XML 72 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Net deferred tax assets and liabilities [abstract]  
Schedule of Provision for Income Taxes

The provision for income taxes differs from that which would be expected by applying statutory Canadian income tax rates.

A reconciliation of the difference for the years ended December 31, is as follows:

 

 

 

2023

 

 

2022

 

Earnings (loss) before income taxes

$

 

265,779

 

$

 

(14,143

)

Federal and provincial statutory rates

 

 

24

%

 

 

24

%

Tax at statutory rates

$

 

63,787

 

$

 

(3,394

)

Adjusted for the effect of:

 

 

 

 

 

 

Non-deductible expenses

 

 

2,426

 

 

 

1,146

 

Non-taxable capital gains

 

 

(2,551

)

 

 

(379

)

Gain on acquisition

 

 

(6,222

)

 

 

 

Impact of foreign tax rates

 

 

(2,450

)

 

 

(2,559

)

Withholding taxes

 

 

337

 

 

 

1,026

 

Taxes related to prior years

 

 

(4,945

)

 

 

1,718

 

Tax assets not recognized

 

 

8,629

 

 

 

22,592

 

Deferred tax assets recognized

 

 

(82,476

)

 

 

 

Income tax expense (recovery)

$

 

(23,465

)

$

 

20,150

 

Summary of Net Deferred Tax Liability

The net deferred tax liability is comprised of the tax effect of the following temporary differences:

 

 

 

2023

 

 

2022

 

Deferred tax liability:

 

 

 

 

 

 

Property, plant and equipment and intangibles

$

 

358,170

 

$

 

364,278

 

Debt issue costs

 

 

928

 

 

 

1,303

 

Partnership deferrals

 

 

 

 

 

21,768

 

Other

 

 

6,741

 

 

 

6,284

 

 

 

 

365,839

 

 

 

393,633

 

Offsetting of assets and liabilities

 

 

(292,324

)

 

 

(364,687

)

 

$

 

73,515

 

$

 

28,946

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Losses (expire from time to time up to 2042)

$

 

332,192

 

$

 

318,967

 

Long-term incentive plan

 

 

21,770

 

 

 

36,542

 

Other

 

 

12,024

 

 

 

9,633

 

 

 

 

365,986

 

 

 

365,142

 

Offsetting of assets and liabilities

 

 

(292,324

)

 

 

(364,687

)

 

$

 

73,662

 

$

 

455

 

Net deferred tax liability

$

 

(147

)

$

 

28,491

 

Summary of Deferred Tax Asset Not Recognized Accordingly, the Corporation has not recognized a deferred tax asset for the following items:

 

 

 

2023

 

 

2022

 

Tax losses (Capital)

$

 

17,247

 

 $

 

29,255

 

Tax losses (Income)

 

 

23,446

 

 

 

134,588

 

Deductible temporary differences

 

 

5,246

 

 

 

5,224

 

Total

$

 

45,939

 

 $

 

169,067

 

Summary of Movement in Temporary Differences of Deferred Tax Liabilities

The movement in temporary differences is as follows:

 

 

 

Property,
Plant and
Equipment
and
Intangibles

 

 

Partnership
Deferrals

 

 

Other
Deferred
Tax
Liabilities

 

 

Losses

 

 

Debt Issue
Costs

 

 

Long-Term
Incentive
Plan

 

 

Other
Deferred
Tax
Assets

 

 

Net
Deferred
Tax
Liability

 

Balance, December 31, 2021

$

 

359,383

 

$

 

11,082

 

$

 

6,221

 

$

 

(340,406

)

$

 

1,457

 

$

 

(14,264

)

$

 

(12,121

)

$

 

11,352

 

Recognized in net earnings (loss)

 

 

(10,047

)

 

 

10,686

 

 

 

51

 

 

 

33,827

 

 

 

(154

)

 

 

(21,583

)

 

 

3,008

 

 

 

15,788

 

Foreign exchange

 

 

14,942

 

 

 

 

 

 

12

 

 

 

(12,388

)

 

 

 

 

 

(695

)

 

 

(520

)

 

 

1,351

 

Balance, December 31, 2022

$

 

364,278

 

$

 

21,768

 

$

 

6,284

 

$

 

(318,967

)

$

 

1,303

 

$

 

(36,542

)

$

 

(9,633

)

$

 

28,491

 

Recognized in net earnings (loss)

 

 

(11,063

)

 

 

(21,768

)

 

 

(231

)

 

 

(6,792

)

 

 

(375

)

 

 

14,583

 

 

 

(2,313

)

 

 

(27,959

)

Acquisition

 

 

9,865

 

 

 

 

 

 

694

 

 

 

(9,358

)

 

 

 

 

 

 

 

 

(237

)

 

 

964

 

Foreign exchange

 

 

(4,910

)

 

 

 

 

 

(6

)

 

 

2,925

 

 

 

 

 

 

189

 

 

 

159

 

 

 

(1,643

)

Balance, December 31, 2023

$

 

358,170

 

$

 

 

$

 

6,741

 

$

 

(332,192

)

$

 

928

 

$

 

(21,770

)

$

 

(12,024

)

$

 

(147

)