XML 37 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Balance Sheet Account Detail (Tables)
6 Months Ended
Jun. 30, 2020
Balance Sheet Related Disclosures [Abstract]  
Property and Equipment
Property and equipment consisted of the following:
 
June 30,
2020
 
December 31,
2019
Production equipment, molds and office furniture
$
10,937

 
$
10,844

Computer hardware and software
7,907

 
7,897

Leasehold improvements
15,594

 
15,594

Construction in progress (software and related implementation, production equipment and leasehold improvements)
684

 
795

Property and equipment, at cost
35,122

 
35,130

Accumulated depreciation
(23,284
)
 
(21,978
)
Property and equipment, net
$
11,838

 
$
13,152


Schedule of Inventories
Inventories consisted of the following:
 
June 30,
2020
 
December 31,
2019
Raw materials
$
5,480

 
$
5,362

Work-in-process
4,916

 
4,132

Finished goods
15,512

 
16,911

Total Inventories
$
25,908

 
$
26,405


Schedule of Carrying Amount of Goodwill
The change in the carrying amount of goodwill for the six months ended June 30, 2020 was as follows:
Balance at December 31, 2019
$
120,814

Foreign currency translation adjustment
2

Balance at June 30, 2020
$
120,816


Schedule of Goodwill and Intangible Assets
Other intangible assets consisted of the following: 
 
June 30, 2020
 
December 31, 2019
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Trademarks and trade names
$
2,708

 
N/A

 
$
2,708

 
$
2,708

 
N/A

 
$
2,708

In-process research and development
$
11,200

 
N/A

 
11,200

 
11,200

 
N/A

 
11,200

Total indefinite-lived intangible assets
13,908

 
 
 
13,908

 
13,908

 
 
 
13,908

Finite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Developed technology
67,600

 
(14,647
)
 
52,953

 
67,600

 
(13,467
)
 
54,133

Customer relationships
7,500

 
(3,313
)
 
4,187

 
7,500

 
(2,938
)
 
4,562

Total finite-lived intangible assets
75,100

 
(17,960
)
 
57,140

 
75,100

 
(16,405
)
 
58,695

Other intangible assets, net
$
89,008

 
$
(17,960
)
 
$
71,048

 
$
89,008

 
$
(16,405
)
 
$
72,603


Schedule of Estimated Amortization Expense
Estimated amortization expense for the 5 succeeding years and thereafter is as follows:
Remainder of 2020
$
1,629

2021
3,276

2022
3,319

2023
3,378

2024
3,497

2025
3,724

Thereafter
38,317

Total
$
57,140


Schedule of Assets and Liabilities Measured at Fair Value
The following fair value hierarchy table presents information about each major category of the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2020 and December 31, 2019:

 
June 30, 2020
 
December 31, 2019
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingently issuable common stock
(a)
$

 
$

 
$
300

 
$
300

 
$

 
$

 
$
500

 
$
500

Derivative liabilities
(b)
$

 
$

 

 

 

 

 
940

 
940

Total financial liabilities
 
$

 
$

 
$
300

 
$
300

 
$

 
$

 
$
1,440

 
$
1,440


(a)     See Note 10 for additional details.
(b)     See Note 7 for additional details.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Changes in the fair value of the Company’s Level 3 liabilities were as follows:
 
Contingently issuable common stock
(a)
 
Derivative liabilities
(b)
Balance at December 31, 2019
$
500

 
$
940

Retirement due to debt extinguishment


(1,351
)
Additions

 
12,916

Fair value adjustment
(200
)
 
(12,505
)
Balance at June 30, 2020
$
300

 
$

(a)     See Note 10 for additional details.
(b)     See Note 7 for additional details.
Schedule Of Fair Values And Book Values Of Long-Term Debt
The table below summarizes the carrying and fair values of the Company’s debt:
 
June 30, 2020
 
December 31, 2019
 
Carrying value
 
Fair value
 
Carrying value
 
Fair value
Term loan facility
$
143,301

 
$
115,765

 
$
141,274

 
$
131,892

Convertible notes
35,293

 
30,247

 
37,111

 
24,548

Other debt
14,093

 
11,169

 
4,281

 
1,416

 
$
192,687

 
$
157,181

 
$
182,666

 
$
157,856