XML 80 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Supplemental Information (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure Of Supplemental Information [Abstract]  
Components of Changes in Non-cash Working Capital Balances

Components of changes in non-cash working capital balances were as follows:

 

 

2023

 

 

2022

 

Accounts receivable

 

$

30,431

 

 

$

(143,832

)

Inventory

 

 

(637

)

 

 

(10,482

)

Accounts payable and accrued liabilities

 

 

(50,787

)

 

 

121,878

 

 

 

$

(20,993

)

 

$

(32,436

)

Pertaining to:

 

 

 

 

 

 

Operations

 

$

(32,838

)

 

$

(45,890

)

Investments

 

 

11,845

 

 

 

13,454

 

Components of Accounts Receivable

The components of accounts receivable were as follows:

 

 

2023

 

 

2022

 

Trade

 

$

305,141

 

 

$

297,329

 

Accrued trade

 

 

29,363

 

 

 

25,446

 

Prepaids and other

 

 

86,923

 

 

 

91,150

 

 

 

$

421,427

 

 

$

413,925

 

Components of Accounts Payable and Accrued Liabilities

The components of accounts payable and accrued liabilities were as follows:

 

 

2023

 

 

2022

 

Accounts payable

 

$

151,348

 

 

$

136,360

 

Accrued liabilities:

 

 

 

 

 

 

Payroll

 

 

82,257

 

 

 

153,932

 

Other

 

 

108,777

 

 

 

101,761

 

 

 

$

342,382

 

 

$

392,053

 

 

Summary of Operating and General and Administrative Expenses The following table presents operating and general and administrative expenses by nature:

 

 

2023

 

 

2022

 

Wages, salaries and benefits

 

$

846,216

 

 

$

735,566

 

Purchased materials, supplies and services

 

 

445,927

 

 

 

436,356

 

Share-based compensation

 

 

34,593

 

 

 

133,667

 

 

 

$

1,326,736

 

 

$

1,305,589

 

Allocated to:

 

 

 

 

 

 

Operating expense

 

$

1,204,548

 

 

$

1,124,601

 

General and administrative

 

 

122,188

 

 

 

180,988

 

 

 

$

1,326,736

 

 

$

1,305,589