XML 44 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Balance Sheet Account Detail (Tables)
9 Months Ended
Sep. 30, 2019
Balance Sheet Related Disclosures [Abstract]  
Property and Equipment
Property and equipment consisted of the following:
 
September 30,
2019
 
December 31,
2018
Production equipment, molds and office furniture
$
11,302

 
$
11,854

Computer hardware and software
7,899

 
8,235

Leasehold improvements
15,594

 
15,535

Construction in progress (software and related implementation, production equipment and leasehold improvements)
789

 
993

Property and equipment, at cost
35,584

 
36,617

Accumulated depreciation
(21,893
)
 
(20,584
)
Property and equipment, net
$
13,691

 
$
16,033

Schedule of Inventories
Inventories consisted of the following:
 
September 30,
2019
 
December 31,
2018
Raw materials
$
5,884

 
$
4,636

Work-in-process
5,192

 
6,401

Finished goods
19,801

 
19,362

Total Inventories
$
30,877

 
$
30,399

Schedule of Carrying Amount of Goodwill
The change in the carrying amount of goodwill for the nine months ended September 30, 2019 was as follows:
Balance at December 31, 2018
$
120,848

Foreign currency translation adjustment
(78
)
Balance at September 30, 2019
$
120,770

Schedule of Goodwill and Intangible Assets
Other intangible assets consisted of the following: 
 
September 30, 2019
 
December 31, 2018
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Trademarks and trade names
$
2,708

 
N/A

 
$
2,708

 
$
2,708

 
N/A
 
$
2,708

In-process research and development
$
11,200

 
N/A

 
11,200

 
11,200

 
N/A
 
11,200

Total indefinite-lived intangible assets
13,908

 
 
 
13,908

 
13,908

 
 
 
13,908

Finite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Developed technology
67,600

 
(12,764
)
 
54,836

 
67,600

 
(10,657
)
 
56,943

Customer relationships
7,500

 
(2,750
)
 
4,750

 
7,500

 
(2,188
)
 
5,312

Total finite-lived intangible assets
75,100

 
(15,514
)
 
59,586

 
75,100

 
(12,845
)
 
62,255

Other intangible assets, net
$
89,008

 
$
(15,514
)
 
$
73,494

 
$
89,008

 
$
(12,845
)
 
$
76,163

Schedule of Estimated Amortization Expense
Estimated amortization expense for the 5 succeeding years and thereafter is as follows:
Remainder of 2019
$
890

2020
3,472

2021
3,867

2022
4,714

2023
5,622

2024
7,176

Thereafter
33,845

Total
$
59,586

Schedule of Assets and Liabilities Measured at Fair Value
The following fair value hierarchy table presents information about each major category of the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018:

 
September 30, 2019
 
December 31, 2018
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingently issuable common stock
(a)
$

 
$

 
$
1,300

 
$
1,300

 
$

 
$

 
$
2,200

 
$
2,200

Derivative liabilities
(b)
$

 
$

 
9,112

 
9,112

 

 

 
4,012

 
4,012

Total financial liabilities
 
$

 
$

 
$
10,412

 
$
10,412

 
$

 
$

 
$
6,212

 
$
6,212


(a)     Included in other liabilities in the Condensed Consolidated Balance Sheets. See Note 9 for additional details.
(b)     See Note 6 for additional details.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Changes in the fair value of the Company’s Level 3 liabilities were as follows:
 
Contingently issuable common stock
(a)
 
Derivative liabilities
(b)
Balance at December 31, 2018
$
2,200

 
$
4,012

Retirement due to debt extinguishment


(5,907
)
Additions

 
20,547

Fair value adjustment
(900
)
 
(9,540
)
Balance at September 30, 2019
$
1,300

 
$
9,112

(a)     See Note 9 for additional details.
(b)     See Note 6 for additional details.
Schedule Of Fair Values And Book Values Of Long-Term Debt
The table below summarizes the carrying and fair values of the Company’s long-term debt:
 
September 30, 2019
 
December 31, 2018
 
Carrying value
 
Fair value
 
Carrying value
 
Fair value
Term loan facility
$
136,803

 
$
136,886

 
$
117,880

 
$
116,916

Convertible notes
35,909

 
49,318

 
75,917

 
50,489

Other debt
4,281

 
1,352

 
4,281

 
1,221

 
$
176,993

 
$
187,556

 
$
198,078

 
$
168,626