XML 13 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unaudited Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Oct. 02, 2018
Oct. 03, 2017
Oct. 02, 2018
Oct. 03, 2017
Income Statement [Abstract]        
Revenues $ 270,268 $ 247,009 $ 836,425 $ 770,642
Restaurant operating costs (excluding depreciation and amortization):        
Cost of sales [1] 68,600 65,553 210,597 200,465
Labor and benefits 99,061 91,228 301,480 277,724
Occupancy and operating [1] 61,102 55,238 177,678 164,054
General and administrative 14,661 13,035 45,643 41,536
Depreciation and amortization 17,686 17,430 52,760 51,231
Restaurant opening 403 534 1,835 3,205
Loss on disposal and impairment of assets 865 1,070 3,049 4,168
Natural disaster and related   905   905
Severance and legal settlements   423   423
Total costs and expenses 262,378 245,416 793,042 743,711
Income from operations 7,890 1,593 43,383 26,931
Other (expense) income:        
Interest expense, net (1,058) (1,177) (3,826) (3,178)
Other income (expense), net 239 423 220 1,474
Total other expense (819) (754) (3,606) (1,704)
Income before income taxes 7,071 839 39,777 25,227
Income tax (benefit) expense (1,445) (1,550) (348) 3,933
Net income $ 8,516 $ 2,389 $ 40,125 $ 21,294
Net income per share:        
Basic $ 0.40 $ 0.11 $ 1.92 $ 0.98
Diluted $ 0.39 $ 0.11 $ 1.87 $ 0.97
Weighted average number of shares outstanding:        
Basic 21,118 21,354 20,861 21,620
Diluted 21,807 21,670 21,500 22,032
Cash dividends declared per common share $ 0.11   $ 0.33  
[1] Related party costs included in cost of sales are $21,047 and $20,487 for the thirteen weeks ended October 2, 2018 and October 3, 2017, respectively, and $64,628 and $62,376 for the thirty-nine weeks ended October 2, 2018 and October 3, 2017, respectively. Related party costs included in occupancy and operating are $2,393 and $2,325 for the thirteen weeks ended October 2, 2018 and October 3, 2017, respectively, and $7,328 and $6,868 for the thirty-nine weeks ended October 2, 2018 and October 3, 2017, respectively. See Note 5 for further information.