XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 48,020 $ 57,991
Restricted cash 2,067 2,608
Accounts receivable, net allowance for doubtful accounts of $634 and $470, respectively. 29,241 32,294
Other receivables 437 418
Inventories 45,809 45,153
Prepaid expenses and other current assets 3,120 4,670
Total current assets 128,694 143,134
Property and equipment, net 18,598 19,212
Goodwill 120,977 120,927
Intangibles, net 79,380 80,403
Deposits and other assets 1,694 1,371
Total assets 349,343 365,047
Current liabilities:    
Accounts payable 13,005 12,351
Accrued payroll 14,519 15,054
Accrued expenses and other current liabilities 15,571 16,002
Current portion of debt 17,474 17,202
Revolving line of credit 0 21
Total current liabilities 60,569 60,630
Deferred income taxes 201 201
Deferred rent 7,742 7,724
Other liabilities 3,150 3,877
Contingently issuable common stock 8,200 9,300
Debt 210,587 208,253
Total liabilities 290,449 289,985
Commitments and contingencies
Stockholders’ equity:    
Convertible preferred stock, $0.001 par value; 5,000,000 shares authorized. No shares issued and outstanding. 0 0
Common stock, $0.001 par value; 135,000,000 shares authorized. 84,209,056 and 83,855,824 shares issued, respectively. 83,996,817 and 83,643,585 shares outstanding, respectively. 84 84
Treasury stock, at cost, 212,239 shares. (2,942) (2,942)
Additional paid-in capital 598,312 594,586
Accumulated deficit (539,768) (520,001)
Accumulated other comprehensive income 3,208 3,335
Total stockholders’ equity 58,894 75,062
Total liabilities and stockholders’ equity $ 349,343 $ 365,047