XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income (loss) $ (11,213)us-gaap_NetIncomeLoss $ 5,295us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 1,489us-gaap_DepreciationDepletionAndAmortization 602us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 2,211us-gaap_ShareBasedCompensation 1,613us-gaap_ShareBasedCompensation
Change in fair value of contingent consideration related to acquisition 100us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (11,800)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Accretion of interest on convertible note 863us-gaap_AccretionExpense 800us-gaap_AccretionExpense
Amortization of deferred financing costs 113us-gaap_BusinessDevelopment 97us-gaap_BusinessDevelopment
Non-cash foreign exchange loss (gain) 111us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (367)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Changes in operating assets and liabilities:    
Accounts receivable and other receivables 48us-gaap_IncreaseDecreaseInAccountsReceivable (254)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (4,637)us-gaap_IncreaseDecreaseInInventories (4,360)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 681us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (147)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 859us-gaap_IncreaseDecreaseInAccountsPayable 4,005us-gaap_IncreaseDecreaseInAccountsPayable
Accrued payroll (2,482)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (1,654)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued expenses and other liabilities 130us-gaap_IncreaseDecreaseInAccruedLiabilities 3,190us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash used in operating activities (11,727)us-gaap_NetCashProvidedByUsedInOperatingActivities (2,980)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of marketable securities (28,059)us-gaap_PaymentsToAcquireMarketableSecurities (53,023)us-gaap_PaymentsToAcquireMarketableSecurities
Maturities of marketable securities 34,430us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 6,918us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Purchases of property and equipment (2,174)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,491)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by (used in) investing activities 4,197us-gaap_NetCashProvidedByUsedInInvestingActivities (49,596)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from exercise of stock options 1,642us-gaap_ProceedsFromStockOptionsExercised 246us-gaap_ProceedsFromStockOptionsExercised
Minimum tax withholding paid on behalf of employees for restricted stock units (35)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock (644)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
Net cash provided by (used in) financing activities 1,607us-gaap_NetCashProvidedByUsedInFinancingActivities (398)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (692)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (6,615)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (52,973)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 26,798us-gaap_CashAndCashEquivalentsAtCarryingValue 95,152us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 20,183us-gaap_CashAndCashEquivalentsAtCarryingValue 42,179us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 35us-gaap_IncomeTaxesPaid 129us-gaap_IncomeTaxesPaid
Non-cash investing and financing activities:    
Landlord funded leasehold improvements 0us-gaap_OtherRealEstateImprovements 2,425us-gaap_OtherRealEstateImprovements
Acquisition of property and equipment included in accounts payable $ 1,254us-gaap_NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 $ 0us-gaap_NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1