XML 58 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
TriVascular Merger (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Summary of Purchase Consideration Given in Acquisition
The total purchase consideration given related to the acquisition follows:
Cash consideration
$
84,634

Common stock consideration
100,812

Fair value of assumed TriVascular stock warrants
44

Total purchase consideration
$
185,490

Summary of Allocation of Purchase Consideration
The following presents the allocation of the purchase consideration to the assets acquired and liabilities assumed on February 3, 2016 (in thousands):
  Cash and cash equivalents
$
24,012

  Short-term investments
3,008

  Accounts receivable
5,780

  Inventories
17,765

  Prepaid expenses and other current assets
1,895

  Property and equipment
3,152

  Intangible assets
46,200

  Other assets
317

  Accounts payable
(2,214
)
  Accrued liabilities and other
(6,450
)
  Notes payable
(61
)
  Net assets acquired
$
93,404

Goodwill
$
92,086

Total purchase consideration
$
185,490

Summary of Pro Forma Financial Information of Acquisition

Twelve Months Ended

December 31,

2016

2015
Combined net sales
$
195,596


$
195,605

Combined net loss from continuing operations
(150,054
)

(113,534
)
Combined basic and diluted net loss per share
$
(1.82
)

$
(1.40
)