet	87.8%	11/01/14	14,150,000	10/21/14	74.2%	10,500,000	81	10,500,000	81	1.3%	No
28	SMF II	AAA Quality Self Storage		813	Units	95.9%	12/26/14	14,400,000	12/04/14	71.8%	10,350,000	12,731	10,337,025	12,715	1.2%	No
29	JPMCB	HIEX Philadelphia Midtown	2014	168	Rooms	79.5%	10/31/14	22,000,000	11/01/14	45.4%	10,000,000	59,524	9,987,348	59,449	1.2%	No
30	Barclays	Mabley Place	2014	273,448	Square Feet	97.8%	12/05/14	14,650,000	12/10/14	61.3%	9,000,000	33	8,977,284	33	1.1%	No
31	RCMC	Arapahoe Service Center II		79,023	Square Feet	100.0%	12/18/14	12,100,000	12/08/14	70.2%	8,500,000	108	8,500,000	108	1.0%	No
32	RAIT	Value Place Hotels Portfolio		338	Rooms	73.3%	07/31/14	12,300,000	Various	64.7%	8,000,000	23,669	7,961,428	23,555	1.0%	No
32.01	RAIT	Value Place Greer Duncan		120	Rooms	84.0%	07/31/14	4,900,000	09/04/14		3,186,667		3,171,302		0.4%
32.02	RAIT	Value Place Riverwatch		113	Rooms	69.8%	07/31/14	3,900,000	09/05/14		2,536,667		2,524,436		0.3%
32.03	RAIT	Value Place Noland		105	Rooms	65.0%	07/31/14	3,500,000	09/05/14		2,276,666		2,265,689		0.3%
33	Barclays	Kaufman Financial Center	2014	81,377	Square Feet	100.0%	12/23/14	11,700,000	07/24/14	65.2%	7,650,000	94	7,631,393	94	0.9%	No
34	RAIT	ZPI Portfolio	Various	218,694	Square Feet	91.2%	01/14/15	11,650,000	11/05/14	64.6%	7,525,000	34	7,525,000	34	0.9%	No
34.01	RAIT	Coffey Creek Business Park	1986-1987	94,042	Square Feet	94.1%	01/14/15	4,400,000	11/05/14		2,842,060		2,842,060		0.3%

A-1-3

ANNEX A-1

												Original		Current
			Year		Unit of		Occupancy	Appraised	Appraisal	Current	Original	Balance	Current	Balance	% of Initial	Crossed
Loan #	Seller(1)	Property Name	Renovated	Units(2)	Measure	Occupancy %(3)	Date	Value ($)(4)	Date	LTV %(4)	Balance ($)(5)(6)	per Unit ($)	Balance ($)(5)(6)	per Unit ($)	Pool Balance	Loan
34.02	RAIT	Arcade Square		60,097	Square Feet	82.6%	01/14/15	3,650,000	11/05/14		2,357,618		2,357,618		0.3%
34.03	RAIT	Rubin Business Center		64,555	Square Feet	94.9%	01/14/15	3,600,000	11/05/14		2,325,322		2,325,322		0.3%
35	SMF II	Fairfield Inn Horseheads		79	Rooms	68.4%	10/31/14	10,000,000	12/03/14	69.9%	7,000,000	88,608	6,988,344	88,460	0.8%	No
36	RAIT	New Land Enterprises		121,216	Square Feet	93.5%	10/01/14	9,650,000	10/20/14	71.3%	6,900,000	57	6,884,516	57	0.8%	No
36.01	RAIT	306-316 East Silver Spring Drive		48,392	Square Feet	87.2%	10/01/14	6,200,000	10/20/14		4,433,161		4,423,212		0.5%
36.02	RAIT	2216-2230 North Farwell Avenue		72,824	Square Feet	97.7%	10/01/14	3,450,000	10/20/14		2,466,839		2,461,304		0.3%
37	JPMCB	4302 Westheimer		11,388	Square Feet	100.0%	02/01/15	9,900,000	12/30/14	60.6%	6,000,000	527	6,000,000	527	0.7%	No
38	Barclays	Karma Retail Portfolio I	Various	22,553	Square Feet	95.6%	Various	10,610,000	Various	56.2%	5,961,000	264	5,961,000	264	0.7%	No
38.01	Barclays	CVS Pharmacy - Peoria		13,813	Square Feet	100.0%	02/01/14	6,000,000	11/12/14		3,370,000		3,370,000		0.4%
38.02	Barclays	7-Eleven - Fontana		3,800	Square Feet	73.7%	12/10/14	2,430,000	11/11/14		1,370,000		1,370,000		0.2%
38.03	Barclays	Burger King - Blythe	2006	3,316	Square Feet	100.0%	02/01/14	1,280,000	11/11/14		721,000		721,000		0.1%
38.04	Barclays	Domino’s - Oceanside	2014	1,624	Square Feet	100.0%	02/01/14	900,000	11/11/14		500,000		500,000		0.1%
39	Barclays	Winkworth Apartments		80	Units	98.8%	01/13/15	7,150,000	12/17/14	74.8%	5,350,000	66,875	5,350,000	66,875	0.6%	No
40	RAIT	Row 31 Townhomes		31	Units	100.0%	11/01/14	7,050,000	10/15/14	70.8%	5,000,000	161,290	4,988,178	160,909	0.6%	No
41	JPMCB	110 Halsted Street		26	Units	100.0%	12/01/14	6,600,000	11/18/14	62.1%	4,100,000	157,692	4,100,000	157,692	0.5%	No
42	RAIT	S&T Bank Ground Lease		46,500	Square Feet	100.0%	10/07/14	5,200,000	09/15/14	72.8%	3,795,000	82	3,786,178	81	0.5%	No
43	RCMC	Walgreens - Mt. Airy, NC		11,562	Square Feet	100.0%	02/05/15	5,210,000	11/04/14	72.0%	3,750,000	324	3,750,000	324	0.4%	No
44	SMF II	Colton House & Golfview Apartments