XML 81 R53.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt Guarantors (Tables)
12 Months Ended
Dec. 31, 2023
Long Term Debt Guarantor Disclosure [Abstract]  
Condensed Consolidated Statement of Net Earnings (Loss)

Statements of Net Earnings (Loss)
 

 

 

 

Parent and Guarantor Subsidiaries

 

 

 

 

2023

 

 

2022

 

Revenue

 

 

$

1,784,797

 

 

$

1,474,824

 

Expenses

 

 

 

1,206,180

 

 

 

1,196,168

 

Earnings before income taxes, gain on repurchase of unsecured senior notes,
   gain on acquisition, loss (gain) on investments and other assets, finance
   charges, foreign exchange, loss on asset decommissioning, gain on asset
   disposals, and depreciation and amortization

 

 

 

578,617

 

 

 

278,656

 

Net earnings (loss)

 

 

 

276,931

 

 

 

(25,780

)

Condensed Consolidated Statement of Financial Position

Statements of Financial Position
 

 

 

 

Parent and Guarantor Subsidiaries

 

 

 

 

2023

 

 

2022

 

Assets

 

 

 

 

 

 

 

Current assets

 

 

$

363,987

 

 

$

378,740

 

Property, plant and equipment

 

 

 

2,008,758

 

 

 

1,959,329

 

Other non-current assets

 

 

 

138,121

 

 

 

97,691

 

 

 

 

 

Parent and Guarantor Subsidiaries

 

 

 

 

2023

 

 

2022

 

Liabilities

 

 

 

 

 

 

 

Current liabilities

 

 

$

283,242

 

 

$

365,025

 

Long-term debt

 

 

 

905,811

 

 

 

1,085,970

 

Other non-current liabilities

 

 

 

161,134

 

 

 

144,477

 

Excluded from the statements of net earnings (loss) and statements of financial position above are the following intercompany transactions and balances that the Obligor Group had with the non-guarantor subsidiaries:

 

 

 

Parent and Guarantor Subsidiaries

 

 

 

 

2023

 

 

2022

 

Assets

 

 

 

 

 

 

 

Accounts receivable, intercompany

 

 

$

53,939

 

 

$

52,649

 

Short-term advances to affiliates

 

 

 

62,519

 

 

 

11,753

 

 

 

 

 

Parent and Guarantor Subsidiaries

 

 

 

 

2023

 

 

2022

 

Liabilities

 

 

 

 

 

 

 

Accounts payable and accrued liabilities, intercompany

 

 

$

206,340

 

 

$

41,202

 

Long-term advances from affiliates

 

 

 

170,316

 

 

 

183,330